|
(単位:百万ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
53
|
49
|
89
|
80
|
58
|
38
|
83
|
29
|
25
|
27
|
49
|
78
|
171
|
54
|
39
|
112
|
125
|
66
|
90
|
186
|
192
|
164
|
83
|
298
|
254
|
265
|
246
|
234
|
131
|
188
|
198
|
141
|
65
|
46
|
227
|
57
|
36
|
39
|
66
|
164
|
51
|
34
|
|
有価証券
|
-
|
-
|
29
|
31
|
43
|
59
|
54
|
96
|
89
|
81
|
53
|
0
|
11
|
79
|
89
|
94
|
72
|
192
|
151
|
118
|
85
|
86
|
146
|
185
|
213
|
162
|
175
|
156
|
216
|
133
|
109
|
215
|
266
|
261
|
211
|
317
|
295
|
240
|
170
|
208
|
268
|
238
|
|
現金 + 有価証券
|
53
|
49
|
118
|
111
|
102
|
98
|
137
|
126
|
114
|
108
|
103
|
78
|
182
|
133
|
129
|
207
|
198
|
259
|
242
|
305
|
277
|
251
|
230
|
484
|
467
|
428
|
422
|
390
|
347
|
322
|
307
|
357
|
332
|
308
|
438
|
374
|
331
|
280
|
237
|
373
|
319
|
272
|
|
流動資産合計
|
53
|
49
|
119
|
112
|
103
|
98
|
138
|
128
|
116
|
109
|
103
|
101
|
184
|
134
|
128
|
209
|
199
|
263
|
245
|
307
|
279
|
255
|
233
|
487
|
471
|
430
|
425
|
392
|
353
|
325
|
311
|
364
|
338
|
312
|
446
|
378
|
345
|
292
|
241
|
378
|
324
|
277
|
|
有形固定資産
|
-
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
7
|
9
|
19
|
29
|
11
|
14
|
15
|
19
|
19
|
20
|
22
|
22
|
24
|
24
|
25
|
29
|
30
|
32
|
36
|
39
|
39
|
39
|
38
|
36
|
34
|
32
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
32
|
7
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
28
|
-
|
-
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
32
|
72
|
66
|
42
|
42
|
45
|
54
|
64
|
92
|
97
|
102
|
103
|
104
|
104
|
105
|
104
|
106
|
106
|
106
|
187
|
176
|
149
|
151
|
188
|
154
|
153
|
151
|
149
|
146
|
143
|
|
総資産
|
55
|
51
|
120
|
113
|
104
|
99
|
140
|
129
|
117
|
111
|
104
|
101
|
217
|
207
|
194
|
251
|
242
|
308
|
299
|
372
|
372
|
353
|
335
|
590
|
576
|
535
|
530
|
497
|
460
|
431
|
417
|
551
|
514
|
461
|
598
|
566
|
499
|
446
|
393
|
527
|
471
|
420
|
|
買掛金
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
7
|
5
|
4
|
3
|
4
|
7
|
10
|
10
|
15
|
20
|
15
|
22
|
18
|
21
|
20
|
31
|
32
|
40
|
25
|
24
|
22
|
22
|
24
|
30
|
39
|
31
|
34
|
33
|
48
|
32
|
37
|
39
|
40
|
35
|
43
|
|
固定負債合計
|
19
|
17
|
0
|
0
|
0
|
0
|
49
|
49
|
49
|
49
|
49
|
49
|
39
|
40
|
41
|
41
|
44
|
45
|
45
|
46
|
65
|
65
|
61
|
54
|
55
|
20
|
20
|
20
|
19
|
19
|
19
|
22
|
24
|
24
|
24
|
25
|
24
|
24
|
23
|
23
|
23
|
23
|
|
総負債
|
21
|
19
|
3
|
4
|
4
|
4
|
55
|
56
|
54
|
53
|
53
|
54
|
47
|
50
|
51
|
57
|
65
|
60
|
67
|
64
|
86
|
86
|
93
|
87
|
96
|
45
|
44
|
42
|
42
|
44
|
49
|
62
|
55
|
58
|
57
|
73
|
57
|
61
|
63
|
64
|
58
|
66
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
216
|
219
|
222
|
300
|
302
|
392
|
395
|
490
|
494
|
499
|
503
|
826
|
843
|
887
|
933
|
946
|
953
|
977
|
1,014
|
1,203
|
1,231
|
1,241
|
1,441
|
1,451
|
1,463
|
1,475
|
1,487
|
1,681
|
1,691
|
1,702
|
|
利益剰余金
|
-130
|
-132
|
-188
|
-197
|
-207
|
-215
|
-226
|
-239
|
-250
|
-257
|
-264
|
-269
|
-47
|
-63
|
-79
|
-106
|
-126
|
-145
|
-164
|
-184
|
-208
|
-233
|
-262
|
-323
|
-363
|
-398
|
-448
|
-492
|
-535
|
-590
|
-648
|
-714
|
-773
|
-838
|
-900
|
-960
|
-1,020
|
-1,090
|
-1,160
|
-1,220
|
-1,280
|
-1,350
|
|
株主資本
|
33
|
31
|
116
|
108
|
99
|
95
|
85
|
73
|
63
|
57
|
51
|
47
|
170
|
157
|
143
|
194
|
177
|
248
|
231
|
307
|
286
|
266
|
241
|
503
|
479
|
489
|
485
|
454
|
417
|
387
|
367
|
489
|
458
|
402
|
541
|
492
|
441
|
384
|
329
|
463
|
412
|
354
|