| (単位:%) | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 35,551 | 37,569 | 29,551 | 9,734 | 3,600 | 6,473 | 3,236 | 1,828 |
| 売上成長率(%) | - | -67.1 | -63.0 | 79.8 | -50.0 | -43.5 | ||
| 売上原価 | 17,588 | 20,368 | 22,191 | 8,577 | 3,214 | 5,667 | 3,026 | 1,003 |
| 売上総利益 | 17,962 | 17,201 | 7,360 | 1,157 | 385 | 806 | 210 | 825 |
| 売上総利益率(%) | 11.9 | 10.7 | 12.5 | 6.5 | 45.1 | |||
| 研究開発費 | 603 | 799 | 438 | 334 | 346 | 960 | 1,166 | 498 |
| 営業費用 | 7,709 | 10,003 | 15,522 | 14,605 | 12,386 | 16,057 | 11,554 | 4,956 |
| 営業利益 | 10,252 | 7,197 | -8,162 | -13,449 | -12,001 | -15,252 | -11,345 | -4,132 |
| 営業利益率 (%) | -138.1 | -333.4 | -235.6 | -350.5 | -225.9 | |||
| 経常(税引前)利益 | 9,406 | 6,148 | -11,290 | -14,562 | -20,475 | -15,398 | -16,086 | -8,313 |
| 経常(税引前)利益率(%) | 26.5 | 16.4 | -38.2 | -149.6 | -568.7 | -237.8 | -497.0 | -454.5 |
| 法人税等合計 | 2,760 | 1,580 | 1,006 | 569 | 3 | -18 | -17 | - |
| 実効税率(%) | -3.9 | 0.0 | 0.1 | 0.1 | - | |||
| 純利益 | 6,646 | 4,567 | -14,803 | -11,774 | -22,074 | -15,380 | -15,642 | -8,353 |
| 純利益率(%) | -120.9 | -613.2 | -237.6 | -483.3 | -456.7 | |||
| 一株あたり利益 | - | - | - | - | - | - | -19.44 | -10.2 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | -19.44 | -10.2 |
| EBITDA | -11,286 | -11,126 | -14,630 | -10,592 | -4,099 | |||
| EBITDAマージン(%) | -115.9 | -309.0 | -226.0 | -327.3 | -224.1 |