Reeds, Inc.【REED】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,114 554 713 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 1,114 554 713 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 2,006 2,164 1,626 2,090 2,899 1,961 2,228 3,235 3,185 2,143 2,561 2,881 3,759 2,500 2,978 3,586 3,744 2,894 2,675 3,544 3,055 2,485 2,414 2,730 3,188 2,691 2,464 3,594 4,436 2,608 3,451 3,465 4,129 2,099 4,018 5,295 4,647 4,718 5,032 4,543 6,945 5,183 5,161 7,704 6,008 5,671 4,665 3,734 5,267 4,788 3,251 5,297 2,770 3,979 4,329
商品及び製品 4,578 6,121 6,099 6,212 5,963 5,794 6,301 6,385 6,705 6,293 6,076 5,499 5,983 6,306 8,360 8,937 7,900 7,927 8,186 7,723 7,805 6,885 5,516 7,917 7,815 5,931 6,835 10,447 7,041 7,380 10,732 9,283 9,575 10,508 7,990 8,411 9,436 11,119 12,445 13,701 15,514 17,049 20,848 24,193 19,916 16,175 15,301 13,690 15,964 11,300 12,017 10,223 9,251 8,114 12,333
流動資産合計 8,228 9,308 8,729 8,791 10,764 9,331 9,696 11,061 11,783 9,974 10,295 10,639 12,524 11,499 13,901 14,569 13,851 13,453 12,168 13,385 13,617 10,321 8,504 11,181 11,652 20,948 12,991 16,420 12,103 10,938 17,278 14,750 15,190 14,296 13,177 15,987 16,053 18,455 20,443 21,625 26,221 24,705 28,827 34,617 28,845 24,095 21,811 19,528 23,501 17,761 18,178 17,726 14,062 23,311 22,669
有形固定資産 3,613 3,606 3,512 3,470 3,385 3,422 3,400 3,472 3,571 3,686 3,608 3,537 4,069 4,572 5,035 5,057 5,282 5,369 5,788 6,479 6,844 7,726 7,934 8,250 4,089 353 203 94 157 896 912 934 1,053 1,053 1,026 1,023 984 920 949 886 824 992 940 885 826 766 686 543 559 493 441 384 335 1,185 1,205
固定資産合計 4,671 4,690 4,626 4,566 4,446 4,505 4,471 4,532 4,637 4,775 4,686 4,600 5,115 5,601 6,064 6,086 6,311 6,398 6,817 7,508 7,873 8,531 8,739 9,055 7,359 3,528 3,192 3,083 2,883 1,554 1,570 1,592 1,711 1,696 1,669 1,680 1,664 1,602 1,633 1,574 1,512 1,616 1,564 1,509 1,452 1,392 1,312 1,170 1,186 1,122 1,072 1,019 971 1,829 1,850
総資産 12,899 13,998 13,355 13,357 15,210 13,836 14,167 15,593 16,420 14,749 14,981 15,239 17,639 17,100 19,965 20,655 20,162 19,851 18,985 20,893 21,490 18,852 17,243 20,236 19,011 24,476 16,183 19,503 14,986 12,492 18,848 16,342 16,901 15,992 14,846 17,667 17,717 20,057 22,076 23,199 27,733 26,321 30,391 36,126 30,297 25,487 23,123 20,698 24,687 18,883 19,250 18,745 15,033 25,140 24,519
買掛金 2,891 3,742 2,310 2,543 3,354 3,368 3,396 4,730 5,215 3,612 3,968 4,131 5,788 5,894 7,161 7,538 7,710 7,458 7,721 5,673 7,157 5,959 6,617 6,690 6,992 7,480 4,543 4,307 3,272 5,721 4,262 3,905 5,525 5,539 4,500 5,129 5,441 6,746 8,134 6,545 8,870 10,434 16,359 12,681 9,575 9,805 11,165 7,201 9,067 9,133 8,484 8,432 8,313 6,956 7,945
一年内返済予定の長期借入金 63 67 71 76 85 90 95 100 100 111 116 122 128 134 134 147 154 160 167 175 182 190 197 197 214 222 231 231 231 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 5,931 7,072 6,074 6,223 7,543 7,033 7,620 9,296 10,001 8,627 9,037 8,601 10,525 9,292 11,674 12,602 14,312 12,723 12,813 12,169 13,343 11,884 12,055 13,222 13,964 18,645 11,607 16,709 14,291 14,235 8,177 9,032 13,796 9,411 10,004 13,730 16,260 8,927 14,745 11,155 19,119 21,724 25,425 27,800 25,311 25,658 26,763 23,113 27,678 27,190 25,025 37,104 36,986 17,655 19,028
長期借入金 2,261 2,254 2,247 2,240 2,219 2,208 2,195 2,181 2,170 2,147 2,129 2,109 2,087 1,508 1,491 1,473 1,459 1,443 1,427 1,408 1,387 1,363 1,337 1,317 1,283 1,250 1,219 1,190 1,149 - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 2,385 2,422 2,976 2,912 2,768 2,705 2,624 2,804 2,743 2,735 2,658 2,585 2,917 4,156 4,667 4,773 4,832 6,343 6,753 7,642 7,175 8,625 8,698 10,193 8,690 5,323 5,409 5,528 5,519 5,000 5,159 5,322 5,313 5,434 5,495 1,071 899 726 561 478 437 394 350 8,745 8,422 8,299 8,682 9,048 9,769 10,874 14,950 5,490 0 837 827
総負債 8,316 9,494 9,050 9,135 10,311 9,738 10,244 12,100 12,744 11,362 11,695 11,186 13,442 13,448 16,341 17,375 19,144 19,066 19,566 19,811 20,518 20,509 20,753 23,415 22,654 23,968 17,016 22,237 19,810 19,235 13,336 14,354 19,109 14,845 15,499 14,801 17,159 9,653 15,306 11,633 19,556 22,118 25,775 36,545 33,733 33,957 35,445 32,161 37,447 38,064 39,975 42,594 36,986 18,492 19,855
資本金及び資本剰余金 1 1 1 1 1 1 1 1 1 25,277 1 1 25,626 26,301 26,544 26,892 27,095 27,400 27,614 30,045 30,183 29,972 30,112 30,295 35,448 49,835 50,705 52,185 52,099 53,594 69,113 70,054 70,423 77,601 78,096 83,370 83,652 97,040 97,913 105,856 106,354 107,255 112,639 112,686 112,900 114,635 115,140 119,138 119,277 119,452 119,581 119,674 125,720 158,438 158,485
利益剰余金 -19,348 -19,533 -19,890 -20,023 -19,587 -20,459 -20,862 -21,361 -21,327 -21,984 -22,204 -21,571 -21,523 -22,743 -23,014 -23,705 -26,171 -26,709 -28,289 -29,057 -29,305 -31,723 -33,716 -33,568 -39,185 -50,101 -51,716 -55,097 -57,771 -60,431 -63,695 -68,160 -72,725 -76,548 -79,128 -80,883 -83,473 -86,730 -91,237 -94,384 -98,271 -103,137 -108,117 -113,199 -116,430 -123,199 -127,556 -130,695 -132,131 -138,727 -140,400 -143,617 -147,767 -151,884 -153,915
株主資本 4,583 4,504 4,305 4,222 4,899 4,098 3,923 3,493 3,676 3,387 3,286 4,053 4,197 3,652 3,624 3,281 1,018 785 -581 1,082 972 -1,657 -3,510 -3,179 -3,643 508 -833 -2,734 -4,824 -6,743 5,512 1,988 -2,208 1,147 -653 2,866 558 10,404 6,770 11,566 8,177 4,203 4,616 -419 -3,436 -8,470 -12,322 -11,463 -12,760 -19,181 -20,725 -23,849 -21,953 6,648 4,664
有利子負債合計 2,324 2,321 2,318 2,316 2,304 2,298 2,290 2,281 2,270 2,258 2,245 2,231 2,215 1,642 1,625 1,620 1,613 1,603 1,594 1,583 1,569 1,553 1,534 1,514 1,497 1,472 1,450 1,421 1,380 - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 1,210 1,767 1,605 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 50.71 51.53 53.84 54.86 47.03 56.08 58.37 65.3 61.75 66.67 68.32 55.05 52.78 44.96 44.84 49.38 158.45 204.2 -274.35 146.3 161.42 -93.72 -43.7 -47.63 -41.09 289.76 -174.07 -51.98 -28.61 - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 6,784 7,088 3,708 5,137 8,717