|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
|
現金同等物
|
4,255
|
5,744
|
6,656
|
4,882
|
4,929
|
5,178
|
4,989
|
5,845
|
4,497
|
3,158
|
3,262
|
3,893
|
3,465
|
3,170
|
3,606
|
3,829
|
3,448
|
2,465
|
3,272
|
3,676
|
2,764
|
2,372
|
1,989
|
2,381
|
1,918
|
2,540
|
1,630
|
2,828
|
2,730
|
3,339
|
|
現金 + 有価証券
|
4,255
|
5,744
|
6,656
|
4,882
|
4,929
|
5,178
|
4,989
|
5,845
|
4,497
|
3,158
|
3,262
|
3,893
|
3,465
|
3,170
|
3,606
|
3,829
|
3,448
|
2,465
|
3,272
|
3,676
|
2,764
|
2,372
|
1,989
|
2,381
|
1,918
|
2,540
|
1,630
|
2,828
|
2,730
|
3,339
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
6
|
-
|
-
|
-
|
-
|
29
|
137
|
213
|
326
|
400
|
245
|
235
|
249
|
107
|
215
|
279
|
58
|
|
商品及び製品
|
5,582
|
5,080
|
5,214
|
5,785
|
5,351
|
5,105
|
5,177
|
5,232
|
5,469
|
5,619
|
5,172
|
4,864
|
4,524
|
4,221
|
4,487
|
4,246
|
4,430
|
4,877
|
4,555
|
4,177
|
4,105
|
4,477
|
2,954
|
2,263
|
2,709
|
2,347
|
2,701
|
2,809
|
3,028
|
2,828
|
|
流動資産合計
|
11,923
|
12,571
|
13,156
|
12,259
|
12,121
|
11,876
|
11,533
|
12,527
|
11,511
|
10,311
|
9,799
|
10,668
|
9,502
|
8,678
|
8,932
|
9,378
|
8,959
|
8,064
|
8,395
|
8,844
|
10,948
|
7,914
|
8,086
|
6,874
|
6,656
|
7,186
|
5,865
|
7,853
|
7,783
|
7,823
|
|
有形固定資産
|
6,875
|
6,880
|
6,735
|
6,615
|
6,517
|
6,703
|
6,925
|
6,852
|
6,721
|
6,574
|
6,419
|
6,246
|
6,066
|
5,895
|
5,854
|
5,955
|
5,937
|
5,797
|
5,677
|
5,547
|
5,441
|
5,332
|
4,698
|
4,649
|
4,569
|
4,513
|
4,440
|
4,359
|
4,281
|
4,208
|
|
固定資産合計
|
12,692
|
14,575
|
14,442
|
14,628
|
14,568
|
14,702
|
15,314
|
15,095
|
15,015
|
14,764
|
14,461
|
14,176
|
13,876
|
13,627
|
13,533
|
13,583
|
13,547
|
13,390
|
12,680
|
12,477
|
9,185
|
9,051
|
8,267
|
10,726
|
10,145
|
9,653
|
9,441
|
9,187
|
9,074
|
8,883
|
|
総資産
|
24,615
|
27,147
|
27,598
|
26,888
|
26,690
|
26,578
|
26,847
|
27,623
|
26,527
|
25,075
|
24,261
|
24,844
|
23,378
|
22,305
|
22,465
|
22,962
|
22,506
|
21,454
|
21,075
|
21,321
|
20,133
|
16,966
|
16,353
|
17,601
|
16,801
|
16,840
|
15,306
|
17,040
|
16,858
|
16,706
|
|
一年内返済予定の長期借入金
|
444
|
563
|
581
|
647
|
647
|
697
|
697
|
697
|
3,294
|
813
|
781
|
749
|
714
|
426
|
389
|
357
|
324
|
2,626
|
2,545
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,363
|
7,817
|
6,649
|
6,319
|
7,019
|
6,633
|
5,884
|
6,667
|
9,088
|
5,300
|
4,719
|
5,578
|
5,395
|
4,582
|
4,623
|
4,639
|
4,684
|
6,263
|
6,258
|
7,071
|
6,932
|
4,239
|
3,915
|
4,827
|
4,437
|
5,054
|
3,989
|
5,124
|
4,575
|
4,673
|
|
長期借入金
|
2,194
|
2,747
|
2,631
|
3,608
|
3,488
|
3,168
|
3,047
|
2,926
|
647
|
3,279
|
3,159
|
3,041
|
2,925
|
2,599
|
2,518
|
2,437
|
2,355
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,990
|
3,734
|
4,818
|
4,544
|
3,916
|
4,069
|
3,966
|
3,856
|
1,093
|
3,657
|
3,659
|
3,483
|
3,319
|
2,981
|
2,928
|
2,851
|
2,796
|
432
|
453
|
458
|
458
|
518
|
445
|
642
|
626
|
235
|
216
|
192
|
771
|
598
|
|
資本金及び資本剰余金
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
2
|
14
|
14
|
14
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
-8,829
|
-8,536
|
-8,160
|
-8,311
|
-8,599
|
-8,433
|
-7,435
|
-7,319
|
-8,165
|
-8,454
|
-8,660
|
-8,703
|
-9,692
|
-9,557
|
-9,285
|
-8,761
|
-9,281
|
-9,600
|
-10,041
|
-10,647
|
-11,625
|
-12,167
|
-12,312
|
-11,688
|
-12,076
|
-12,242
|
-12,756
|
-12,094
|
-12,293
|
-12,417
|
|
株主資本
|
15,261
|
15,595
|
16,130
|
16,024
|
15,754
|
15,875
|
16,997
|
17,099
|
16,345
|
16,117
|
15,882
|
15,782
|
14,664
|
14,741
|
14,914
|
15,471
|
15,025
|
14,758
|
14,364
|
13,791
|
12,742
|
12,208
|
11,992
|
12,131
|
11,737
|
11,550
|
11,101
|
11,724
|
11,511
|
11,433
|
|
有利子負債合計
|
2,638
|
3,311
|
3,212
|
4,256
|
4,136
|
3,865
|
3,744
|
3,623
|
3,941
|
4,093
|
3,941
|
3,791
|
3,639
|
3,025
|
2,907
|
2,794
|
2,680
|
2,626
|
2,545
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-1,618
|
-2,434
|
-3,445
|
-627
|
-794
|
-1,314
|
-1,245
|
-2,223
|
-556
|
934
|
678
|
-103
|
173
|
-145
|
-700
|
-1,035
|
-769
|
161
|
-728
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
17.29
|
21.23
|
19.92
|
26.56
|
26.25
|
24.35
|
22.03
|
21.19
|
24.11
|
25.39
|
24.81
|
24.02
|
24.82
|
20.53
|
19.49
|
18.06
|
17.84
|
17.8
|
17.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|