|
(単位:百万ドル)
|
1Q12
|
2Q12
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
7
|
10
|
11
|
12
|
15
|
18
|
29
|
28
|
37
|
42
|
39
|
49
|
33
|
35
|
35
|
31
|
40
|
48
|
54
|
53
|
172
|
157
|
122
|
129
|
142
|
159
|
173
|
173
|
175
|
190
|
193
|
196
|
217
|
522
|
537
|
538
|
560
|
553
|
717
|
711
|
734
|
621
|
603
|
584
|
596
|
573
|
523
|
516
|
603
|
630
|
751
|
780
|
809
|
783
|
757
|
697
|
708
|
|
有価証券
|
36
|
39
|
15
|
15
|
12
|
11
|
10
|
19
|
20
|
20
|
43
|
21
|
16
|
18
|
23
|
23
|
23
|
20
|
17
|
16
|
9
|
21
|
19
|
12
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
43
|
49
|
26
|
27
|
28
|
30
|
40
|
47
|
58
|
62
|
83
|
70
|
50
|
54
|
58
|
54
|
63
|
68
|
71
|
69
|
181
|
178
|
141
|
141
|
144
|
159
|
173
|
173
|
175
|
190
|
193
|
196
|
217
|
522
|
537
|
538
|
560
|
553
|
717
|
711
|
734
|
621
|
603
|
584
|
596
|
573
|
523
|
516
|
603
|
630
|
751
|
780
|
809
|
783
|
757
|
697
|
708
|
|
売掛金
|
2
|
4
|
2
|
4
|
7
|
7
|
4
|
6
|
4
|
6
|
4
|
5
|
9
|
7
|
7
|
14
|
14
|
10
|
11
|
12
|
11
|
15
|
15
|
17
|
22
|
29
|
27
|
29
|
31
|
30
|
33
|
39
|
43
|
41
|
43
|
44
|
48
|
55
|
71
|
90
|
102
|
122
|
117
|
122
|
121
|
117
|
116
|
133
|
120
|
106
|
124
|
115
|
123
|
129
|
134
|
147
|
156
|
|
商品及び製品
|
2
|
2
|
13
|
13
|
11
|
10
|
11
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
12
|
12
|
14
|
15
|
17
|
21
|
23
|
24
|
24
|
23
|
26
|
38
|
39
|
40
|
40
|
42
|
42
|
44
|
51
|
51
|
54
|
61
|
69
|
78
|
95
|
109
|
135
|
156
|
184
|
213
|
239
|
242
|
238
|
244
|
240
|
211
|
202
|
198
|
190
|
182
|
142
|
153
|
155
|
|
流動資産合計
|
52
|
60
|
46
|
50
|
52
|
53
|
66
|
70
|
80
|
87
|
86
|
88
|
73
|
75
|
80
|
83
|
93
|
96
|
103
|
105
|
217
|
219
|
184
|
185
|
195
|
231
|
242
|
248
|
252
|
267
|
275
|
284
|
316
|
621
|
641
|
651
|
687
|
696
|
902
|
926
|
983
|
910
|
931
|
944
|
975
|
953
|
998
|
1,018
|
998
|
978
|
1,111
|
1,133
|
1,158
|
1,131
|
1,066
|
1,032
|
1,056
|
|
有形固定資産
|
1
|
1
|
10
|
10
|
9
|
10
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
15
|
22
|
22
|
22
|
23
|
29
|
32
|
34
|
38
|
43
|
48
|
50
|
52
|
55
|
66
|
72
|
85
|
99
|
124
|
147
|
168
|
174
|
190
|
192
|
202
|
201
|
207
|
205
|
204
|
202
|
197
|
195
|
193
|
|
投資有価証券
|
15
|
8
|
9
|
9
|
10
|
12
|
9
|
6
|
4
|
4
|
12
|
10
|
11
|
10
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
19
|
12
|
29
|
29
|
29
|
31
|
30
|
26
|
23
|
24
|
32
|
30
|
55
|
53
|
47
|
45
|
44
|
43
|
42
|
42
|
64
|
65
|
104
|
104
|
112
|
503
|
500
|
494
|
492
|
494
|
498
|
513
|
751
|
757
|
758
|
755
|
754
|
779
|
1,000
|
1,000
|
1,032
|
1,330
|
1,426
|
1,439
|
1,468
|
1,509
|
1,526
|
1,519
|
1,550
|
1,535
|
1,713
|
1,716
|
1,703
|
1,699
|
1,763
|
1,819
|
1,844
|
|
総資産
|
71
|
72
|
76
|
80
|
81
|
84
|
97
|
97
|
104
|
111
|
118
|
119
|
129
|
128
|
128
|
128
|
137
|
139
|
146
|
147
|
282
|
285
|
288
|
290
|
308
|
734
|
743
|
743
|
745
|
762
|
774
|
797
|
1,068
|
1,378
|
1,400
|
1,406
|
1,442
|
1,476
|
1,902
|
1,927
|
2,015
|
2,241
|
2,358
|
2,384
|
2,445
|
2,463
|
2,525
|
2,538
|
2,549
|
2,514
|
2,824
|
2,849
|
2,862
|
2,831
|
2,830
|
2,852
|
2,902
|
|
買掛金
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
3
|
2
|
3
|
4
|
4
|
2
|
6
|
5
|
7
|
5
|
5
|
4
|
6
|
6
|
7
|
6
|
6
|
9
|
10
|
9
|
11
|
9
|
11
|
10
|
13
|
14
|
16
|
20
|
24
|
28
|
36
|
38
|
40
|
25
|
27
|
26
|
23
|
18
|
19
|
18
|
20
|
21
|
32
|
26
|
25
|
|
流動負債合計
|
3
|
4
|
7
|
8
|
9
|
9
|
10
|
8
|
10
|
8
|
11
|
7
|
8
|
10
|
10
|
13
|
15
|
15
|
18
|
15
|
21
|
20
|
21
|
13
|
16
|
118
|
25
|
20
|
121
|
129
|
129
|
130
|
140
|
38
|
48
|
41
|
44
|
50
|
318
|
313
|
332
|
349
|
375
|
424
|
423
|
410
|
404
|
405
|
373
|
363
|
158
|
178
|
174
|
108
|
126
|
151
|
123
|
|
固定負債合計
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
42
|
48
|
294
|
292
|
294
|
297
|
300
|
54
|
57
|
80
|
176
|
233
|
193
|
216
|
216
|
209
|
192
|
204
|
162
|
695
|
700
|
701
|
705
|
730
|
714
|
716
|
|
総負債
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
159
|
172
|
189
|
333
|
340
|
336
|
342
|
351
|
373
|
371
|
412
|
526
|
608
|
617
|
639
|
627
|
613
|
597
|
578
|
525
|
853
|
878
|
875
|
813
|
856
|
866
|
839
|
|
資本金及び資本剰余金
|
185
|
184
|
185
|
185
|
185
|
186
|
187
|
188
|
189
|
190
|
190
|
191
|
197
|
197
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-119
|
-118
|
-120
|
-119
|
-117
|
-115
|
-106
|
-103
|
-99
|
-93
|
-90
|
-85
|
-82
|
-81
|
-81
|
-78
|
-75
|
-72
|
-72
|
-70
|
-67
|
-65
|
-60
|
-57
|
-49
|
-44
|
-32
|
-29
|
-26
|
-22
|
-16
|
-8
|
0
|
2
|
5
|
15
|
31
|
46
|
65
|
95
|
131
|
164
|
194
|
258
|
308
|
348
|
397
|
426
|
446
|
464
|
438
|
440
|
444
|
441
|
407
|
413
|
428
|
|
株主資本
|
67
|
67
|
65
|
68
|
68
|
73
|
84
|
87
|
92
|
100
|
103
|
108
|
115
|
114
|
111
|
111
|
118
|
121
|
122
|
128
|
163
|
166
|
168
|
176
|
190
|
576
|
591
|
597
|
598
|
606
|
615
|
625
|
878
|
1,045
|
1,059
|
1,069
|
1,100
|
1,124
|
1,529
|
1,556
|
1,603
|
1,715
|
1,750
|
1,766
|
1,805
|
1,835
|
1,910
|
1,940
|
1,970
|
1,988
|
1,971
|
1,970
|
1,986
|
2,016
|
1,972
|
1,985
|
2,061
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|