|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
96,435
|
86,768
|
75,013
|
72,064
|
63,962
|
68,105
|
69,073
|
73,771
|
68,755
|
93,399
|
105,149
|
125,649
|
152,236
|
164,267
|
137,697
|
141,886
|
138,107
|
136,626
|
135,765
|
122,450
|
134,651
|
162,753
|
188,576
|
191,493
|
185,997
|
190,460
|
190,988
|
64,246
|
73,761
|
178,229
|
188,812
|
204,704
|
212,454
|
196,862
|
180,771
|
165,181
|
153,658
|
173,959
|
146,158
|
158,822
|
161,070
|
199,132
|
232,068
|
71,605
|
57,971
|
137,294
|
71,347
|
81,046
|
104,175
|
74,556
|
223,397
|
231,200
|
261,040
|
298,249
|
196,255
|
159,913
|
240,962
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111,495
|
111,969
|
14,891
|
14,975
|
-
|
-
|
-
|
26,073
|
32,601
|
32,656
|
29,216
|
36,194
|
35,864
|
33,282
|
21,620
|
25,877
|
167,347
|
190,471
|
153,819
|
211,331
|
188,143
|
182,209
|
259,200
|
155,260
|
120,600
|
84,900
|
66,800
|
162,820
|
155,979
|
69,490
|
|
現金 + 有価証券
|
96,435
|
86,768
|
75,013
|
72,064
|
63,962
|
68,105
|
69,073
|
73,771
|
68,755
|
93,399
|
105,149
|
125,649
|
152,236
|
164,267
|
137,697
|
141,886
|
138,107
|
136,626
|
135,765
|
122,450
|
134,651
|
162,753
|
188,576
|
191,493
|
185,997
|
190,460
|
190,988
|
175,741
|
185,730
|
193,120
|
203,787
|
204,704
|
212,454
|
196,862
|
206,844
|
197,782
|
186,314
|
203,175
|
182,352
|
194,686
|
194,352
|
220,752
|
257,945
|
238,952
|
248,442
|
291,113
|
282,678
|
269,189
|
286,384
|
333,756
|
378,657
|
351,800
|
345,940
|
365,049
|
359,075
|
315,892
|
310,452
|
|
売掛金
|
7,881
|
7,301
|
12,784
|
15,025
|
14,879
|
17,765
|
11,567
|
17,918
|
17,409
|
11,274
|
16,486
|
16,892
|
13,992
|
10,586
|
8,794
|
9,928
|
13,736
|
13,289
|
13,666
|
13,416
|
15,833
|
13,269
|
11,901
|
9,196
|
10,938
|
9,801
|
12,913
|
21,263
|
14,648
|
15,732
|
11,378
|
11,663
|
7,682
|
16,391
|
12,969
|
2,772
|
9,744
|
12,496
|
19,713
|
27,557
|
29,521
|
40,026
|
25,821
|
25,440
|
38,559
|
22,675
|
25,162
|
29,217
|
31,998
|
30,138
|
23,185
|
21,535
|
24,262
|
22,331
|
21,511
|
27,976
|
24,828
|
|
商品及び製品
|
10,370
|
10,085
|
30,349
|
25,625
|
29,354
|
28,304
|
24,919
|
21,185
|
29,372
|
16,306
|
19,370
|
19,193
|
17,287
|
11,496
|
18,062
|
19,566
|
23,250
|
23,556
|
17,178
|
25,732
|
23,633
|
19,483
|
17,057
|
20,427
|
22,091
|
24,145
|
20,755
|
26,088
|
25,171
|
21,636
|
18,477
|
20,150
|
22,071
|
31,038
|
35,634
|
27,268
|
30,383
|
21,616
|
37,880
|
26,687
|
41,759
|
29,753
|
42,225
|
56,388
|
49,928
|
42,045
|
48,744
|
41,299
|
45,960
|
37,515
|
26,984
|
27,100
|
29,162
|
29,127
|
31,676
|
30,509
|
31,632
|
|
流動資産合計
|
121,190
|
108,760
|
127,039
|
121,135
|
116,814
|
121,934
|
114,927
|
119,999
|
123,324
|
126,443
|
148,810
|
168,545
|
188,928
|
191,378
|
175,745
|
180,702
|
186,471
|
184,923
|
179,360
|
173,170
|
183,781
|
205,724
|
226,517
|
229,384
|
228,467
|
232,441
|
239,034
|
239,905
|
242,414
|
247,372
|
250,621
|
253,646
|
258,992
|
260,530
|
271,135
|
247,138
|
246,939
|
253,005
|
258,750
|
269,781
|
284,699
|
307,242
|
345,167
|
342,882
|
357,332
|
374,020
|
372,644
|
360,956
|
387,943
|
418,085
|
452,103
|
421,613
|
418,914
|
436,497
|
435,819
|
398,767
|
390,516
|
|
有形固定資産
|
163,106
|
158,856
|
240,084
|
237,421
|
232,245
|
227,811
|
223,180
|
218,828
|
214,452
|
210,361
|
202,258
|
198,418
|
197,235
|
197,645
|
194,447
|
190,310
|
189,056
|
189,126
|
189,976
|
189,209
|
189,006
|
186,219
|
182,761
|
184,674
|
187,545
|
198,959
|
197,827
|
193,969
|
190,823
|
186,458
|
182,521
|
177,008
|
171,550
|
167,754
|
163,327
|
163,132
|
158,513
|
154,401
|
153,186
|
149,067
|
145,078
|
141,205
|
137,554
|
134,575
|
131,580
|
131,235
|
135,497
|
135,125
|
135,144
|
144,567
|
155,587
|
179,024
|
190,188
|
200,496
|
210,683
|
215,605
|
232,412
|
|
固定資産合計
|
248,962
|
247,867
|
311,010
|
306,084
|
299,707
|
296,179
|
290,403
|
286,571
|
285,378
|
284,262
|
279,058
|
278,404
|
280,592
|
279,000
|
281,202
|
274,665
|
238,952
|
238,345
|
235,325
|
234,841
|
234,023
|
230,605
|
227,507
|
229,984
|
230,930
|
241,904
|
239,830
|
236,659
|
233,756
|
228,744
|
220,772
|
238,846
|
235,713
|
233,042
|
229,367
|
228,900
|
225,399
|
222,156
|
220,595
|
216,359
|
220,808
|
217,160
|
205,194
|
205,159
|
202,538
|
201,019
|
206,935
|
205,585
|
204,993
|
209,479
|
212,699
|
249,406
|
261,095
|
279,165
|
284,189
|
295,073
|
310,080
|
|
総資産
|
370,152
|
356,627
|
438,049
|
427,219
|
416,521
|
418,113
|
405,330
|
406,570
|
408,702
|
410,705
|
427,868
|
446,949
|
469,520
|
470,378
|
456,947
|
455,367
|
425,423
|
423,268
|
414,685
|
408,011
|
417,804
|
436,329
|
454,024
|
459,368
|
459,397
|
474,345
|
478,864
|
476,564
|
476,170
|
476,116
|
471,393
|
492,492
|
494,705
|
493,572
|
500,502
|
476,038
|
472,338
|
475,161
|
479,345
|
486,140
|
505,507
|
524,402
|
550,361
|
548,041
|
559,870
|
575,039
|
579,579
|
566,541
|
592,936
|
627,564
|
664,802
|
671,019
|
680,009
|
715,662
|
720,008
|
693,840
|
700,596
|
|
流動負債合計
|
24,560
|
24,505
|
37,241
|
29,877
|
26,418
|
32,814
|
31,459
|
33,337
|
34,945
|
31,233
|
32,140
|
31,023
|
46,910
|
50,977
|
19,557
|
13,524
|
20,198
|
23,724
|
19,635
|
14,101
|
15,402
|
21,874
|
22,519
|
22,897
|
18,693
|
23,001
|
21,865
|
19,759
|
22,150
|
19,612
|
17,009
|
20,324
|
22,267
|
24,433
|
31,599
|
19,869
|
21,189
|
26,742
|
30,737
|
29,625
|
38,695
|
46,535
|
50,483
|
38,859
|
41,953
|
57,282
|
54,599
|
36,189
|
47,541
|
48,690
|
66,259
|
62,700
|
51,909
|
43,960
|
50,443
|
42,575
|
37,085
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63,500
|
58,125
|
38,000
|
14,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
72,228
|
68,488
|
118,965
|
114,069
|
109,331
|
105,100
|
99,588
|
94,873
|
88,663
|
85,127
|
84,975
|
79,614
|
59,487
|
36,001
|
44,426
|
44,440
|
35,796
|
34,690
|
39,291
|
39,291
|
39,462
|
40,013
|
43,231
|
42,556
|
43,108
|
37,972
|
25,073
|
23,474
|
17,772
|
8,070
|
9,113
|
23,086
|
21,948
|
20,210
|
15,297
|
14,902
|
13,410
|
12,968
|
11,425
|
10,899
|
13,515
|
13,164
|
12,316
|
14,591
|
14,477
|
16,012
|
13,986
|
12,951
|
11,846
|
13,326
|
10,946
|
9,920
|
11,914
|
25,102
|
25,963
|
31,629
|
32,521
|
|
資本金及び資本剰余金
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|
利益剰余金
|
303,052
|
309,534
|
324,323
|
325,256
|
326,062
|
326,471
|
322,028
|
325,535
|
331,360
|
341,227
|
357,101
|
378,843
|
400,750
|
424,090
|
444,438
|
448,365
|
464,732
|
472,188
|
475,874
|
478,712
|
486,888
|
495,826
|
508,207
|
512,751
|
515,692
|
528,860
|
547,913
|
557,409
|
566,626
|
578,501
|
579,558
|
582,379
|
584,635
|
582,583
|
586,985
|
579,350
|
577,602
|
586,443
|
589,986
|
597,770
|
605,646
|
620,924
|
642,350
|
647,532
|
629,481
|
632,665
|
640,826
|
646,062
|
655,117
|
681,193
|
701,761
|
711,952
|
724,330
|
748,830
|
759,928
|
768,606
|
775,717
|
|
株主資本
|
273,364
|
263,634
|
281,843
|
283,273
|
280,772
|
280,199
|
274,283
|
278,360
|
285,094
|
294,345
|
310,753
|
336,312
|
363,123
|
383,400
|
392,964
|
397,403
|
369,429
|
364,854
|
355,759
|
354,619
|
362,940
|
374,442
|
388,274
|
393,915
|
397,596
|
413,372
|
431,926
|
433,331
|
436,248
|
448,434
|
445,271
|
449,082
|
450,490
|
448,929
|
453,606
|
441,267
|
437,739
|
435,451
|
437,183
|
445,616
|
453,297
|
464,703
|
487,562
|
494,591
|
503,440
|
501,745
|
510,994
|
517,401
|
533,549
|
565,548
|
587,597
|
598,399
|
616,186
|
646,600
|
643,602
|
619,636
|
630,990
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63,500
|
58,125
|
38,000
|
14,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-41,649
|
-67,524
|
-114,236
|
-149,767
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.43
|
17.28
|
10.46
|
3.78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|