|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,215
|
1,180
|
1,158
|
1,100
|
1,086
|
1,064
|
-
|
994
|
964
|
911
|
907
|
911
|
898
|
899
|
897
|
886
|
883
|
901
|
963
|
952
|
942
|
966
|
989
|
1,013
|
1,047
|
1,076
|
1,112
|
1,183
|
1,188
|
1,160
|
1,079
|
1,063
|
1,059
|
1,013
|
1,006
|
1,006
|
1,052
|
1,155
|
1,343
|
1,641
|
1,739
|
1,766
|
1,724
|
1,762
|
1,820
|
1,725
|
1,784
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
1,230
|
1,326
|
1,163
|
1,167
|
1,198
|
1,066
|
-
|
842
|
869
|
842
|
884
|
884
|
817
|
820
|
826
|
905
|
934
|
895
|
869
|
915
|
934
|
877
|
909
|
886
|
884
|
911
|
922
|
860
|
861
|
871
|
836
|
924
|
896
|
928
|
898
|
938
|
933
|
948
|
1,170
|
1,027
|
1,111
|
1,093
|
1,131
|
1,004
|
1,069
|
1,039
|
1,073
|
|
経常(税引前)利益
|
-357
|
-365
|
-305
|
57
|
49
|
182
|
-
|
477
|
448
|
447
|
390
|
417
|
435
|
424
|
449
|
331
|
413
|
378
|
386
|
387
|
471
|
422
|
450
|
451
|
542
|
467
|
455
|
499
|
483
|
516
|
204
|
-261
|
634
|
822
|
1,021
|
831
|
702
|
740
|
562
|
789
|
728
|
619
|
464
|
625
|
608
|
621
|
706
|
|
経常(税引前)利益率(%)
|
-29.38
|
-30.93
|
-26.34
|
5.18
|
4.51
|
17.11
|
-
|
47.99
|
46.47
|
49.07
|
43.0
|
45.77
|
48.44
|
47.16
|
50.06
|
37.36
|
46.77
|
41.95
|
40.08
|
40.65
|
50
|
43.69
|
45.5
|
44.52
|
51.77
|
43.4
|
40.92
|
42.18
|
40.66
|
44.48
|
18.91
|
-24.55
|
59.87
|
81.15
|
101.49
|
82.6
|
66.73
|
64.07
|
41.85
|
48.08
|
41.86
|
35.05
|
26.91
|
35.47
|
33.41
|
36
|
39.57
|
|
法人税等合計
|
-161
|
-88
|
-150
|
-12
|
-60
|
27
|
-
|
126
|
136
|
114
|
122
|
124
|
128
|
125
|
127
|
95
|
124
|
116
|
113
|
115
|
152
|
128
|
133
|
139
|
128
|
89
|
85
|
105
|
93
|
107
|
42
|
-47
|
104
|
180
|
231
|
180
|
154
|
157
|
133
|
177
|
147
|
129
|
96
|
124
|
118
|
131
|
143
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-196
|
-277
|
-155
|
69
|
109
|
155
|
199
|
355
|
301
|
335
|
267
|
293
|
319
|
300
|
325
|
234
|
285
|
258
|
273
|
275
|
320
|
301
|
316
|
311
|
414
|
375
|
564
|
394
|
390
|
409
|
162
|
-214
|
530
|
642
|
790
|
651
|
548
|
583
|
429
|
612
|
581
|
490
|
368
|
501
|
490
|
490
|
563
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.21
|
-0.28
|
-0.17
|
0.01
|
0.04
|
0.08
|
-
|
0.2
|
0.21
|
0.23
|
0.18
|
0.21
|
0.23
|
0.21
|
0.22
|
0.16
|
0.2
|
0.18
|
0.2
|
0.2
|
0.24
|
0.24
|
0.25
|
0.25
|
0.35
|
0.32
|
0.5
|
0.37
|
0.37
|
0.39
|
0.15
|
-0.25
|
0.52
|
0.64
|
0.78
|
0.65
|
0.56
|
0.6
|
0.43
|
0.63
|
0.59
|
0.49
|
0.37
|
0.52
|
0.49
|
0.51
|
0.59
|
|
希薄化後一株あたり利益
|
-0.21
|
-0.28
|
-0.17
|
0.01
|
0.04
|
0.08
|
-
|
0.2
|
0.21
|
0.23
|
0.18
|
0.2
|
0.22
|
0.21
|
0.22
|
0.16
|
0.2
|
0.18
|
0.2
|
0.2
|
0.24
|
0.23
|
0.25
|
0.25
|
0.35
|
0.32
|
0.5
|
0.37
|
0.37
|
0.39
|
0.14
|
-0.25
|
0.52
|
0.63
|
0.77
|
0.65
|
0.55
|
0.59
|
0.43
|
0.62
|
0.59
|
0.49
|
0.37
|
0.52
|
0.49
|
0.51
|
0.59
|
|
一株あたり配当金
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
0.03
|
0.03
|
0.05
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.07
|
0.09
|
0.09
|
0.09
|
0.14
|
0.14
|
0.14
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|
0.2
|
0.2
|
0.2
|
0.24
|
0.24
|
0.24
|
0.25
|
0.25
|
0.25
|