|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
1Q17
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91,856
|
91,644
|
89,295
|
85,058
|
84,808
|
86,739
|
77,259
|
74,217
|
75,459
|
76,396
|
77,842
|
79,350
|
80,270
|
82,235
|
82,707
|
83,161
|
87,505
|
98,909
|
97,585
|
100,968
|
-
|
96,774
|
99,535
|
102,799
|
105,936
|
|
株式報酬費用
|
2,353
|
2,461
|
3,135
|
3,067
|
2,272
|
2,262
|
2,350
|
2,900
|
-
|
3,727
|
3,623
|
3,320
|
3,897
|
3,437
|
2,927
|
2,420
|
3,474
|
3,378
|
3,243
|
4,164
|
4,337
|
4,091
|
3,929
|
4,810
|
4,044
|
5,349
|
5,872
|
6,294
|
-
|
12,535
|
4,966
|
4,898
|
4,953
|
4,642
|
|
営業キャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,723
|
180,033
|
151,915
|
125,678
|
91,741
|
157,170
|
124,529
|
139,362
|
185,925
|
183,191
|
150,910
|
142,892
|
184,865
|
200,485
|
127,573
|
162,099
|
172,578
|
213,008
|
171,906
|
167,758
|
203,456
|
-
|
161,031
|
244,048
|
218,665
|
203,948
|
|
投資キャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-689,946
|
-252,799
|
-16,384
|
-2,553
|
-25,573
|
-37,396
|
39,881
|
6,770
|
66,264
|
-74,605
|
-284,781
|
58,354
|
-123,616
|
-46,605
|
-94,241
|
-39,050
|
-52,361
|
-140,116
|
-110,451
|
-142,336
|
28,193
|
-
|
-180,148
|
-192,545
|
-32,018
|
-16,429
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,275
|
-1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,521
|
0
|
20,006
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
680,822
|
82,863
|
-67,430
|
498,158
|
-215,655
|
-426,256
|
-66,836
|
-385,262
|
-104,896
|
-32,514
|
-133,787
|
-117,543
|
-118,789
|
-120,086
|
-119,540
|
-123,682
|
-145,252
|
-34,930
|
-51,171
|
113,325
|
-381,827
|
-
|
35,770
|
24,779
|
-135,871
|
-272,453
|