Royal Caribbean Cruises Ltd.【RCL】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 278 318 441 419 470 551 451 262 277 212 241 194 215 205 209 204 216 185 183 189 229 159 147 121 117 - - 132 109 - - 120 111 108 254 287 248 235 276 243 3,891 4,147 3,017 3,700 5,100 4,300 3,300 2,702 2,000 2,102 1,600 1,935 1,226 726 600 497 437 391 418 388 386 735
現金 + 有価証券 278 318 441 419 470 551 451 262 277 212 241 194 215 205 209 204 216 185 183 189 229 159 147 121 117 - - 132 109 - - 120 111 108 254 287 248 235 276 243 3,891 4,147 3,017 3,700 5,100 4,300 3,300 2,702 2,000 2,102 1,600 1,935 1,226 726 600 497 437 391 418 388 386 735
商品及び製品 111 110 113 126 140 145 152 144 147 146 143 146 145 141 160 151 145 143 136 123 125 140 131 121 121 112 118 114 108 109 119 111 110 121 152 153 157 168 167 162 177 152 142 118 119 132 142 150 179 229 237 224 221 215 241 248 236 242 265 265 256 247
流動資産合計 917 911 1,043 1,015 1,214 1,326 1,223 969 1,123 954 1,033 888 958 953 1,018 956 1,010 978 860 801 951 913 900 837 892 857 803 748 756 767 798 843 1,034 1,099 1,359 1,242 1,333 1,282 1,203 1,162 4,594 4,684 3,532 4,312 5,650 5,009 4,167 3,600 3,177 3,561 2,837 3,205 2,414 1,968 1,780 1,792 1,870 1,886 1,831 1,705 1,828 2,450
有形固定資産 15,230 15,683 15,684 16,769 16,402 16,441 16,989 16,935 16,950 16,888 16,821 17,451 17,474 17,512 17,494 17,518 17,504 17,474 17,212 18,236 18,232 18,890 18,777 18,778 18,829 20,186 20,231 20,161 19,861 19,799 19,689 19,735 21,208 21,430 22,600 23,466 23,641 24,855 25,005 25,467 25,857 25,648 25,363 25,247 25,795 25,873 25,700 - - - - - - - - - - - - - - -
固定資産合計 17,120 17,392 17,563 18,680 18,561 18,622 18,947 18,835 18,905 18,742 18,635 18,940 18,907 18,998 19,068 19,117 19,115 19,034 18,740 19,912 19,918 20,482 20,058 20,085 20,071 21,614 21,647 21,562 21,261 21,257 21,301 21,453 22,936 22,957 25,735 26,456 27,387 28,526 28,622 29,158 28,851 28,622 28,297 28,153 28,697 28,683 28,498 28,658 29,763 30,382 30,627 30,571 30,457 30,955 30,988 33,339 33,320 35,088 35,236 35,365 35,624 36,092
総資産 18,037 18,303 18,606 19,695 19,775 19,948 20,170 19,804 20,029 19,696 19,668 19,828 19,866 19,951 20,086 20,073 20,126 20,012 19,600 20,713 20,870 21,395 20,959 20,922 20,963 22,471 22,450 22,310 22,017 22,024 22,099 22,296 23,971 24,057 27,094 27,698 28,720 29,809 29,825 30,320 33,445 33,307 31,829 32,465 34,347 33,692 32,666 32,258 32,940 33,943 33,464 33,776 32,870 32,923 32,769 35,131 35,190 36,974 37,067 37,070 37,452 38,542
買掛金 242 292 281 249 334 343 323 304 291 316 361 351 337 314 396 372 359 331 340 331 336 343 305 302 371 319 259 305 362 376 384 360 454 418 432 488 497 531 538 563 1,414 661 421 353 340 384 461 545 668 760 623 646 714 692 715 792 876 821 851 919 956 959
一年内返済予定の長期借入金 1,255 1,001 1,104 1,198 702 703 639 638 639 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 3,372 3,455 3,453 3,444 3,011 3,288 3,115 3,068 3,100 3,809 3,826 4,066 5,061 4,712 4,845 4,267 3,383 3,549 3,738 3,849 4,336 4,792 4,360 4,293 4,398 4,374 4,501 4,442 5,272 5,286 5,057 4,790 5,195 5,502 7,073 7,112 8,106 7,586 7,114 7,953 8,982 4,737 4,625 4,537 3,315 4,680 5,243 7,286 8,007 11,719 9,794 8,573 9,442 9,667 9,242 9,401 9,905 9,894 9,631 9,817 10,300 10,573
長期借入金 6,848 7,109 6,980 7,951 8,077 7,902 8,136 7,857 7,899 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,145 8,939 8,795 10,128 10,172 9,634 13,653 19,021 18,875 19,167 21,860 21,128 20,955 19,887 20,944 18,826 20,465 22,334 20,404 19,715 18,931 20,831 19,960 20,898 20,212 19,518 19,010 18,609
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,218 16,051 16,901 17,714 17,285 17,586 22,636 23,758 23,500 23,705 25,175 25,808 26,198 27,173 28,951 30,545 30,259 30,908 29,845 29,382 28,172 30,232 29,865 30,792 29,843 29,335 29,310 29,182
資本金及び資本剰余金 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2 2 2 3 3 3 3 3 3 3
利益剰余金 4,842 4,903 5,260 5,302 5,393 5,432 5,809 5,823 5,849 5,823 6,164 5,745 5,794 5,793 6,103 6,055 6,026 6,108 6,532 6,575 6,555 6,674 6,820 6,945 6,963 7,112 7,702 7,860 7,972 8,238 8,862 9,022 9,091 9,430 10,094 10,263 10,367 10,693 11,413 11,523 9,916 8,276 6,930 5,563 4,431 3,084 1,659 302 -719 -1,241 -1,208 -1,708 -1,756 -1,297 -288 -10 350 1,204 2,207 2,612 3,139 4,144
株主資本 7,465 7,248 7,851 7,943 8,278 8,348 8,438 8,408 8,593 8,272 8,703 8,309 8,339 8,366 8,762 8,808 8,777 8,849 9,021 8,284 7,974 8,320 8,256 8,063 7,888 8,146 8,790 9,121 9,267 9,683 10,435 10,702 10,647 10,774 11,338 11,105 11,269 11,538 11,977 12,164 10,232 8,964 8,329 8,761 9,172 7,884 6,467 5,086 3,989 3,398 3,205 2,869 3,025 3,541 4,596 4,899 5,325 6,182 7,224 7,735 8,142 9,360
有利子負債合計 8,103 8,110 8,085 9,150 8,779 8,605 8,776 8,496 8,538 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 7,825 7,792 7,643 8,730 8,309 8,053 8,324 8,234 8,261 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 108.55 111.9 102.98 115.2 106.06 103.07 104.0 101.05 99.37 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -