|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
761
|
161
|
8
|
4,464
|
10,079
|
10,543
|
23,516
|
13,433
|
18,700
|
13,846
|
8,153
|
1,346
|
|
現金 + 有価証券
|
-
|
761
|
161
|
8
|
4,464
|
10,079
|
10,543
|
23,516
|
13,433
|
18,700
|
13,846
|
8,153
|
1,346
|
|
売掛金
|
-
|
-
|
-
|
-
|
58,662
|
65,923
|
67,203
|
66,323
|
59,600
|
67,000
|
52,049
|
54,791
|
84,416
|
|
流動資産合計
|
-
|
1,273
|
673
|
520
|
139,521
|
150,781
|
144,387
|
158,754
|
165,362
|
179,388
|
155,894
|
143,379
|
174,403
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
2,741
|
2,644
|
2,616
|
2,569
|
1,633
|
1,425
|
525
|
466
|
400
|
|
固定資産合計
|
-
|
321,417
|
321,350
|
321,410
|
52,338
|
53,248
|
49,983
|
48,681
|
45,065
|
43,899
|
42,433
|
29,937
|
29,130
|
|
総資産
|
388
|
322,690
|
322,024
|
321,930
|
191,859
|
204,029
|
194,370
|
207,435
|
210,427
|
223,287
|
198,327
|
173,316
|
203,533
|
|
買掛金
|
-
|
-
|
-
|
-
|
58,498
|
75,113
|
82,175
|
72,032
|
52,965
|
65,465
|
75,799
|
61,412
|
81,350
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
3,771
|
4,205
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
371
|
198
|
102
|
249
|
258,664
|
267,367
|
243,211
|
229,024
|
244,487
|
257,539
|
226,013
|
247,206
|
285,188
|
|
長期借入金
|
-
|
-
|
-
|
-
|
69,543
|
69,458
|
64,225
|
80,276
|
76,818
|
-
|
85,621
|
50,926
|
54,330
|
|
固定負債合計
|
-
|
11,068
|
11,068
|
11,068
|
87,824
|
91,114
|
91,407
|
107,249
|
98,607
|
104,720
|
107,257
|
22,779
|
22,979
|
|
総負債
|
-
|
11,267
|
11,171
|
11,317
|
346,488
|
358,481
|
334,618
|
336,273
|
343,094
|
362,259
|
333,270
|
269,985
|
308,167
|
|
資本金及び資本剰余金
|
25
|
-
|
-
|
-
|
11,805
|
34,659
|
58,312
|
92,532
|
118,884
|
221,986
|
258,000
|
266,189
|
266,677
|
|
利益剰余金
|
-9
|
-9,572
|
-10,142
|
-10,382
|
-327,216
|
-337,875
|
-341,004
|
-354,207
|
-381,845
|
-394,804
|
-410,475
|
-384,444
|
-392,811
|
|
株主資本
|
16
|
-9,571
|
-10,141
|
-10,382
|
-154,629
|
-154,452
|
-140,248
|
-128,838
|
-132,667
|
-138,972
|
-134,943
|
-112,330
|
-120,295
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
69,543
|
73,229
|
68,430
|
80,276
|
76,818
|
-
|
85,621
|
50,926
|
54,330
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
65,079
|
63,150
|
57,887
|
56,760
|
63,385
|
-
|
71,775
|
42,773
|
52,984
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-44.97
|
-47.41
|
-48.79
|
-62.31
|
-57.9
|
-
|
-63.45
|
-45.34
|
-45.16
|