|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
26,757
|
31,597
|
29,097
|
22,535
|
38,531
|
50,778
|
42,362
|
37,847
|
37,696
|
33,594
|
42,647
|
40,636
|
50,248
|
39,752
|
69,597
|
62,081
|
19,702
|
16,330
|
9,624
|
9,980
|
19,017
|
11,031
|
13,075
|
8,896
|
13,668
|
8,668
|
12,742
|
15,714
|
13,127
|
12,648
|
8,516
|
8,708
|
12,135
|
54,893
|
40,364
|
27,775
|
26,800
|
40,920
|
111,752
|
90,887
|
88,571
|
71,815
|
61,449
|
45,850
|
34,979
|
20,377
|
21,841
|
17,639
|
15,441
|
8,332
|
10,727
|
11,483
|
15,082
|
8,300
|
|
有価証券
|
2,731
|
2,874
|
45
|
53
|
55
|
55
|
58
|
57
|
55
|
58
|
57
|
51
|
54
|
51
|
50
|
43
|
51
|
51
|
52
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
29,488
|
34,471
|
29,142
|
22,588
|
38,586
|
50,833
|
42,420
|
37,904
|
37,751
|
33,652
|
42,704
|
40,687
|
50,302
|
39,803
|
69,647
|
62,124
|
19,753
|
16,381
|
9,676
|
10,035
|
19,017
|
11,031
|
13,075
|
8,896
|
13,668
|
8,668
|
12,742
|
15,714
|
13,127
|
12,648
|
8,516
|
8,708
|
12,135
|
54,893
|
40,364
|
27,775
|
26,800
|
40,920
|
111,752
|
90,887
|
88,571
|
71,815
|
61,449
|
45,850
|
34,979
|
20,377
|
21,841
|
17,639
|
15,441
|
8,332
|
10,727
|
11,483
|
15,082
|
8,300
|
|
売掛金
|
4,664
|
6,973
|
6,391
|
6,785
|
8,514
|
8,279
|
8,548
|
7,031
|
9,087
|
7,979
|
10,696
|
8,405
|
11,348
|
9,044
|
9,027
|
8,017
|
10,036
|
11,380
|
7,860
|
8,183
|
8,772
|
6,700
|
35,147
|
36,191
|
13,050
|
8,922
|
8,371
|
7,306
|
8,045
|
7,094
|
9,178
|
4,363
|
7,085
|
2,865
|
3,255
|
3,300
|
2,438
|
2,492
|
2,795
|
2,565
|
5,360
|
3,358
|
5,277
|
4,601
|
6,206
|
4,858
|
5,447
|
5,779
|
7,561
|
7,104
|
7,647
|
5,435
|
5,276
|
1,404
|
|
商品及び製品
|
805
|
1,035
|
769
|
796
|
918
|
848
|
810
|
823
|
941
|
753
|
838
|
780
|
1,010
|
852
|
890
|
818
|
1,122
|
969
|
1,037
|
1,163
|
1,391
|
1,326
|
1,408
|
1,169
|
1,432
|
1,342
|
1,418
|
1,231
|
1,419
|
1,165
|
1,221
|
1,195
|
1,674
|
1,355
|
1,204
|
1,020
|
1,059
|
896
|
1,097
|
1,123
|
1,408
|
1,350
|
1,469
|
1,355
|
1,616
|
1,417
|
1,522
|
1,488
|
1,648
|
1,318
|
1,347
|
1,705
|
1,685
|
1,441
|
|
流動資産合計
|
46,003
|
52,472
|
48,357
|
60,787
|
65,718
|
68,531
|
70,643
|
65,233
|
55,117
|
49,752
|
72,045
|
66,801
|
83,931
|
68,018
|
86,829
|
77,560
|
36,921
|
34,645
|
24,392
|
26,648
|
72,641
|
75,909
|
54,411
|
50,585
|
33,475
|
25,645
|
30,447
|
29,644
|
30,258
|
30,549
|
28,762
|
25,097
|
26,999
|
69,418
|
57,453
|
42,147
|
56,467
|
79,960
|
131,458
|
105,485
|
100,306
|
83,523
|
74,430
|
58,691
|
47,512
|
32,850
|
46,255
|
41,528
|
38,710
|
20,283
|
58,652
|
59,046
|
57,042
|
33,144
|
|
有形固定資産
|
212,985
|
215,428
|
215,523
|
200,943
|
202,778
|
201,151
|
184,547
|
193,297
|
191,660
|
194,490
|
195,924
|
185,925
|
186,889
|
178,422
|
176,471
|
170,259
|
210,298
|
217,075
|
219,995
|
227,919
|
211,886
|
216,358
|
219,534
|
225,631
|
264,724
|
269,578
|
265,586
|
261,139
|
257,667
|
257,402
|
255,761
|
248,100
|
258,138
|
236,907
|
247,330
|
340,167
|
353,125
|
317,153
|
316,745
|
306,610
|
306,657
|
306,693
|
292,374
|
281,910
|
286,952
|
281,886
|
267,558
|
261,614
|
262,417
|
253,809
|
225,473
|
225,065
|
214,694
|
212,357
|
|
固定資産合計
|
372,480
|
378,292
|
383,167
|
369,370
|
362,870
|
358,836
|
316,321
|
327,778
|
331,690
|
337,643
|
329,769
|
310,913
|
317,655
|
303,146
|
299,350
|
286,863
|
338,170
|
345,657
|
358,830
|
374,808
|
333,125
|
334,514
|
349,611
|
367,476
|
389,551
|
400,910
|
405,265
|
406,013
|
408,770
|
643,994
|
644,073
|
632,719
|
647,990
|
608,304
|
630,297
|
631,290
|
633,702
|
588,070
|
600,968
|
589,676
|
587,396
|
587,094
|
553,153
|
531,027
|
539,543
|
527,348
|
505,987
|
491,069
|
494,341
|
474,577
|
436,203
|
436,640
|
413,969
|
407,825
|
|
総資産
|
418,483
|
430,764
|
431,524
|
430,157
|
428,588
|
427,367
|
386,964
|
393,011
|
386,807
|
387,395
|
401,814
|
377,714
|
401,586
|
371,164
|
386,179
|
364,423
|
375,091
|
380,302
|
383,222
|
401,456
|
405,766
|
410,423
|
404,022
|
418,061
|
423,026
|
426,555
|
435,712
|
435,657
|
439,028
|
674,543
|
672,835
|
657,816
|
674,989
|
677,722
|
687,750
|
673,437
|
690,169
|
668,030
|
732,426
|
695,161
|
687,702
|
670,617
|
627,583
|
589,718
|
587,055
|
560,198
|
552,242
|
532,597
|
533,051
|
494,860
|
494,855
|
495,686
|
471,011
|
440,969
|
|
流動負債合計
|
101,613
|
77,963
|
75,738
|
68,782
|
87,133
|
84,621
|
134,327
|
130,970
|
126,911
|
141,163
|
81,624
|
75,405
|
92,750
|
77,606
|
56,601
|
67,757
|
75,435
|
75,888
|
77,186
|
63,554
|
65,986
|
56,478
|
60,977
|
56,962
|
80,446
|
66,175
|
66,638
|
54,270
|
85,528
|
107,785
|
109,138
|
101,162
|
111,137
|
233,133
|
112,397
|
116,995
|
120,607
|
92,955
|
120,118
|
100,670
|
106,979
|
139,136
|
151,842
|
138,908
|
121,664
|
127,045
|
128,203
|
127,192
|
127,083
|
134,849
|
148,439
|
139,536
|
161,626
|
141,854
|
|
固定負債合計
|
195,974
|
227,814
|
223,912
|
227,280
|
210,501
|
213,043
|
135,903
|
136,915
|
138,149
|
116,993
|
184,545
|
177,128
|
176,538
|
169,538
|
194,859
|
175,488
|
162,460
|
158,550
|
159,060
|
181,691
|
193,165
|
198,954
|
168,705
|
186,304
|
161,339
|
176,625
|
187,906
|
201,524
|
172,953
|
386,812
|
386,000
|
392,941
|
424,236
|
327,189
|
469,767
|
466,235
|
488,389
|
479,325
|
495,109
|
490,918
|
475,663
|
437,987
|
393,514
|
381,576
|
402,112
|
382,181
|
376,473
|
363,350
|
372,972
|
342,283
|
336,885
|
351,544
|
314,175
|
307,795
|
|
総負債
|
297,587
|
305,777
|
299,650
|
296,062
|
297,634
|
297,664
|
270,230
|
267,885
|
265,060
|
258,156
|
266,169
|
252,533
|
269,288
|
247,144
|
251,460
|
243,245
|
237,895
|
234,438
|
236,246
|
245,245
|
259,151
|
255,432
|
229,682
|
243,266
|
241,785
|
242,800
|
254,544
|
255,794
|
258,481
|
494,597
|
495,138
|
494,103
|
535,373
|
560,322
|
582,164
|
583,230
|
608,996
|
572,280
|
615,227
|
591,588
|
582,642
|
577,123
|
545,356
|
520,484
|
523,776
|
509,226
|
504,676
|
490,542
|
500,055
|
477,132
|
485,324
|
491,080
|
475,801
|
449,649
|
|
資本金及び資本剰余金
|
134,376
|
260,158
|
135,351
|
135,718
|
136,754
|
136,811
|
136,984
|
137,050
|
137,849
|
137,852
|
138,412
|
138,910
|
140,237
|
140,620
|
141,388
|
142,476
|
143,815
|
143,957
|
144,155
|
144,263
|
144,569
|
144,737
|
145,178
|
145,504
|
145,898
|
146,236
|
146,567
|
147,059
|
147,452
|
147,472
|
147,841
|
148,236
|
148,602
|
148,908
|
149,266
|
149,620
|
149,979
|
150,332
|
150,780
|
151,383
|
151,981
|
152,364
|
152,778
|
153,275
|
153,784
|
154,095
|
154,290
|
154,903
|
155,402
|
156,078
|
156,529
|
157,132
|
157,751
|
158,351
|
|
利益剰余金
|
-61,045
|
-66,079
|
-66,318
|
-65,718
|
-66,993
|
-67,661
|
-63,525
|
-61,133
|
-57,952
|
-58,167
|
-53,410
|
-49,470
|
-32,251
|
-29,133
|
-13,136
|
-12,755
|
-9,478
|
-7,252
|
-4,280
|
-425
|
1,680
|
4,709
|
23,743
|
25,298
|
32,679
|
35,920
|
40,918
|
42,655
|
47,616
|
45,563
|
47,957
|
48,859
|
20,647
|
14,772
|
-7,930
|
-27,159
|
-44,553
|
-25,588
|
-2,886
|
-12,981
|
-12,632
|
-27,986
|
-30,422
|
-35,599
|
-48,816
|
-59,927
|
-62,705
|
-67,104
|
-79,489
|
-92,717
|
-102,058
|
-108,974
|
-114,790
|
-119,542
|
|
株主資本
|
120,896
|
124,987
|
131,874
|
134,095
|
130,954
|
129,703
|
116,734
|
125,126
|
121,747
|
129,239
|
135,645
|
125,181
|
132,298
|
124,020
|
134,719
|
121,178
|
137,196
|
145,864
|
146,976
|
156,211
|
146,615
|
154,991
|
174,340
|
174,795
|
181,241
|
183,755
|
181,168
|
179,863
|
180,547
|
179,946
|
177,697
|
163,713
|
139,616
|
117,400
|
105,586
|
90,207
|
81,173
|
95,750
|
117,199
|
103,573
|
105,060
|
93,494
|
82,227
|
69,234
|
63,279
|
50,972
|
47,566
|
42,055
|
33,087
|
17,997
|
9,994
|
5,175
|
-4,364
|
-8,064
|