|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
3,877
|
5,060
|
5,103
|
8,765
|
10,304
|
7,020
|
7,539
|
8,335
|
9,092
|
10,550
|
11,753
|
13,645
|
11,104
|
15,195
|
19,546
|
18,514
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
874
|
929
|
821
|
2,146
|
2,053
|
1,088
|
1,778
|
1,386
|
1,530
|
1,667
|
2,204
|
2,113
|
1,513
|
2,111
|
3,190
|
2,833
|
|
売上総利益
|
3,003
|
4,131
|
4,282
|
6,619
|
8,251
|
5,932
|
5,761
|
6,949
|
7,562
|
8,883
|
9,549
|
11,532
|
9,591
|
13,084
|
16,356
|
15,681
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
2,332
|
3,204
|
3,361
|
4,109
|
3,974
|
3,388
|
3,620
|
3,059
|
3,799
|
4,586
|
5,076
|
4,394
|
5,194
|
4,887
|
5,428
|
6,284
|
|
営業費用
|
16,507
|
14,941
|
10,362
|
13,180
|
13,395
|
12,255
|
15,982
|
13,862
|
14,214
|
19,421
|
21,244
|
21,050
|
26,797
|
28,708
|
30,162
|
27,508
|
|
営業利益
|
-13,023
|
-10,214
|
-5,631
|
-5,991
|
-4,704
|
-5,949
|
-9,487
|
-6,362
|
-5,748
|
-9,911
|
-11,165
|
-9,306
|
-17,206
|
-15,624
|
-13,806
|
-11,827
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-12,910
|
-10,217
|
-5,630
|
-5,987
|
-4,711
|
-5,942
|
-9,459
|
-6,257
|
-5,584
|
-9,190
|
-10,371
|
-8,701
|
-18,628
|
-15,360
|
-16,233
|
-13,851
|
|
経常(税引前)利益率(%)
|
-332.99
|
-201.92
|
-110.33
|
-68.31
|
-45.72
|
-84.64
|
-125.47
|
-75.07
|
-61.42
|
-87.11
|
-88.24
|
-63.77
|
-167.76
|
-101.09
|
-83.05
|
-74.81
|
|
法人税等合計
|
4
|
10
|
11
|
10
|
7
|
6
|
4
|
4
|
4
|
30
|
13
|
11
|
30
|
33
|
-28
|
8
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-12,914
|
-10,227
|
-5,641
|
-5,997
|
-4,718
|
-5,948
|
-9,463
|
-6,261
|
-5,588
|
-9,220
|
-10,384
|
-8,712
|
-18,658
|
-15,393
|
-16,205
|
-13,859
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.6
|
-0.48
|
0.26
|
0.26
|
-0.19
|
0.24
|
0.38
|
0.25
|
0.22
|
0.37
|
0.41
|
0.34
|
-0.73
|
-0.6
|
-0.62
|
-0.53
|
|
希薄化後一株あたり利益
|
-0.6
|
-0.48
|
0.26
|
0.26
|
-0.19
|
0.24
|
0.38
|
0.25
|
0.22
|
0.37
|
0.41
|
0.34
|
-0.73
|
-0.6
|
-0.62
|
-0.53
|
|
EBITDA
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|