|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,485
|
1,601
|
2,060
|
1,671
|
1,767
|
2,322
|
1,775
|
1,834
|
1,821
|
2,226
|
1,806
|
1,911
|
1,882
|
2,312
|
1,854
|
1,887
|
1,980
|
2,389
|
1,817
|
1,815
|
2,058
|
2,523
|
1,902
|
1,917
|
2,105
|
2,564
|
1,909
|
2,008
|
2,195
|
2,570
|
2,004
|
2,027
|
2,338
|
2,796
|
-
|
2,440
|
2,807
|
3,187
|
2,517
|
2,032
|
175
|
-34
|
34
|
42
|
50
|
456
|
1,059
|
2,184
|
2,993
|
2,885
|
3,523
|
4,160
|
3,728
|
4,110
|
4,886
|
-
|
3,999
|
4,538
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
売上原価
|
1,025
|
1,086
|
1,239
|
1,101
|
1,185
|
1,405
|
-
|
1,255
|
1,296
|
1,348
|
-
|
1,282
|
1,323
|
1,416
|
-
|
1,303
|
1,330
|
1,426
|
-
|
1,222
|
1,316
|
1,387
|
-
|
1,241
|
1,310
|
1,340
|
-
|
1,175
|
1,256
|
1,318
|
-
|
1,176
|
1,314
|
1,411
|
-
|
1,413
|
1,544
|
1,623
|
-
|
1,510
|
680
|
308
|
-
|
283
|
424
|
813
|
1,184
|
1,690
|
1,956
|
1,792
|
1,954
|
2,136
|
2,056
|
2,152
|
2,391
|
-
|
2,079
|
2,283
|
|
販売管理費
|
211
|
211
|
213
|
248
|
242
|
231
|
-
|
264
|
247
|
243
|
-
|
274
|
259
|
249
|
-
|
290
|
260
|
239
|
-
|
286
|
274
|
256
|
-
|
302
|
286
|
257
|
-
|
317
|
283
|
273
|
-
|
337
|
312
|
325
|
-
|
414
|
376
|
352
|
-
|
395
|
301
|
246
|
-
|
258
|
285
|
323
|
394
|
371
|
373
|
460
|
434
|
393
|
535
|
466
|
451
|
-
|
562
|
508
|
|
営業利益
|
91
|
143
|
445
|
149
|
168
|
507
|
106
|
135
|
96
|
452
|
-282
|
165
|
113
|
444
|
74
|
97
|
195
|
529
|
119
|
105
|
261
|
258
|
249
|
163
|
282
|
734
|
296
|
279
|
419
|
737
|
307
|
274
|
456
|
799
|
364
|
318
|
573
|
890
|
299
|
-1,307
|
-1,283
|
-997
|
-1,017
|
-810
|
-1,024
|
-1,006
|
-860
|
-219
|
298
|
271
|
771
|
1,265
|
750
|
1,099
|
1,634
|
-
|
945
|
1,329
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
87
|
60
|
356
|
91
|
93
|
398
|
36
|
46
|
-4
|
367
|
-393
|
76
|
24
|
365
|
7
|
26
|
137
|
490
|
109
|
45
|
184
|
228
|
206
|
99
|
229
|
693
|
261
|
214
|
369
|
752
|
288
|
218
|
466
|
810
|
315
|
256
|
479
|
890
|
273
|
-1,438
|
-1,632
|
-1,340
|
-1,367
|
-1,132
|
-1,348
|
-1,425
|
-1,168
|
-522
|
32
|
-48
|
462
|
1,010
|
364
|
858
|
1,115
|
-
|
736
|
1,214
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
0.41
|
0.28
|
1.66
|
0.42
|
0.43
|
1.84
|
0.17
|
0.22
|
-0.02
|
1.69
|
-1.8
|
0.35
|
0.11
|
1.66
|
0.03
|
0.12
|
0.62
|
2.2
|
0.5
|
0.21
|
0.84
|
1.04
|
0.95
|
0.46
|
1.07
|
3.23
|
1.22
|
1
|
1.72
|
3.51
|
1.35
|
1.03
|
2.2
|
3.88
|
1.51
|
1.19
|
2.26
|
4.21
|
1.31
|
-6.91
|
-7.83
|
-6.29
|
-6.09
|
-4.66
|
-5.29
|
-5.59
|
-4.58
|
-2.05
|
0.13
|
-0.19
|
1.79
|
3.94
|
1.4
|
3.32
|
4.22
|
-
|
2.71
|
4.45
|
|
希薄化後一株あたり利益
|
0.4
|
0.28
|
1.64
|
0.42
|
0.43
|
1.82
|
0.17
|
0.21
|
-0.02
|
1.68
|
-1.8
|
0.35
|
0.11
|
1.65
|
0.03
|
0.12
|
0.62
|
2.19
|
0.49
|
0.2
|
0.84
|
1.03
|
0.94
|
0.46
|
1.06
|
3.21
|
1.21
|
0.99
|
1.71
|
3.49
|
1.34
|
1.02
|
2.19
|
3.86
|
1.5
|
1.19
|
2.25
|
4.2
|
1.3
|
-6.91
|
-7.83
|
-6.29
|
-6.09
|
-4.66
|
-5.29
|
-5.59
|
-4.58
|
-2.05
|
0.13
|
-0.19
|
1.7
|
3.65
|
1.35
|
3.11
|
4.21
|
-
|
2.7
|
4.41
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
0.1
|
-
|
0.1
|
0.1
|
0.12
|
0.12
|
0.12
|
0.12
|
-
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.38
|
0.38
|
0.38
|
0.38
|
0.48
|
0.48
|
0.48
|
0.48
|
0.6
|
0.6
|
0.6
|
0.6
|
0.7
|
0.7
|
0.7
|
0.7
|
0.78
|
0.78
|
0.78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4
|
0.55
|
0.75
|
0.75
|