|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
57
|
48
|
32
|
49
|
26
|
51
|
56
|
89
|
24
|
34
|
37
|
13
|
29
|
20
|
29
|
25
|
14
|
7
|
8
|
22
|
18
|
8
|
7
|
26
|
8
|
9
|
15
|
7
|
9
|
15
|
10
|
4
|
11
|
13
|
8
|
12
|
9
|
10
|
308
|
17
|
7
|
11
|
17
|
27
|
19
|
17
|
16
|
43
|
3
|
11
|
4
|
6
|
4
|
13
|
25
|
5
|
15
|
5
|
|
現金 + 有価証券
|
57
|
48
|
32
|
49
|
26
|
51
|
56
|
89
|
24
|
34
|
37
|
13
|
29
|
20
|
29
|
25
|
14
|
7
|
8
|
22
|
18
|
8
|
7
|
26
|
8
|
9
|
15
|
7
|
9
|
15
|
10
|
4
|
11
|
13
|
8
|
12
|
9
|
10
|
308
|
17
|
7
|
11
|
17
|
27
|
19
|
17
|
16
|
43
|
3
|
11
|
4
|
6
|
4
|
13
|
25
|
5
|
15
|
5
|
|
売掛金
|
161
|
161
|
245
|
229
|
209
|
210
|
149
|
137
|
152
|
159
|
161
|
188
|
125
|
173
|
193
|
189
|
155
|
112
|
117
|
111
|
71
|
81
|
100
|
113
|
112
|
132
|
127
|
138
|
144
|
194
|
190
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
275
|
356
|
364
|
335
|
410
|
324
|
328
|
246
|
302
|
305
|
295
|
236
|
280
|
252
|
230
|
216
|
244
|
255
|
197
|
156
|
152
|
146
|
156
|
132
|
148
|
168
|
165
|
166
|
216
|
221
|
234
|
205
|
200
|
198
|
202
|
187
|
177
|
183
|
161
|
157
|
185
|
252
|
257
|
256
|
313
|
323
|
439
|
315
|
345
|
286
|
298
|
278
|
281
|
314
|
334
|
293
|
306
|
281
|
|
流動資産合計
|
522
|
604
|
668
|
653
|
701
|
642
|
589
|
516
|
515
|
544
|
535
|
467
|
465
|
478
|
493
|
463
|
450
|
413
|
362
|
322
|
270
|
260
|
289
|
299
|
294
|
331
|
334
|
337
|
395
|
460
|
476
|
448
|
446
|
418
|
417
|
466
|
339
|
386
|
653
|
362
|
401
|
515
|
585
|
543
|
672
|
659
|
787
|
671
|
634
|
593
|
659
|
550
|
535
|
594
|
616
|
609
|
588
|
546
|
|
有形固定資産
|
465
|
488
|
538
|
555
|
552
|
552
|
544
|
564
|
564
|
566
|
569
|
564
|
554
|
537
|
526
|
523
|
507
|
440
|
432
|
427
|
419
|
393
|
387
|
392
|
385
|
384
|
382
|
390
|
386
|
386
|
393
|
415
|
422
|
428
|
437
|
456
|
456
|
454
|
459
|
487
|
495
|
502
|
510
|
562
|
579
|
597
|
629
|
664
|
682
|
689
|
697
|
706
|
698
|
691
|
684
|
672
|
658
|
654
|
|
固定資産合計
|
893
|
1,054
|
1,220
|
1,236
|
1,227
|
1,231
|
1,221
|
1,246
|
1,243
|
1,262
|
1,262
|
938
|
926
|
905
|
894
|
891
|
871
|
657
|
647
|
639
|
630
|
591
|
586
|
591
|
584
|
588
|
586
|
595
|
590
|
591
|
600
|
656
|
662
|
668
|
675
|
694
|
818
|
810
|
820
|
867
|
876
|
890
|
900
|
951
|
1,047
|
1,065
|
1,124
|
1,155
|
1,188
|
1,187
|
1,207
|
1,165
|
1,157
|
1,150
|
936
|
924
|
922
|
912
|
|
総資産
|
1,416
|
1,659
|
1,888
|
1,890
|
1,928
|
1,873
|
1,811
|
1,763
|
1,759
|
1,807
|
1,797
|
1,405
|
1,392
|
1,383
|
1,387
|
1,355
|
1,322
|
1,070
|
1,010
|
962
|
900
|
852
|
876
|
891
|
878
|
920
|
921
|
933
|
985
|
1,051
|
1,077
|
1,104
|
1,109
|
1,087
|
1,092
|
1,160
|
1,158
|
1,197
|
1,474
|
1,229
|
1,277
|
1,405
|
1,485
|
1,494
|
1,719
|
1,724
|
1,912
|
1,826
|
1,822
|
1,781
|
1,866
|
1,715
|
1,692
|
1,745
|
1,552
|
1,533
|
1,510
|
1,458
|
|
買掛金
|
76
|
119
|
123
|
141
|
111
|
115
|
115
|
115
|
97
|
96
|
99
|
96
|
85
|
91
|
91
|
103
|
73
|
74
|
67
|
57
|
49
|
53
|
56
|
58
|
68
|
72
|
69
|
94
|
97
|
106
|
118
|
128
|
110
|
95
|
100
|
110
|
72
|
92
|
68
|
106
|
116
|
142
|
153
|
179
|
196
|
191
|
223
|
217
|
185
|
212
|
209
|
209
|
200
|
192
|
207
|
202
|
180
|
193
|
|
流動負債合計
|
127
|
191
|
195
|
233
|
193
|
186
|
186
|
178
|
166
|
158
|
162
|
166
|
140
|
152
|
157
|
177
|
134
|
130
|
127
|
120
|
101
|
105
|
113
|
133
|
125
|
135
|
144
|
176
|
171
|
190
|
216
|
254
|
194
|
170
|
176
|
268
|
157
|
182
|
165
|
223
|
213
|
264
|
296
|
352
|
348
|
329
|
380
|
381
|
309
|
321
|
342
|
323
|
305
|
303
|
311
|
316
|
291
|
302
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
412
|
357
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
288
|
431
|
600
|
536
|
613
|
548
|
499
|
476
|
488
|
545
|
560
|
458
|
479
|
464
|
459
|
401
|
426
|
394
|
346
|
303
|
275
|
269
|
274
|
256
|
258
|
282
|
258
|
220
|
262
|
274
|
240
|
180
|
239
|
235
|
221
|
191
|
316
|
329
|
634
|
325
|
375
|
406
|
386
|
301
|
496
|
490
|
563
|
486
|
585
|
531
|
584
|
480
|
503
|
594
|
595
|
591
|
636
|
611
|
|
総負債
|
416
|
622
|
795
|
769
|
807
|
735
|
686
|
655
|
654
|
704
|
722
|
624
|
619
|
616
|
616
|
579
|
561
|
525
|
473
|
423
|
376
|
375
|
387
|
389
|
384
|
417
|
403
|
396
|
434
|
464
|
457
|
434
|
433
|
406
|
398
|
459
|
473
|
512
|
799
|
549
|
588
|
671
|
683
|
654
|
845
|
819
|
944
|
868
|
894
|
852
|
926
|
804
|
808
|
898
|
906
|
908
|
927
|
913
|
|
利益剰余金
|
965
|
996
|
1,028
|
1,065
|
1,070
|
1,079
|
1,080
|
1,056
|
1,049
|
1,050
|
1,046
|
751
|
740
|
737
|
735
|
737
|
729
|
529
|
514
|
520
|
509
|
463
|
469
|
480
|
473
|
479
|
490
|
503
|
516
|
552
|
585
|
639
|
650
|
658
|
668
|
675
|
662
|
661
|
651
|
649
|
658
|
697
|
756
|
793
|
834
|
866
|
936
|
941
|
918
|
917
|
925
|
894
|
870
|
831
|
627
|
606
|
563
|
525
|
|
株主資本
|
999
|
1,037
|
1,073
|
1,101
|
1,102
|
1,117
|
1,105
|
1,085
|
1,080
|
1,078
|
1,075
|
781
|
772
|
766
|
771
|
775
|
760
|
545
|
536
|
538
|
524
|
477
|
488
|
501
|
494
|
502
|
517
|
537
|
551
|
587
|
619
|
670
|
675
|
680
|
693
|
701
|
685
|
684
|
674
|
680
|
688
|
734
|
802
|
839
|
874
|
904
|
967
|
958
|
928
|
928
|
939
|
911
|
884
|
847
|
646
|
625
|
582
|
545
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
412
|
357
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
361
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
36.96
|
32.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|