|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
37,236
|
25,182
|
24,430
|
43,893
|
41,238
|
53,518
|
77,023
|
102,002
|
92,530
|
92,646
|
97,160
|
102,752
|
98,084
|
89,886
|
78,398
|
74,535
|
68,426
|
67,863
|
60,205
|
60,454
|
57,488
|
54,111
|
51,386
|
55,327
|
56,429
|
54,453
|
59,882
|
60,465
|
52,478
|
47,859
|
33,869
|
42,019
|
46,457
|
33,054
|
30,875
|
30,535
|
33,495
|
37,023
|
38,407
|
43,316
|
36,418
|
39,665
|
39,147
|
35,495
|
30,633
|
26,106
|
24,645
|
24,981
|
24,124
|
22,769
|
18,880
|
24,263
|
23,035
|
26,635
|
36,675
|
35,901
|
|
有価証券
|
113,617
|
136,084
|
130,030
|
-
|
-
|
86,395
|
63,573
|
38,971
|
39,822
|
39,508
|
33,322
|
31,732
|
26,362
|
23,395
|
23,645
|
23,692
|
6,342
|
3,719
|
3,537
|
2,268
|
6,392
|
6,307
|
6,399
|
6,429
|
2,424
|
4,136
|
199
|
-
|
2,300
|
5,300
|
15,500
|
8,000
|
-
|
13,000
|
13,000
|
16,000
|
9,000
|
9,000
|
9,000
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
150,853
|
161,266
|
154,460
|
43,893
|
41,238
|
139,913
|
140,596
|
140,973
|
132,352
|
132,154
|
130,482
|
134,484
|
124,446
|
113,281
|
102,043
|
98,227
|
74,768
|
71,582
|
63,742
|
62,722
|
63,880
|
60,418
|
57,785
|
61,756
|
58,853
|
58,589
|
60,081
|
60,465
|
54,778
|
53,159
|
49,369
|
50,019
|
46,457
|
46,054
|
43,875
|
46,535
|
42,495
|
46,023
|
47,407
|
43,316
|
36,418
|
39,665
|
39,147
|
40,495
|
35,633
|
31,106
|
24,645
|
24,981
|
24,124
|
22,769
|
18,880
|
24,263
|
23,035
|
26,635
|
36,675
|
35,901
|
|
売掛金
|
22,753
|
22,255
|
22,937
|
-
|
-
|
21,706
|
19,748
|
18,268
|
19,499
|
20,216
|
20,026
|
18,354
|
18,494
|
17,625
|
19,113
|
20,753
|
23,989
|
21,041
|
20,881
|
24,928
|
21,545
|
20,480
|
21,240
|
20,782
|
19,260
|
21,016
|
21,893
|
22,892
|
22,885
|
22,478
|
23,102
|
24,296
|
21,946
|
22,336
|
23,074
|
20,197
|
21,591
|
21,077
|
21,880
|
25,096
|
29,724
|
27,489
|
31,605
|
29,878
|
32,568
|
34,880
|
42,151
|
30,067
|
25,578
|
23,909
|
29,131
|
24,800
|
30,862
|
25,765
|
24,932
|
24,117
|
|
商品及び製品
|
33,787
|
35,325
|
38,339
|
-
|
-
|
35,252
|
34,832
|
33,975
|
35,277
|
35,296
|
35,180
|
33,869
|
35,620
|
37,122
|
35,915
|
38,769
|
41,188
|
43,126
|
45,533
|
45,422
|
45,187
|
43,078
|
42,860
|
42,749
|
46,136
|
48,059
|
49,129
|
50,720
|
50,267
|
51,649
|
53,094
|
53,232
|
54,137
|
56,169
|
56,677
|
57,492
|
60,160
|
59,538
|
59,425
|
63,508
|
67,649
|
70,741
|
73,673
|
80,390
|
89,080
|
97,434
|
101,409
|
110,402
|
113,597
|
116,951
|
112,635
|
110,149
|
110,994
|
110,687
|
98,369
|
102,799
|
|
流動資産合計
|
225,115
|
229,447
|
224,341
|
-
|
-
|
206,816
|
205,522
|
202,959
|
194,067
|
194,779
|
192,710
|
192,239
|
181,879
|
171,546
|
159,963
|
161,178
|
143,397
|
138,762
|
133,169
|
135,925
|
132,386
|
126,725
|
124,554
|
128,357
|
127,622
|
131,393
|
134,849
|
137,824
|
131,621
|
131,250
|
128,930
|
130,614
|
124,964
|
127,412
|
126,536
|
126,666
|
126,636
|
129,436
|
131,046
|
134,305
|
136,220
|
141,275
|
147,787
|
153,211
|
160,838
|
165,941
|
170,844
|
168,083
|
165,569
|
166,555
|
163,387
|
161,654
|
167,379
|
165,528
|
163,514
|
165,887
|
|
有形固定資産
|
5,056
|
4,739
|
4,491
|
-
|
-
|
4,438
|
4,731
|
5,073
|
5,600
|
5,935
|
6,541
|
7,223
|
7,723
|
8,352
|
9,145
|
10,081
|
10,832
|
10,893
|
11,624
|
12,986
|
14,425
|
15,085
|
15,208
|
15,813
|
16,178
|
17,275
|
17,991
|
18,232
|
18,975
|
19,230
|
19,316
|
19,111
|
18,640
|
18,361
|
17,999
|
17,674
|
17,611
|
17,358
|
17,098
|
17,067
|
17,132
|
17,091
|
16,839
|
16,961
|
17,643
|
17,964
|
19,335
|
20,823
|
21,030
|
21,363
|
20,723
|
20,681
|
20,612
|
20,166
|
18,138
|
18,355
|
|
投資有価証券
|
33,871
|
15,429
|
14,765
|
-
|
-
|
7,380
|
7,147
|
5,461
|
4,226
|
1,991
|
1,757
|
1,516
|
8,797
|
12,028
|
11,793
|
11,549
|
10,511
|
7,897
|
7,772
|
7,799
|
2,410
|
2,343
|
2,395
|
2,419
|
2,514
|
686
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
38,927
|
23,702
|
22,846
|
-
|
-
|
15,833
|
15,777
|
14,359
|
13,733
|
11,917
|
12,317
|
11,306
|
19,026
|
22,740
|
23,125
|
23,816
|
33,080
|
30,086
|
30,823
|
32,205
|
28,185
|
28,679
|
28,768
|
29,107
|
29,499
|
28,593
|
28,509
|
28,505
|
29,111
|
29,193
|
29,118
|
22,403
|
26,022
|
25,564
|
24,872
|
24,054
|
23,680
|
23,132
|
22,921
|
22,448
|
23,986
|
23,574
|
22,899
|
26,608
|
26,748
|
27,160
|
28,359
|
29,965
|
29,947
|
29,933
|
30,218
|
30,791
|
30,484
|
29,697
|
26,296
|
29,948
|
|
総資産
|
264,042
|
253,149
|
247,187
|
-
|
-
|
222,649
|
221,299
|
217,318
|
207,800
|
206,696
|
205,027
|
203,545
|
200,905
|
194,286
|
183,088
|
184,994
|
176,477
|
168,848
|
163,992
|
168,130
|
160,571
|
155,404
|
153,322
|
157,464
|
157,121
|
159,986
|
163,358
|
166,329
|
160,732
|
160,443
|
158,048
|
153,017
|
150,986
|
152,976
|
151,408
|
150,720
|
150,316
|
152,568
|
153,967
|
156,753
|
160,206
|
164,849
|
170,686
|
179,819
|
187,586
|
193,101
|
199,203
|
198,048
|
195,516
|
196,488
|
193,605
|
192,445
|
197,863
|
195,225
|
189,810
|
195,835
|
|
買掛金
|
15,282
|
14,569
|
14,385
|
-
|
-
|
13,960
|
13,002
|
14,255
|
11,755
|
12,152
|
11,248
|
12,337
|
12,336
|
13,523
|
11,234
|
15,768
|
14,293
|
13,583
|
12,732
|
14,896
|
12,581
|
11,507
|
12,328
|
15,933
|
13,382
|
15,224
|
15,846
|
19,603
|
14,145
|
15,594
|
14,052
|
16,943
|
12,906
|
15,439
|
14,675
|
17,372
|
14,809
|
15,089
|
15,572
|
16,979
|
17,421
|
18,871
|
20,744
|
23,987
|
25,276
|
24,603
|
24,686
|
23,535
|
21,188
|
22,505
|
18,393
|
15,458
|
19,758
|
19,978
|
22,485
|
21,339
|
|
流動負債合計
|
39,244
|
30,926
|
24,071
|
-
|
-
|
22,680
|
21,603
|
24,066
|
19,708
|
19,624
|
18,676
|
21,564
|
20,826
|
21,385
|
19,460
|
25,912
|
23,641
|
22,449
|
20,785
|
24,031
|
20,581
|
21,345
|
21,064
|
24,244
|
22,555
|
23,869
|
25,713
|
29,946
|
25,062
|
26,650
|
25,344
|
28,216
|
24,785
|
27,903
|
27,243
|
29,181
|
28,534
|
30,367
|
31,657
|
32,227
|
33,252
|
35,534
|
37,883
|
41,206
|
44,331
|
42,692
|
42,184
|
36,589
|
33,164
|
35,970
|
32,287
|
32,031
|
36,268
|
36,686
|
34,739
|
36,786
|
|
固定負債合計
|
3,963
|
9,912
|
11,051
|
-
|
-
|
9,712
|
9,861
|
8,013
|
7,821
|
7,533
|
7,711
|
7,136
|
7,298
|
6,746
|
3,808
|
2,430
|
2,174
|
1,762
|
2,001
|
2,424
|
1,433
|
1,223
|
971
|
893
|
901
|
1,061
|
1,183
|
1,202
|
1,205
|
1,202
|
1,229
|
1,044
|
3,586
|
3,396
|
3,260
|
2,879
|
2,712
|
2,567
|
2,725
|
2,966
|
4,276
|
3,902
|
3,192
|
2,766
|
2,591
|
2,321
|
2,079
|
2,139
|
1,998
|
1,877
|
2,697
|
2,462
|
2,531
|
2,348
|
2,171
|
2,390
|
|
総負債
|
43,207
|
40,838
|
35,122
|
-
|
-
|
32,392
|
31,464
|
32,079
|
27,529
|
27,157
|
26,387
|
28,700
|
28,124
|
28,131
|
23,268
|
28,342
|
25,815
|
24,211
|
22,786
|
26,455
|
22,014
|
22,568
|
22,035
|
25,137
|
23,456
|
24,930
|
26,896
|
31,148
|
26,267
|
27,852
|
26,573
|
29,260
|
28,371
|
31,299
|
30,503
|
32,060
|
31,246
|
32,934
|
34,382
|
35,193
|
37,528
|
39,436
|
41,075
|
43,972
|
46,922
|
45,013
|
44,263
|
38,728
|
35,162
|
37,847
|
34,984
|
34,493
|
38,799
|
39,034
|
36,910
|
39,176
|
|
資本金及び資本剰余金
|
103,566
|
99,507
|
98,849
|
-
|
-
|
76,914
|
77,069
|
73,979
|
67,607
|
65,760
|
65,955
|
66,141
|
66,419
|
64,228
|
63,031
|
63,252
|
62,312
|
58,715
|
58,775
|
58,969
|
59,072
|
59,248
|
59,353
|
59,436
|
59,537
|
59,745
|
59,900
|
60,061
|
60,413
|
60,654
|
60,846
|
61,012
|
61,200
|
61,436
|
61,593
|
61,749
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
103,837
|
101,708
|
102,217
|
-
|
-
|
103,366
|
102,883
|
101,816
|
102,927
|
102,623
|
101,263
|
97,959
|
97,048
|
95,174
|
92,168
|
89,141
|
86,932
|
83,889
|
80,205
|
79,292
|
75,685
|
72,405
|
70,216
|
69,333
|
68,463
|
69,368
|
69,132
|
70,107
|
69,774
|
68,700
|
66,851
|
59,703
|
59,085
|
57,688
|
56,819
|
54,764
|
52,837
|
52,746
|
52,194
|
53,297
|
55,146
|
58,476
|
60,557
|
68,031
|
73,536
|
78,254
|
83,760
|
87,044
|
87,428
|
84,786
|
84,692
|
83,729
|
83,630
|
82,026
|
79,117
|
79,340
|
|
株主資本
|
220,835
|
212,311
|
212,065
|
-
|
-
|
190,257
|
189,835
|
185,239
|
180,271
|
179,539
|
178,640
|
174,845
|
172,781
|
166,155
|
159,820
|
156,652
|
150,662
|
144,637
|
141,206
|
141,675
|
138,557
|
132,836
|
131,287
|
132,327
|
133,665
|
135,056
|
136,462
|
135,181
|
134,465
|
132,591
|
131,475
|
123,757
|
122,615
|
121,677
|
120,905
|
118,660
|
119,070
|
119,634
|
119,585
|
121,560
|
122,678
|
125,413
|
129,611
|
135,847
|
140,664
|
148,088
|
154,940
|
159,320
|
160,354
|
158,641
|
158,621
|
157,952
|
159,064
|
156,191
|
152,900
|
156,659
|
|
運転資本
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|