|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
278
|
318
|
441
|
419
|
470
|
551
|
451
|
262
|
277
|
212
|
241
|
194
|
215
|
205
|
209
|
204
|
216
|
185
|
183
|
189
|
229
|
159
|
147
|
121
|
117
|
-
|
-
|
132
|
109
|
-
|
-
|
120
|
111
|
108
|
254
|
287
|
248
|
235
|
276
|
243
|
3,891
|
4,147
|
3,017
|
3,700
|
5,100
|
4,300
|
3,300
|
2,702
|
2,000
|
2,102
|
1,600
|
1,935
|
1,226
|
726
|
600
|
497
|
437
|
391
|
418
|
388
|
386
|
735
|
|
現金 + 有価証券
|
278
|
318
|
441
|
419
|
470
|
551
|
451
|
262
|
277
|
212
|
241
|
194
|
215
|
205
|
209
|
204
|
216
|
185
|
183
|
189
|
229
|
159
|
147
|
121
|
117
|
-
|
-
|
132
|
109
|
-
|
-
|
120
|
111
|
108
|
254
|
287
|
248
|
235
|
276
|
243
|
3,891
|
4,147
|
3,017
|
3,700
|
5,100
|
4,300
|
3,300
|
2,702
|
2,000
|
2,102
|
1,600
|
1,935
|
1,226
|
726
|
600
|
497
|
437
|
391
|
418
|
388
|
386
|
735
|
|
商品及び製品
|
111
|
110
|
113
|
126
|
140
|
145
|
152
|
144
|
147
|
146
|
143
|
146
|
145
|
141
|
160
|
151
|
145
|
143
|
136
|
123
|
125
|
140
|
131
|
121
|
121
|
112
|
118
|
114
|
108
|
109
|
119
|
111
|
110
|
121
|
152
|
153
|
157
|
168
|
167
|
162
|
177
|
152
|
142
|
118
|
119
|
132
|
142
|
150
|
179
|
229
|
237
|
224
|
221
|
215
|
241
|
248
|
236
|
242
|
265
|
265
|
256
|
247
|
|
流動資産合計
|
917
|
911
|
1,043
|
1,015
|
1,214
|
1,326
|
1,223
|
969
|
1,123
|
954
|
1,033
|
888
|
958
|
953
|
1,018
|
956
|
1,010
|
978
|
860
|
801
|
951
|
913
|
900
|
837
|
892
|
857
|
803
|
748
|
756
|
767
|
798
|
843
|
1,034
|
1,099
|
1,359
|
1,242
|
1,333
|
1,282
|
1,203
|
1,162
|
4,594
|
4,684
|
3,532
|
4,312
|
5,650
|
5,009
|
4,167
|
3,600
|
3,177
|
3,561
|
2,837
|
3,205
|
2,414
|
1,968
|
1,780
|
1,792
|
1,870
|
1,886
|
1,831
|
1,705
|
1,828
|
2,450
|
|
有形固定資産
|
15,230
|
15,683
|
15,684
|
16,769
|
16,402
|
16,441
|
16,989
|
16,935
|
16,950
|
16,888
|
16,821
|
17,451
|
17,474
|
17,512
|
17,494
|
17,518
|
17,504
|
17,474
|
17,212
|
18,236
|
18,232
|
18,890
|
18,777
|
18,778
|
18,829
|
20,186
|
20,231
|
20,161
|
19,861
|
19,799
|
19,689
|
19,735
|
21,208
|
21,430
|
22,600
|
23,466
|
23,641
|
24,855
|
25,005
|
25,467
|
25,857
|
25,648
|
25,363
|
25,247
|
25,795
|
25,873
|
25,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
17,120
|
17,392
|
17,563
|
18,680
|
18,561
|
18,622
|
18,947
|
18,835
|
18,905
|
18,742
|
18,635
|
18,940
|
18,907
|
18,998
|
19,068
|
19,117
|
19,115
|
19,034
|
18,740
|
19,912
|
19,918
|
20,482
|
20,058
|
20,085
|
20,071
|
21,614
|
21,647
|
21,562
|
21,261
|
21,257
|
21,301
|
21,453
|
22,936
|
22,957
|
25,735
|
26,456
|
27,387
|
28,526
|
28,622
|
29,158
|
28,851
|
28,622
|
28,297
|
28,153
|
28,697
|
28,683
|
28,498
|
28,658
|
29,763
|
30,382
|
30,627
|
30,571
|
30,457
|
30,955
|
30,988
|
33,339
|
33,320
|
35,088
|
35,236
|
35,365
|
35,624
|
36,092
|
|
総資産
|
18,037
|
18,303
|
18,606
|
19,695
|
19,775
|
19,948
|
20,170
|
19,804
|
20,029
|
19,696
|
19,668
|
19,828
|
19,866
|
19,951
|
20,086
|
20,073
|
20,126
|
20,012
|
19,600
|
20,713
|
20,870
|
21,395
|
20,959
|
20,922
|
20,963
|
22,471
|
22,450
|
22,310
|
22,017
|
22,024
|
22,099
|
22,296
|
23,971
|
24,057
|
27,094
|
27,698
|
28,720
|
29,809
|
29,825
|
30,320
|
33,445
|
33,307
|
31,829
|
32,465
|
34,347
|
33,692
|
32,666
|
32,258
|
32,940
|
33,943
|
33,464
|
33,776
|
32,870
|
32,923
|
32,769
|
35,131
|
35,190
|
36,974
|
37,067
|
37,070
|
37,452
|
38,542
|
|
買掛金
|
242
|
292
|
281
|
249
|
334
|
343
|
323
|
304
|
291
|
316
|
361
|
351
|
337
|
314
|
396
|
372
|
359
|
331
|
340
|
331
|
336
|
343
|
305
|
302
|
371
|
319
|
259
|
305
|
362
|
376
|
384
|
360
|
454
|
418
|
432
|
488
|
497
|
531
|
538
|
563
|
1,414
|
661
|
421
|
353
|
340
|
384
|
461
|
545
|
668
|
760
|
623
|
646
|
714
|
692
|
715
|
792
|
876
|
821
|
851
|
919
|
956
|
959
|
|
一年内返済予定の長期借入金
|
1,255
|
1,001
|
1,104
|
1,198
|
702
|
703
|
639
|
638
|
639
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,372
|
3,455
|
3,453
|
3,444
|
3,011
|
3,288
|
3,115
|
3,068
|
3,100
|
3,809
|
3,826
|
4,066
|
5,061
|
4,712
|
4,845
|
4,267
|
3,383
|
3,549
|
3,738
|
3,849
|
4,336
|
4,792
|
4,360
|
4,293
|
4,398
|
4,374
|
4,501
|
4,442
|
5,272
|
5,286
|
5,057
|
4,790
|
5,195
|
5,502
|
7,073
|
7,112
|
8,106
|
7,586
|
7,114
|
7,953
|
8,982
|
4,737
|
4,625
|
4,537
|
3,315
|
4,680
|
5,243
|
7,286
|
8,007
|
11,719
|
9,794
|
8,573
|
9,442
|
9,667
|
9,242
|
9,401
|
9,905
|
9,894
|
9,631
|
9,817
|
10,300
|
10,573
|
|
長期借入金
|
6,848
|
7,109
|
6,980
|
7,951
|
8,077
|
7,902
|
8,136
|
7,857
|
7,899
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,145
|
8,939
|
8,795
|
10,128
|
10,172
|
9,634
|
13,653
|
19,021
|
18,875
|
19,167
|
21,860
|
21,128
|
20,955
|
19,887
|
20,944
|
18,826
|
20,465
|
22,334
|
20,404
|
19,715
|
18,931
|
20,831
|
19,960
|
20,898
|
20,212
|
19,518
|
19,010
|
18,609
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,218
|
16,051
|
16,901
|
17,714
|
17,285
|
17,586
|
22,636
|
23,758
|
23,500
|
23,705
|
25,175
|
25,808
|
26,198
|
27,173
|
28,951
|
30,545
|
30,259
|
30,908
|
29,845
|
29,382
|
28,172
|
30,232
|
29,865
|
30,792
|
29,843
|
29,335
|
29,310
|
29,182
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
4,842
|
4,903
|
5,260
|
5,302
|
5,393
|
5,432
|
5,809
|
5,823
|
5,849
|
5,823
|
6,164
|
5,745
|
5,794
|
5,793
|
6,103
|
6,055
|
6,026
|
6,108
|
6,532
|
6,575
|
6,555
|
6,674
|
6,820
|
6,945
|
6,963
|
7,112
|
7,702
|
7,860
|
7,972
|
8,238
|
8,862
|
9,022
|
9,091
|
9,430
|
10,094
|
10,263
|
10,367
|
10,693
|
11,413
|
11,523
|
9,916
|
8,276
|
6,930
|
5,563
|
4,431
|
3,084
|
1,659
|
302
|
-719
|
-1,241
|
-1,208
|
-1,708
|
-1,756
|
-1,297
|
-288
|
-10
|
350
|
1,204
|
2,207
|
2,612
|
3,139
|
4,144
|
|
株主資本
|
7,465
|
7,248
|
7,851
|
7,943
|
8,278
|
8,348
|
8,438
|
8,408
|
8,593
|
8,272
|
8,703
|
8,309
|
8,339
|
8,366
|
8,762
|
8,808
|
8,777
|
8,849
|
9,021
|
8,284
|
7,974
|
8,320
|
8,256
|
8,063
|
7,888
|
8,146
|
8,790
|
9,121
|
9,267
|
9,683
|
10,435
|
10,702
|
10,647
|
10,774
|
11,338
|
11,105
|
11,269
|
11,538
|
11,977
|
12,164
|
10,232
|
8,964
|
8,329
|
8,761
|
9,172
|
7,884
|
6,467
|
5,086
|
3,989
|
3,398
|
3,205
|
2,869
|
3,025
|
3,541
|
4,596
|
4,899
|
5,325
|
6,182
|
7,224
|
7,735
|
8,142
|
9,360
|
|
有利子負債合計
|
8,103
|
8,110
|
8,085
|
9,150
|
8,779
|
8,605
|
8,776
|
8,496
|
8,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
7,825
|
7,792
|
7,643
|
8,730
|
8,309
|
8,053
|
8,324
|
8,234
|
8,261
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
108.55
|
111.9
|
102.98
|
115.2
|
106.06
|
103.07
|
104.0
|
101.05
|
99.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|