|
（単位：百万ドル）
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
1,931
|
1,955
|
2,282
|
2,204
|
1,994
|
2,348
|
2,293
|
2,376
|
2,449
|
2,723
|
2,601
|
2,591
|
2,390
|
2,737
|
2,657
|
2,833
|
2,717
|
2,697
|
2,521
|
2,630
|
2,439
|
2,829
|
2,513
|
3,039
|
2,901
|
3,069
|
3,009
|
3,129
|
3,145
|
3,232
|
3,174
|
3,196
|
3,228
|
3,279
|
3,420
|
3,467
|
3,628
|
3,785
|
3,204
|
3,606
|
3,643
|
4,143
|
4,119
|
4,137
|
4,043
|
4,359
|
3,930
|
3,887
|
4,066
|
4,251
|
4,156
|
5,153
|
5,007
|
6,337
|
4,878
|
5,651
|
5,241
|
5,260
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
経常（税引前）利益
|
-
|
-
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
321
|
-
|
-75
|
201
|
229
|
199
|
300
|
231
|
276
|
184
|
213
|
140
|
206
|
107
|
353
|
287
|
295
|
207
|
339
|
340
|
255
|
137
|
247
|
322
|
137
|
216
|
260
|
347
|
308
|
-96
|
195
|
285
|
169
|
186
|
482
|
-34
|
57
|
-60
|
254
|
366
|
351
|
265
|
380
|
164
|
272
|
269
|
214
|
225
|
369
|
|
経常（税引前）利益率（％）
|
-
|
-
|
-
|
-
|
-
|
9.39
|
-
|
-
|
-
|
11.79
|
-
|
-2.89
|
8.44
|
8.39
|
7.51
|
10.61
|
8.53
|
10.26
|
7.3
|
8.13
|
5.75
|
7.31
|
4.28
|
11.62
|
9.92
|
9.63
|
6.91
|
10.84
|
10.81
|
7.9
|
4.35
|
7.74
|
10.0
|
4.21
|
6.33
|
7.5
|
9.57
|
8.14
|
-3.0
|
5.41
|
7.82
|
4.08
|
4.52
|
11.65
|
-0.84
|
1.31
|
-1.53
|
6.53
|
9.0
|
8.26
|
6.38
|
7.37
|
3.28
|
4.29
|
5.51
|
3.79
|
4.29
|
7.02
|
|
法人税等合計
|
71
|
68
|
81
|
67
|
24
|
-
|
57
|
74
|
57
|
-
|
93
|
-26
|
63
|
-
|
62
|
102
|
73
|
-
|
59
|
83
|
56
|
-
|
31
|
117
|
88
|
-
|
62
|
107
|
112
|
-
|
37
|
42
|
21
|
-
|
47
|
57
|
84
|
-
|
-8
|
37
|
72
|
-
|
47
|
138
|
-12
|
-
|
3
|
55
|
81
|
98
|
58
|
91
|
-
|
60
|
65
|
56
|
-
|
81
|
|
実効税率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
127
|
128
|
160
|
132
|
147
|
158
|
123
|
141
|
144
|
222
|
185
|
-50
|
137
|
144
|
136
|
198
|
157
|
191
|
125
|
130
|
83
|
163
|
76
|
236
|
198
|
190
|
145
|
232
|
227
|
1,216
|
100
|
204
|
301
|
110
|
169
|
202
|
262
|
235
|
-88
|
158
|
213
|
132
|
139
|
344
|
-22
|
156
|
-63
|
199
|
285
|
253
|
207
|
289
|
160
|
212
|
204
|
158
|
150
|
288
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.74
|
1.75
|
2.2
|
1.8
|
2
|
-
|
1.68
|
1.91
|
1.96
|
-
|
2.51
|
-0.69
|
1.95
|
-
|
1.94
|
2.87
|
2.3
|
-
|
1.84
|
1.97
|
1.26
|
-
|
1.18
|
3.68
|
3.1
|
-
|
2.26
|
3.6
|
3.53
|
-
|
1.55
|
3.19
|
4.76
|
-
|
2.7
|
3.23
|
4.19
|
-
|
-1.41
|
2.49
|
3.13
|
-
|
2.04
|
5.06
|
-0.32
|
-
|
-0.93
|
2.95
|
4.24
|
3.77
|
3.09
|
4.34
|
2.4
|
3.2
|
3.07
|
2.37
|
2.26
|
4.33
|
|
希薄化後一株あたり利益
|
1.7
|
1.72
|
2.18
|
1.78
|
1.98
|
-
|
1.67
|
1.91
|
1.95
|
-
|
2.49
|
-0.69
|
1.93
|
-
|
1.92
|
2.84
|
2.28
|
-
|
1.81
|
1.94
|
1.25
|
-
|
1.17
|
3.64
|
3.07
|
-
|
2.22
|
3.54
|
3.47
|
-
|
1.52
|
3.13
|
4.68
|
-
|
2.65
|
3.18
|
4.12
|
-
|
-1.41
|
2.48
|
3.12
|
-
|
2.03
|
5.02
|
-0.32
|
-
|
-0.93
|
2.92
|
4.19
|
3.72
|
3.05
|
4.29
|
2.37
|
3.16
|
3.03
|
2.33
|
2.22
|
4.27
|
|
一株あたり配当金
|
0.12
|
0.12
|
0.12
|
0.12
|
0.18
|
0.18
|
0.18
|
0.18
|
0.24
|
0.24
|
0.24
|
0.24
|
0.3
|
0.3
|
0.3
|
0.3
|
0.33
|
-
|
0.33
|
0.33
|
0.37
|
-
|
0.37
|
0.37
|
0.41
|
-
|
0.41
|
0.41
|
0.5
|
-
|
0.5
|
0.5
|
0.6
|
-
|
0.6
|
600
|
700
|
-
|
0.7
|
700
|
700
|
-
|
0.7
|
700
|
0.73
|
-
|
0.73
|
0.73
|
0.8
|
0.8
|
0.8
|
0.85
|
-
|
0.85
|
0.85
|
0.89
|
-
|
0.89
|