|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
19,793
|
15,837
|
12,646
|
9,950
|
7,319
|
5,915
|
13,337
|
11,776
|
11,454
|
13,782
|
12,441
|
12,957
|
12,896
|
13,915
|
13,397
|
34,258
|
34,775
|
32,328
|
31,273
|
31,810
|
30,818
|
31,368
|
34,210
|
32,032
|
32,147
|
30,943
|
35,747
|
36,504
|
34,603
|
|
現金 + 有価証券
|
19,793
|
15,837
|
12,646
|
9,950
|
7,319
|
5,915
|
13,337
|
11,776
|
11,454
|
13,782
|
12,441
|
12,957
|
12,896
|
13,915
|
13,397
|
34,258
|
34,775
|
32,328
|
31,273
|
31,810
|
30,818
|
31,368
|
34,210
|
32,032
|
32,147
|
30,943
|
35,747
|
36,504
|
34,603
|
|
売掛金
|
2,032
|
2,031
|
2,185
|
2,265
|
2,788
|
3,626
|
3,325
|
3,543
|
3,039
|
2,691
|
2,920
|
3,201
|
3,582
|
3,386
|
4,040
|
3,736
|
4,561
|
4,157
|
6,473
|
5,535
|
5,889
|
6,556
|
6,805
|
7,135
|
7,871
|
7,963
|
8,459
|
8,061
|
9,646
|
|
流動資産合計
|
22,621
|
18,711
|
15,567
|
13,149
|
11,400
|
10,426
|
17,556
|
16,041
|
15,609
|
17,334
|
15,977
|
16,739
|
17,451
|
18,566
|
18,087
|
38,593
|
40,417
|
37,438
|
38,595
|
38,116
|
38,017
|
39,249
|
42,193
|
40,280
|
41,509
|
40,389
|
45,936
|
46,192
|
45,902
|
|
有形固定資産
|
974
|
928
|
877
|
852
|
773
|
726
|
704
|
660
|
616
|
586
|
555
|
558
|
530
|
576
|
587
|
577
|
625
|
671
|
664
|
709
|
692
|
640
|
627
|
592
|
601
|
598
|
581
|
545
|
543
|
|
固定資産合計
|
23,914
|
24,885
|
26,048
|
26,678
|
30,479
|
31,278
|
32,084
|
32,830
|
33,888
|
34,739
|
35,131
|
35,255
|
35,499
|
35,666
|
35,720
|
35,783
|
36,322
|
37,203
|
38,114
|
39,298
|
40,303
|
40,628
|
53,083
|
52,710
|
52,517
|
53,063
|
52,034
|
52,339
|
53,187
|
|
総資産
|
46,535
|
43,596
|
41,615
|
39,827
|
41,879
|
41,704
|
49,640
|
48,871
|
49,497
|
52,073
|
51,108
|
51,994
|
52,950
|
54,232
|
53,807
|
74,376
|
76,739
|
74,641
|
76,709
|
77,414
|
78,320
|
79,877
|
95,276
|
92,990
|
94,026
|
93,452
|
97,970
|
98,531
|
99,089
|
|
買掛金
|
-
|
-
|
-
|
2,246
|
2,149
|
2,290
|
2,481
|
2,138
|
2,229
|
2,723
|
2,199
|
2,075
|
1,974
|
1,418
|
1,366
|
1,605
|
2,233
|
1,448
|
1,596
|
2,229
|
2,345
|
1,694
|
1,989
|
1,631
|
2,353
|
1,969
|
2,787
|
2,127
|
2,013
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
702
|
1,059
|
449
|
806
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,590
|
-
|
-
|
3,722
|
3,741
|
4,997
|
4,328
|
3,758
|
4,741
|
4,749
|
5,038
|
4,680
|
3,190
|
3,136
|
3,458
|
4,024
|
3,351
|
3,371
|
5,436
|
4,230
|
3,476
|
3,436
|
4,879
|
8,334
|
3,689
|
4,616
|
10,307
|
5,099
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,450
|
1,093
|
1,703
|
1,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
189
|
-
|
-
|
2,833
|
2,712
|
2,588
|
2,459
|
2,327
|
3,642
|
3,145
|
3,611
|
3,106
|
1,608
|
1,452
|
1,489
|
1,497
|
1,348
|
1,183
|
885
|
670
|
633
|
2,149
|
1,999
|
1,845
|
1,765
|
1,680
|
1,592
|
2,142
|
|
総負債
|
6,273
|
4,779
|
3,697
|
3,549
|
6,555
|
6,453
|
7,585
|
6,787
|
6,085
|
8,383
|
7,894
|
8,649
|
7,786
|
4,798
|
4,588
|
4,947
|
5,521
|
4,699
|
4,554
|
6,321
|
4,900
|
4,109
|
5,585
|
6,878
|
10,179
|
5,454
|
6,296
|
11,899
|
7,241
|
|
資本金及び資本剰余金
|
40,262
|
40,311
|
40,664
|
41,062
|
41,486
|
45,263
|
54,314
|
59,199
|
62,008
|
64,818
|
67,095
|
66,018
|
68,415
|
70,924
|
69,453
|
91,447
|
93,129
|
92,192
|
92,031
|
92,495
|
94,307
|
95,118
|
96,662
|
94,173
|
94,079
|
91,686
|
93,407
|
87,502
|
89,278
|
|
利益剰余金
|
-
|
-1,494
|
-2,746
|
-4,784
|
-6,162
|
-10,012
|
-11,004
|
-15,860
|
-17,341
|
-19,873
|
-20,798
|
-22,673
|
-23,251
|
-21,490
|
-20,234
|
-22,018
|
-21,911
|
-22,116
|
-19,858
|
-21,402
|
-20,686
|
-19,298
|
-6,803
|
-7,873
|
-6,089
|
-3,452
|
-1,733
|
-870
|
2,570
|
|
株主資本
|
40,262
|
38,817
|
37,918
|
36,278
|
35,324
|
35,251
|
42,055
|
42,084
|
43,412
|
43,690
|
43,214
|
43,345
|
45,164
|
49,434
|
49,219
|
69,429
|
71,218
|
69,942
|
72,155
|
71,093
|
73,420
|
75,768
|
89,691
|
86,112
|
83,847
|
87,998
|
91,674
|
86,632
|
91,848
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,152
|
2,152
|
2,152
|
2,152
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11,630
|
-10,289
|
-10,805
|
-10,744
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.93
|
4.98
|
4.96
|
4.76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|