|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
112
|
325
|
112
|
135
|
254
|
206
|
483
|
394
|
171
|
118
|
230
|
180
|
381
|
263
|
535
|
461
|
600
|
646
|
648
|
507
|
390
|
654
|
809
|
604
|
646
|
920
|
535
|
811
|
744
|
792
|
812
|
1,031
|
930
|
1,100
|
1,480
|
1,721
|
1,058
|
1,397
|
1,630
|
2,221
|
2,004
|
1,586
|
2,207
|
1,450
|
2,084
|
3,445
|
2,898
|
3,359
|
3,409
|
3,505
|
3,119
|
3,929
|
1,949
|
2,160
|
2,738
|
2,610
|
1,928
|
2,011
|
2,489
|
3,093
|
|
有価証券
|
194
|
153
|
136
|
91
|
55
|
39
|
43
|
37
|
129
|
143
|
77
|
127
|
155
|
182
|
158
|
186
|
216
|
395
|
251
|
234
|
213
|
241
|
236
|
244
|
398
|
488
|
503
|
495
|
523
|
586
|
596
|
605
|
765
|
1,104
|
1,342
|
1,523
|
1,624
|
1,493
|
1,596
|
1,795
|
1,152
|
1,452
|
1,393
|
2,065
|
1,838
|
2,355
|
2,809
|
3,705
|
4,171
|
3,530
|
4,636
|
5,043
|
6,991
|
7,761
|
8,115
|
7,918
|
7,888
|
7,785
|
6,524
|
5,259
|
|
現金 + 有価証券
|
306
|
479
|
249
|
226
|
309
|
245
|
526
|
432
|
301
|
262
|
308
|
307
|
537
|
445
|
693
|
648
|
816
|
1,042
|
900
|
742
|
604
|
895
|
1,045
|
849
|
1,045
|
1,408
|
1,038
|
1,307
|
1,267
|
1,378
|
1,409
|
1,637
|
1,696
|
2,205
|
2,822
|
3,245
|
2,682
|
2,890
|
3,227
|
4,016
|
3,157
|
3,040
|
3,601
|
3,516
|
3,923
|
5,800
|
5,707
|
7,064
|
7,580
|
7,035
|
7,756
|
8,972
|
8,940
|
9,922
|
10,853
|
10,527
|
9,817
|
9,797
|
9,013
|
8,352
|
|
売掛金
|
4
|
3
|
13
|
3
|
2
|
3
|
28
|
159
|
349
|
506
|
593
|
703
|
767
|
855
|
787
|
801
|
664
|
673
|
739
|
1,015
|
1,071
|
1,088
|
1,152
|
1,450
|
1,431
|
1,332
|
1,343
|
1,339
|
1,420
|
1,532
|
1,538
|
1,531
|
1,534
|
1,665
|
1,723
|
1,728
|
1,920
|
2,027
|
2,100
|
2,063
|
1,991
|
3,093
|
3,112
|
4,173
|
6,999
|
5,452
|
6,037
|
4,839
|
5,161
|
5,548
|
5,329
|
5,119
|
5,121
|
5,585
|
5,667
|
5,222
|
5,717
|
6,107
|
6,212
|
5,561
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
86
|
109
|
120
|
128
|
133
|
171
|
190
|
238
|
303
|
316
|
345
|
399
|
466
|
554
|
641
|
726
|
820
|
928
|
1,039
|
1,151
|
1,208
|
1,317
|
1,344
|
1,415
|
1,480
|
1,640
|
1,801
|
1,916
|
2,165
|
1,983
|
2,053
|
1,951
|
1,991
|
2,219
|
2,412
|
2,402
|
2,425
|
2,508
|
2,562
|
2,581
|
2,715
|
2,874
|
3,018
|
3,087
|
3,192
|
|
流動資産合計
|
417
|
575
|
357
|
325
|
413
|
339
|
652
|
696
|
769
|
948
|
1,206
|
1,307
|
1,561
|
1,634
|
1,796
|
1,871
|
1,918
|
2,201
|
2,167
|
2,311
|
2,283
|
2,676
|
2,915
|
3,133
|
3,209
|
3,502
|
3,180
|
3,669
|
3,860
|
4,136
|
4,335
|
4,545
|
4,815
|
5,720
|
6,448
|
6,929
|
6,651
|
7,109
|
7,689
|
8,644
|
7,860
|
9,098
|
9,779
|
10,055
|
13,338
|
13,775
|
14,015
|
14,306
|
15,530
|
15,429
|
15,884
|
16,909
|
16,923
|
18,635
|
19,479
|
18,872
|
19,082
|
19,334
|
18,661
|
17,572
|
|
有形固定資産
|
292
|
318
|
347
|
357
|
361
|
363
|
367
|
369
|
372
|
372
|
379
|
392
|
419
|
453
|
526
|
600
|
707
|
818
|
974
|
1,110
|
1,326
|
1,475
|
1,594
|
1,666
|
1,772
|
1,872
|
2,083
|
2,277
|
2,262
|
2,275
|
2,359
|
2,395
|
2,462
|
2,524
|
2,576
|
2,613
|
2,677
|
2,771
|
-
|
2,945
|
3,031
|
3,138
|
-
|
3,263
|
3,359
|
3,396
|
-
|
3,556
|
3,638
|
3,704
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
70
|
37
|
370
|
373
|
251
|
258
|
275
|
254
|
288
|
312
|
271
|
346
|
173
|
329
|
389
|
534
|
550
|
453
|
460
|
483
|
589
|
681
|
632
|
555
|
589
|
777
|
864
|
967
|
1,064
|
1,327
|
1,486
|
1,821
|
2,044
|
1,873
|
1,755
|
2,340
|
2,885
|
3,113
|
3,257
|
3,236
|
2,588
|
2,875
|
3,136
|
3,544
|
3,900
|
5,631
|
6,838
|
7,084
|
6,416
|
5,969
|
6,592
|
6,067
|
6,327
|
5,779
|
5,397
|
6,979
|
7,722
|
8,491
|
8,900
|
9,276
|
|
固定資産合計
|
372
|
366
|
731
|
748
|
633
|
643
|
670
|
653
|
688
|
712
|
874
|
968
|
816
|
1,006
|
1,154
|
1,389
|
1,537
|
1,538
|
1,704
|
1,887
|
2,244
|
2,507
|
2,694
|
2,771
|
2,996
|
3,326
|
3,793
|
4,148
|
4,246
|
4,565
|
4,429
|
4,828
|
5,137
|
5,086
|
5,287
|
5,926
|
6,523
|
6,830
|
7,116
|
7,113
|
6,569
|
6,986
|
7,384
|
7,717
|
8,148
|
9,896
|
11,420
|
12,043
|
11,676
|
12,249
|
13,330
|
13,151
|
13,735
|
13,529
|
13,601
|
15,498
|
17,005
|
18,108
|
19,099
|
19,974
|
|
総資産
|
790
|
942
|
1,089
|
1,074
|
1,046
|
983
|
1,323
|
1,350
|
1,457
|
1,660
|
2,080
|
2,276
|
2,378
|
2,640
|
2,951
|
3,260
|
3,456
|
3,739
|
3,872
|
4,199
|
4,527
|
5,183
|
5,609
|
5,904
|
6,205
|
6,828
|
6,973
|
7,817
|
8,106
|
8,701
|
8,764
|
9,373
|
9,952
|
10,806
|
11,735
|
12,855
|
13,174
|
13,939
|
14,805
|
15,758
|
14,429
|
16,084
|
17,163
|
17,772
|
21,486
|
23,672
|
25,435
|
26,349
|
27,206
|
27,678
|
29,215
|
30,060
|
30,658
|
32,163
|
33,080
|
34,370
|
36,087
|
37,442
|
37,759
|
37,545
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
418
|
-
|
-
|
-
|
475
|
-
|
-
|
-
|
564
|
-
|
-
|
-
|
589
|
599
|
547
|
536
|
606
|
671
|
561
|
497
|
789
|
705
|
|
流動負債合計
|
119
|
133
|
109
|
112
|
135
|
133
|
148
|
160
|
183
|
178
|
163
|
197
|
203
|
268
|
298
|
305
|
351
|
410
|
654
|
536
|
601
|
734
|
811
|
919
|
951
|
961
|
1,241
|
1,308
|
1,029
|
1,138
|
1,135
|
1,265
|
1,331
|
1,417
|
1,442
|
1,511
|
1,713
|
1,765
|
2,096
|
2,055
|
3,702
|
2,338
|
2,697
|
3,218
|
3,732
|
3,715
|
3,933
|
3,008
|
3,034
|
2,879
|
3,141
|
3,100
|
3,104
|
3,599
|
3,423
|
3,581
|
3,509
|
3,661
|
3,944
|
3,567
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,978
|
1,978
|
1,978
|
1,979
|
1,979
|
1,980
|
1,980
|
1,980
|
1,981
|
1,981
|
1,981
|
1,982
|
1,982
|
1,982
|
1,983
|
1,983
|
1,984
|
1,984
|
1,984
|
|
固定負債合計
|
299
|
460
|
452
|
443
|
432
|
421
|
689
|
685
|
679
|
676
|
671
|
672
|
681
|
681
|
700
|
744
|
735
|
777
|
674
|
691
|
586
|
1,151
|
1,143
|
1,219
|
1,176
|
1,375
|
1,282
|
1,643
|
1,556
|
1,510
|
1,484
|
1,539
|
1,434
|
1,520
|
1,534
|
1,898
|
1,704
|
1,669
|
1,618
|
1,569
|
1,668
|
3,621
|
3,441
|
2,577
|
2,626
|
2,699
|
2,734
|
3,426
|
3,484
|
3,360
|
3,409
|
3,465
|
3,535
|
3,660
|
3,684
|
3,798
|
4,372
|
4,455
|
4,462
|
4,591
|
|
総負債
|
419
|
594
|
561
|
556
|
568
|
554
|
837
|
846
|
862
|
854
|
835
|
869
|
884
|
950
|
998
|
1,049
|
1,087
|
1,187
|
1,329
|
1,227
|
1,188
|
1,886
|
1,954
|
2,139
|
2,128
|
2,337
|
2,524
|
2,951
|
2,586
|
2,650
|
2,620
|
2,805
|
2,766
|
2,937
|
2,977
|
3,410
|
3,418
|
3,435
|
3,716
|
3,625
|
5,371
|
5,959
|
6,138
|
5,795
|
6,359
|
6,414
|
6,666
|
6,434
|
6,518
|
6,239
|
6,551
|
6,565
|
6,640
|
7,259
|
7,107
|
7,379
|
7,881
|
8,116
|
8,406
|
8,158
|
|
資本金及び資本剰余金
|
1,368
|
1,379
|
1,575
|
1,609
|
1,630
|
1,643
|
1,754
|
1,761
|
1,775
|
1,795
|
1,763
|
1,826
|
1,827
|
1,882
|
2,045
|
2,237
|
2,343
|
2,423
|
2,451
|
2,813
|
3,119
|
2,880
|
3,100
|
3,050
|
3,157
|
3,315
|
3,030
|
3,191
|
3,450
|
3,571
|
3,513
|
3,612
|
3,713
|
3,841
|
3,912
|
4,161
|
4,264
|
4,388
|
4,429
|
5,211
|
6,263
|
6,593
|
6,716
|
6,888
|
7,226
|
7,919
|
8,088
|
8,754
|
9,120
|
9,518
|
9,949
|
10,598
|
10,889
|
11,252
|
11,354
|
11,943
|
12,317
|
12,703
|
12,856
|
13,192
|
|
利益剰余金
|
-998
|
-1,031
|
-1,046
|
-1,090
|
-1,152
|
-1,214
|
-1,268
|
-1,256
|
-1,179
|
-988
|
-518
|
-419
|
-331
|
-190
|
-93
|
-28
|
65
|
145
|
255
|
292
|
487
|
697
|
852
|
1,018
|
1,230
|
1,495
|
1,748
|
1,997
|
2,385
|
2,773
|
2,947
|
3,288
|
3,839
|
4,434
|
5,254
|
5,725
|
5,918
|
6,588
|
7,380
|
8,004
|
8,902
|
9,744
|
10,893
|
12,008
|
15,107
|
16,739
|
18,968
|
19,942
|
20,794
|
22,110
|
23,307
|
24,125
|
25,093
|
26,101
|
27,260
|
27,982
|
29,415
|
30,755
|
31,673
|
32,384
|
|
株主資本
|
371
|
348
|
527
|
518
|
478
|
428
|
485
|
504
|
594
|
806
|
1,245
|
1,406
|
1,493
|
1,690
|
1,952
|
2,211
|
2,369
|
2,552
|
2,542
|
2,971
|
3,338
|
3,297
|
3,655
|
3,765
|
4,077
|
4,491
|
4,449
|
4,866
|
5,521
|
6,052
|
6,144
|
6,568
|
7,186
|
7,868
|
8,757
|
9,445
|
9,756
|
10,504
|
11,090
|
12,133
|
9,057
|
10,126
|
11,025
|
11,977
|
15,127
|
17,258
|
18,769
|
19,915
|
20,688
|
21,439
|
22,664
|
23,495
|
24,018
|
24,904
|
25,973
|
26,991
|
28,206
|
29,326
|
29,354
|
29,388
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,978
|
1,978
|
1,978
|
1,979
|
1,979
|
1,980
|
1,980
|
1,980
|
1,981
|
1,981
|
1,981
|
1,982
|
1,982
|
1,982
|
1,983
|
1,983
|
1,984
|
1,984
|
1,984
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,062
|
-1,623
|
-1,538
|
-1,945
|
-3,821
|
-3,727
|
-5,084
|
-5,599
|
-5,054
|
-5,774
|
-6,990
|
-6,958
|
-7,939
|
-8,870
|
-8,544
|
-7,833
|
-7,813
|
-7,029
|
-6,367
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19.54
|
17.95
|
16.52
|
13.08
|
11.47
|
10.55
|
9.94
|
9.57
|
9.24
|
8.74
|
8.43
|
8.25
|
7.96
|
7.63
|
7.35
|
7.03
|
6.77
|
6.76
|
6.75
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|