|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
3,762
|
1,957
|
2,184
|
2,100
|
1,483
|
2,767
|
5,051
|
3,668
|
1,866
|
1,663
|
2,433
|
24,730
|
21,009
|
63,851
|
69,032
|
36,166
|
25,796
|
14,606
|
13,988
|
7,869
|
1,924
|
12,066
|
2,438
|
7,034
|
15,385
|
11,881
|
3,089
|
10,602
|
5,013
|
3,851
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,996
|
12,998
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
0
|
3,762
|
1,957
|
2,184
|
2,100
|
1,483
|
2,767
|
5,051
|
3,668
|
1,866
|
1,663
|
2,433
|
24,730
|
21,009
|
87,847
|
82,030
|
36,166
|
25,796
|
14,606
|
13,988
|
7,869
|
1,924
|
12,066
|
2,438
|
7,034
|
15,385
|
11,881
|
3,089
|
10,602
|
5,013
|
3,851
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,173
|
1,455
|
4,838
|
4,315
|
3,238
|
4,298
|
5,703
|
7,024
|
4,955
|
7,542
|
9,015
|
6,728
|
7,232
|
7,582
|
|
商品及び製品
|
-
|
169
|
155
|
144
|
129
|
124
|
72
|
120
|
214
|
302
|
488
|
677
|
591
|
1,264
|
1,101
|
1,357
|
1,822
|
1,194
|
1,228
|
3,228
|
3,069
|
1,986
|
2,016
|
2,676
|
3,459
|
3,058
|
3,754
|
3,627
|
3,944
|
4,297
|
4,196
|
|
流動資産合計
|
0
|
7,785
|
10,983
|
8,569
|
9,781
|
8,823
|
8,530
|
12,899
|
11,507
|
10,230
|
10,523
|
5,478
|
26,903
|
24,120
|
92,388
|
87,846
|
42,918
|
30,682
|
20,611
|
25,061
|
17,747
|
9,275
|
21,330
|
12,899
|
19,856
|
25,336
|
25,563
|
17,781
|
23,217
|
19,930
|
19,953
|
|
有形固定資産
|
-
|
365
|
648
|
632
|
978
|
1,376
|
1,467
|
1,725
|
1,819
|
483
|
480
|
578
|
554
|
1,047
|
1,337
|
1,564
|
8,614
|
9,929
|
10,168
|
16,332
|
16,674
|
16,733
|
16,007
|
14,971
|
14,077
|
13,188
|
13,876
|
13,212
|
12,693
|
11,048
|
10,418
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
7,766
|
9,615
|
9,655
|
9,722
|
9,858
|
9,524
|
22,045
|
20,622
|
18,762
|
18,599
|
17,125
|
16,115
|
16,282
|
16,007
|
16,718
|
89,730
|
95,197
|
99,485
|
111,923
|
75,711
|
74,565
|
72,438
|
71,015
|
68,303
|
66,815
|
81,587
|
80,097
|
77,978
|
62,545
|
59,849
|
|
総資産
|
0
|
15,552
|
20,598
|
18,225
|
19,503
|
18,682
|
18,055
|
34,945
|
32,129
|
28,992
|
29,122
|
22,603
|
43,018
|
40,402
|
108,395
|
104,564
|
132,648
|
125,879
|
120,096
|
136,984
|
93,458
|
83,840
|
93,768
|
83,914
|
88,159
|
92,151
|
107,150
|
97,878
|
101,195
|
82,475
|
79,802
|
|
買掛金
|
-
|
1,385
|
1,390
|
2,007
|
1,887
|
2,191
|
1,593
|
1,930
|
5,175
|
4,971
|
3,264
|
4,182
|
3,834
|
3,898
|
4,712
|
4,130
|
6,492
|
7,087
|
4,337
|
7,391
|
8,183
|
5,963
|
6,158
|
5,447
|
5,619
|
5,139
|
6,905
|
6,272
|
5,773
|
4,330
|
4,545
|
|
流動負債合計
|
0
|
3,362
|
8,232
|
7,829
|
10,399
|
7,641
|
8,574
|
8,117
|
9,122
|
10,332
|
10,081
|
5,670
|
5,784
|
5,918
|
8,146
|
8,084
|
14,843
|
13,821
|
11,442
|
17,907
|
18,933
|
15,444
|
14,356
|
14,591
|
16,277
|
17,236
|
20,322
|
21,156
|
30,606
|
18,223
|
16,880
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
1,474
|
1,459
|
1,465
|
980
|
3,432
|
973
|
20,144
|
21,188
|
21,891
|
23,381
|
21,573
|
2,500
|
2,624
|
1,454
|
1,307
|
11,052
|
10,971
|
15,203
|
19,728
|
19,227
|
19,059
|
27,435
|
27,398
|
28,303
|
41,545
|
31,869
|
30,566
|
30,255
|
30,111
|
29,563
|
|
総負債
|
0
|
4,837
|
9,691
|
9,294
|
11,380
|
11,073
|
9,547
|
28,262
|
30,310
|
32,223
|
33,462
|
27,243
|
8,284
|
8,542
|
9,600
|
9,391
|
25,895
|
24,792
|
26,645
|
37,635
|
38,160
|
34,503
|
41,791
|
41,989
|
44,580
|
58,781
|
52,191
|
51,722
|
60,861
|
48,334
|
46,443
|
|
資本金及び資本剰余金
|
0
|
9,327
|
12,343
|
10,179
|
10,247
|
12,593
|
15,520
|
16,506
|
16,498
|
19,373
|
21,961
|
22,182
|
68,120
|
68,241
|
147,619
|
148,758
|
169,948
|
171,289
|
176,352
|
197,517
|
201,500
|
202,752
|
218,163
|
219,224
|
231,460
|
232,575
|
270,872
|
273,950
|
280,783
|
294,945
|
305,130
|
|
利益剰余金
|
0
|
-2,459
|
-5,834
|
-8,210
|
-9,246
|
-9,865
|
-12,064
|
-15,054
|
-20,094
|
-28,408
|
-32,311
|
-33,044
|
-39,828
|
-43,050
|
-48,507
|
-53,269
|
-62,882
|
-69,883
|
-82,484
|
-98,086
|
-146,171
|
-152,998
|
-165,680
|
-176,793
|
-187,359
|
-198,683
|
-217,297
|
-227,092
|
-239,738
|
-260,093
|
-270,967
|
|
株主資本
|
0
|
6,869
|
6,510
|
4,378
|
3,410
|
2,728
|
3,456
|
1,452
|
-3,596
|
-9,035
|
-10,350
|
-10,862
|
28,292
|
25,191
|
98,795
|
95,173
|
106,753
|
101,087
|
93,451
|
99,349
|
55,298
|
49,337
|
51,977
|
41,925
|
43,579
|
33,370
|
54,959
|
46,156
|
40,334
|
34,141
|
33,359
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20,540
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|