|
(単位:百万ドル)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
210
|
294
|
166
|
230
|
758
|
874
|
367
|
314
|
331
|
341
|
329
|
304
|
305
|
323
|
338
|
451
|
420
|
355
|
538
|
590
|
306
|
441
|
442
|
468
|
1,362
|
1,530
|
531
|
515
|
625
|
707
|
573
|
559
|
747
|
597
|
745
|
790
|
708
|
721
|
856
|
753
|
694
|
|
現金 + 有価証券
|
210
|
294
|
166
|
230
|
758
|
874
|
367
|
314
|
331
|
341
|
329
|
304
|
305
|
323
|
338
|
451
|
420
|
355
|
538
|
590
|
306
|
441
|
442
|
468
|
1,362
|
1,530
|
531
|
515
|
625
|
707
|
573
|
559
|
747
|
597
|
745
|
790
|
708
|
721
|
856
|
753
|
694
|
|
売掛金
|
59
|
131
|
131
|
192
|
52
|
112
|
135
|
212
|
92
|
182
|
188
|
247
|
129
|
220
|
338
|
249
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
908
|
731
|
944
|
911
|
736
|
709
|
770
|
766
|
697
|
706
|
|
商品及び製品
|
58
|
29
|
74
|
42
|
28
|
20
|
28
|
46
|
38
|
34
|
63
|
84
|
113
|
75
|
78
|
53
|
64
|
61
|
63
|
62
|
86
|
72
|
85
|
64
|
102
|
78
|
124
|
101
|
103
|
207
|
179
|
173
|
166
|
172
|
145
|
163
|
121
|
132
|
95
|
120
|
139
|
|
流動資産合計
|
430
|
597
|
592
|
571
|
377
|
546
|
574
|
621
|
508
|
606
|
623
|
685
|
603
|
693
|
827
|
809
|
679
|
709
|
962
|
1,012
|
556
|
843
|
833
|
825
|
762
|
1,027
|
996
|
953
|
963
|
1,829
|
1,832
|
1,834
|
1,814
|
1,884
|
1,965
|
1,858
|
1,714
|
1,782
|
1,939
|
1,869
|
1,784
|
|
有形固定資産
|
528
|
535
|
529
|
528
|
515
|
515
|
524
|
530
|
526
|
522
|
512
|
504
|
486
|
469
|
473
|
476
|
484
|
477
|
475
|
481
|
492
|
483
|
482
|
466
|
449
|
445
|
442
|
444
|
459
|
1,144
|
1,137
|
1,150
|
1,200
|
1,214
|
1,230
|
1,259
|
1,275
|
1,318
|
1,437
|
1,461
|
1,522
|
|
総資産
|
1,120
|
1,335
|
1,325
|
1,287
|
1,599
|
1,774
|
2,068
|
2,129
|
2,017
|
2,115
|
2,117
|
2,169
|
2,052
|
2,220
|
2,375
|
2,358
|
2,229
|
2,228
|
2,479
|
2,538
|
2,352
|
2,627
|
2,607
|
2,576
|
3,593
|
3,867
|
2,894
|
2,823
|
2,864
|
11,868
|
11,911
|
12,013
|
12,037
|
12,045
|
12,079
|
11,932
|
11,807
|
11,887
|
12,157
|
12,240
|
12,143
|
|
一年内返済予定の長期借入金
|
43
|
46
|
-
|
-
|
-
|
-
|
16
|
16
|
16
|
9
|
9
|
11
|
13
|
15
|
18
|
18
|
18
|
16
|
17
|
9
|
10
|
10
|
10
|
1
|
3
|
3
|
4
|
4
|
4
|
95
|
18
|
41
|
14
|
4
|
4
|
4
|
4
|
4
|
51
|
51
|
51
|
|
流動負債合計
|
289
|
509
|
416
|
440
|
252
|
419
|
463
|
519
|
388
|
491
|
495
|
534
|
440
|
531
|
665
|
659
|
501
|
584
|
768
|
753
|
514
|
784
|
716
|
682
|
588
|
848
|
792
|
752
|
795
|
1,404
|
1,383
|
1,403
|
1,342
|
1,464
|
1,518
|
1,449
|
1,331
|
1,363
|
1,516
|
1,516
|
1,618
|
|
長期借入金
|
54
|
56
|
102
|
101
|
595
|
596
|
797
|
800
|
795
|
771
|
741
|
740
|
698
|
687
|
686
|
671
|
627
|
613
|
614
|
622
|
626
|
626
|
625
|
632
|
1,733
|
1,578
|
639
|
633
|
577
|
3,125
|
3,105
|
3,081
|
3,062
|
2,922
|
2,823
|
2,725
|
2,622
|
2,623
|
2,530
|
2,517
|
2,283
|
|
総負債
|
387
|
612
|
564
|
589
|
903
|
1,073
|
1,343
|
1,402
|
1,263
|
1,341
|
1,313
|
1,347
|
1,215
|
1,385
|
1,538
|
1,514
|
1,322
|
1,382
|
1,574
|
1,573
|
1,339
|
1,616
|
1,545
|
1,513
|
2,522
|
2,642
|
1,649
|
1,583
|
1,573
|
6,513
|
6,499
|
6,608
|
6,528
|
6,486
|
6,431
|
6,230
|
6,091
|
6,111
|
6,212
|
6,260
|
6,075
|
|
利益剰余金
|
601
|
594
|
615
|
591
|
601
|
593
|
592
|
584
|
602
|
601
|
628
|
632
|
648
|
646
|
680
|
684
|
714
|
714
|
746
|
767
|
791
|
795
|
832
|
836
|
839
|
989
|
1,015
|
1,028
|
1,043
|
858
|
887
|
892
|
918
|
967
|
1,020
|
1,034
|
1,090
|
1,141
|
1,188
|
1,212
|
1,254
|
|
株主資本
|
707
|
681
|
713
|
694
|
691
|
696
|
716
|
719
|
744
|
757
|
791
|
820
|
835
|
833
|
835
|
843
|
906
|
844
|
904
|
964
|
1,012
|
1,010
|
1,061
|
1,062
|
1,071
|
1,225
|
1,244
|
1,239
|
1,290
|
4,864
|
4,922
|
4,914
|
5,019
|
5,069
|
5,158
|
5,212
|
5,226
|
5,286
|
5,455
|
5,485
|
5,573
|