|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
|
現金同等物
|
19,973
|
18,357
|
4,290
|
14,571
|
21,774
|
7,601
|
19,573
|
21,506
|
22,779
|
21,578
|
21,071
|
27,681
|
24,730
|
25,144
|
24,353
|
25,127
|
22,744
|
21,428
|
21,216
|
21,290
|
17,067
|
16,370
|
17,672
|
18,021
|
11,544
|
10,158
|
6,023
|
10,321
|
11,410
|
9,661
|
9,806
|
9,885
|
8,880
|
11,273
|
10,882
|
10,326
|
11,130
|
10,571
|
10,700
|
10,877
|
11,260
|
10,764
|
10,673
|
1,323
|
1,710
|
|
有価証券
|
63,000
|
53,713
|
50,528
|
40,398
|
29,928
|
36,570
|
24,361
|
14,339
|
17,940
|
14,896
|
13,567
|
35,481
|
33,260
|
27,828
|
20,562
|
15,876
|
13,208
|
12,676
|
8,895
|
3,115
|
1,007
|
-
|
0
|
-
|
6,451
|
8,681
|
13,489
|
14,579
|
14,356
|
16,210
|
15,478
|
15,428
|
15,458
|
10,065
|
14,743
|
14,745
|
14,748
|
14,749
|
14,749
|
14,749
|
14,751
|
15,813
|
15,834
|
-
|
-
|
|
現金 + 有価証券
|
82,973
|
72,070
|
54,818
|
54,969
|
51,702
|
44,171
|
43,934
|
35,845
|
40,719
|
36,474
|
34,638
|
63,162
|
57,990
|
52,972
|
44,915
|
41,003
|
35,952
|
34,104
|
30,111
|
24,405
|
18,074
|
16,370
|
17,672
|
18,021
|
17,995
|
18,839
|
19,512
|
24,900
|
25,766
|
25,871
|
25,284
|
25,313
|
24,338
|
21,338
|
25,625
|
25,071
|
25,878
|
25,320
|
25,449
|
25,626
|
26,011
|
26,577
|
26,507
|
1,323
|
1,710
|
|
売掛金
|
31,243
|
29,285
|
30,655
|
8,390
|
5,692
|
8,120
|
10,992
|
8,900
|
1,465
|
4,193
|
3,571
|
8,168
|
8,389
|
5,367
|
8,323
|
7,553
|
7,944
|
3,276
|
1,738
|
1,938
|
2,737
|
1,978
|
2,585
|
679
|
718
|
605
|
507
|
786
|
733
|
613
|
529
|
346
|
1,053
|
739
|
579
|
703
|
386
|
389
|
441
|
957
|
719
|
406
|
1,025
|
403
|
671
|
|
商品及び製品
|
12,615
|
16,705
|
22,823
|
32,510
|
38,813
|
45,811
|
47,354
|
49,535
|
43,755
|
39,000
|
34,312
|
28,570
|
23,364
|
23,060
|
22,739
|
21,798
|
22,116
|
23,112
|
21,333
|
20,853
|
21,210
|
10,644
|
8,000
|
4,092
|
3,030
|
2,862
|
2,788
|
2,562
|
2,130
|
2,100
|
1,941
|
1,798
|
1,710
|
1,394
|
1,236
|
1,033
|
1,073
|
1,046
|
930
|
703
|
658
|
611
|
651
|
482
|
325
|
|
流動資産合計
|
142,525
|
138,073
|
135,656
|
120,658
|
120,649
|
123,532
|
126,721
|
115,816
|
106,619
|
98,422
|
86,405
|
113,841
|
102,515
|
91,785
|
85,403
|
79,453
|
74,252
|
68,382
|
60,257
|
53,690
|
49,684
|
35,977
|
45,749
|
40,176
|
34,233
|
34,028
|
34,404
|
32,718
|
33,066
|
33,085
|
32,222
|
31,856
|
31,686
|
28,028
|
28,847
|
28,099
|
28,290
|
27,675
|
27,629
|
28,074
|
28,217
|
28,416
|
28,940
|
2,421
|
2,877
|
|
有形固定資産
|
103,624
|
116,318
|
120,931
|
122,560
|
121,404
|
121,358
|
119,850
|
116,932
|
116,340
|
117,116
|
115,220
|
113,637
|
112,860
|
110,347
|
107,676
|
104,593
|
101,394
|
59,079
|
57,569
|
56,476
|
53,027
|
41,119
|
7,110
|
1,307
|
815
|
686
|
412
|
2,773
|
2,728
|
2,709
|
2,717
|
2,689
|
2,647
|
2,605
|
2,566
|
2,524
|
2,482
|
2,441
|
2,401
|
2,333
|
2,301
|
2,271
|
2,241
|
2,211
|
2,182
|
|
投資有価証券
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
106,963
|
118,318
|
124,296
|
125,872
|
124,954
|
122,941
|
121,375
|
118,136
|
117,231
|
118,951
|
116,290
|
114,983
|
114,631
|
112,320
|
109,503
|
106,197
|
103,090
|
60,571
|
58,985
|
57,647
|
53,895
|
41,743
|
7,264
|
1,307
|
815
|
686
|
412
|
2,773
|
2,728
|
2,709
|
2,717
|
2,689
|
3,115
|
3,073
|
3,034
|
2,992
|
2,950
|
2,909
|
2,869
|
2,801
|
2,769
|
2,728
|
3,024
|
2,919
|
3,082
|
|
総資産
|
249,488
|
256,391
|
259,952
|
246,530
|
245,603
|
246,473
|
248,096
|
233,952
|
223,850
|
217,373
|
202,695
|
228,824
|
217,146
|
204,105
|
194,906
|
185,650
|
177,342
|
128,953
|
119,242
|
111,337
|
103,579
|
77,720
|
53,013
|
41,483
|
35,048
|
34,714
|
34,816
|
35,491
|
35,794
|
35,794
|
34,939
|
34,545
|
34,801
|
31,101
|
31,881
|
31,091
|
31,240
|
30,584
|
30,498
|
30,875
|
30,986
|
31,144
|
31,964
|
5,340
|
5,959
|
|
買掛金
|
8,465
|
6,765
|
12,831
|
6,213
|
7,041
|
7,781
|
8,954
|
2,312
|
2,807
|
4,733
|
4,465
|
5,676
|
4,388
|
4,058
|
3,754
|
2,640
|
2,495
|
2,563
|
3,256
|
3,474
|
3,664
|
2,263
|
948
|
711
|
582
|
222
|
169
|
260
|
400
|
347
|
367
|
250
|
733
|
441
|
355
|
326
|
497
|
309
|
440
|
596
|
545
|
292
|
380
|
128
|
438
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
25
|
|
流動負債合計
|
15,200
|
12,705
|
16,600
|
8,802
|
10,803
|
10,932
|
12,384
|
4,860
|
4,445
|
6,421
|
6,637
|
8,435
|
6,225
|
6,028
|
5,753
|
4,485
|
4,384
|
4,556
|
6,702
|
5,917
|
6,179
|
4,990
|
2,564
|
2,192
|
1,715
|
1,258
|
1,080
|
988
|
1,194
|
1,177
|
1,561
|
1,249
|
1,556
|
1,248
|
989
|
893
|
1,305
|
1,277
|
1,300
|
1,557
|
-
|
1,245
|
1,508
|
765
|
1,189
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,572
|
1,566
|
|
固定負債合計
|
-
|
12,266
|
15,121
|
12,327
|
10,218
|
9,547
|
10,326
|
7,278
|
2,998
|
0
|
267
|
162
|
225
|
267
|
593
|
622
|
672
|
9
|
554
|
395
|
218
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
1,572
|
1,566
|
|
総負債
|
-
|
24,971
|
31,721
|
21,129
|
21,021
|
20,479
|
22,710
|
12,138
|
7,443
|
6,421
|
6,904
|
8,597
|
6,450
|
6,295
|
6,346
|
5,107
|
5,056
|
4,565
|
7,256
|
6,312
|
6,397
|
4,990
|
2,564
|
-
|
-
|
-
|
-
|
-
|
-
|
1,177
|
1,561
|
1,249
|
-
|
1,248
|
989
|
893
|
-
|
1,277
|
1,300
|
1,557
|
1,598
|
1,245
|
1,508
|
2,337
|
2,755
|
|
資本金及び資本剰余金
|
340,740
|
335,229
|
332,143
|
332,641
|
333,135
|
333,637
|
334,339
|
334,868
|
335,196
|
336,088
|
335,960
|
371,445
|
371,805
|
372,032
|
372,347
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
376,335
|
29
|
29
|
29
|
376,485
|
376,664
|
376,674
|
376,674
|
376,669
|
376,687
|
376,706
|
349,549
|
349,549
|
|
利益剰余金
|
-100,761
|
-92,575
|
-91,714
|
-95,081
|
-96,393
|
-96,121
|
-97,252
|
-100,749
|
-106,522
|
-112,362
|
-127,603
|
-138,497
|
-148,481
|
-162,194
|
-171,596
|
-179,944
|
-188,524
|
-236,720
|
-249,426
|
-256,759
|
-264,968
|
-289,767
|
-312,305
|
-324,095
|
-330,156
|
-330,196
|
-330,046
|
-329,336
|
-329,193
|
-329,137
|
-329,973
|
-330,325
|
-330,340
|
-332,549
|
-330,838
|
-331,034
|
-331,403
|
-332,210
|
-332,329
|
-332,209
|
-332,133
|
-331,639
|
-331,102
|
-331,399
|
-331,198
|
|
株主資本
|
234,288
|
231,420
|
228,231
|
225,401
|
224,582
|
225,994
|
225,386
|
221,814
|
216,407
|
210,952
|
195,791
|
220,227
|
210,696
|
197,810
|
188,560
|
180,543
|
172,286
|
124,388
|
111,986
|
105,025
|
97,182
|
72,730
|
50,449
|
39,291
|
33,333
|
33,456
|
33,736
|
34,503
|
34,600
|
34,617
|
33,378
|
33,296
|
33,245
|
29,853
|
30,892
|
30,198
|
29,935
|
29,307
|
29,198
|
29,318
|
29,388
|
29,899
|
30,456
|
3,003
|
3,204
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,596
|
1,591
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
273
|
-119
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53.15
|
49.66
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|