|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2,796
|
1,953
|
2,189
|
8,592
|
5,958
|
3,916
|
1,747
|
1,266
|
1,104
|
285
|
1,098
|
2,373
|
3,976
|
1,428
|
979
|
1,386
|
1,906
|
1,932
|
2,264
|
2,421
|
1,971
|
1,535
|
3,170
|
6,527
|
6,487
|
8,330
|
7,876
|
8,232
|
7,237
|
7,723
|
7,421
|
3,429
|
3,867
|
5,328
|
5,944
|
5,306
|
6,318
|
2,886
|
1,383
|
2,871
|
734
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,945
|
7,050
|
6,045
|
7,987
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2,796
|
1,953
|
2,189
|
8,592
|
5,958
|
3,916
|
1,747
|
1,266
|
1,104
|
285
|
1,098
|
2,373
|
3,976
|
1,428
|
979
|
1,386
|
1,906
|
1,932
|
2,264
|
2,421
|
1,971
|
1,535
|
3,170
|
6,527
|
6,487
|
8,330
|
7,876
|
8,232
|
7,237
|
7,723
|
7,421
|
3,429
|
3,867
|
5,328
|
5,944
|
5,306
|
6,318
|
7,831
|
8,433
|
8,916
|
8,721
|
|
売掛金
|
3
|
3
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,437
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,560
|
1,494
|
1,568
|
1,518
|
1,520
|
1,514
|
1,191
|
927
|
1,037
|
1,214
|
1,012
|
919
|
1,192
|
911
|
832
|
977
|
1,175
|
1,981
|
1,486
|
1,276
|
1,492
|
1,145
|
1,072
|
1,193
|
1,338
|
1,411
|
1,365
|
1,115
|
1,221
|
|
商品及び製品
|
1
|
1
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91
|
19
|
13
|
6
|
6
|
16
|
7
|
6
|
6
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
7
|
7
|
-
|
7
|
-
|
-
|
-
|
-
|
9,366
|
-
|
-
|
-
|
11,692
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,298
|
6,057
|
4,458
|
4,739
|
5,164
|
4,863
|
4,470
|
4,752
|
4,096
|
4,012
|
4,920
|
8,748
|
8,984
|
10,373
|
9,459
|
9,882
|
9,022
|
10,058
|
9,219
|
5,020
|
5,756
|
6,834
|
7,591
|
7,106
|
8,214
|
9,536
|
10,256
|
10,352
|
10,248
|
|
有形固定資産
|
3
|
4
|
-
|
4
|
-
|
-
|
-
|
-
|
5,133
|
-
|
-
|
-
|
10,020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,069
|
1,667
|
1,839
|
1,510
|
1,300
|
1,219
|
500
|
482
|
473
|
399
|
358
|
324
|
295
|
445
|
420
|
385
|
365
|
365
|
339
|
304
|
283
|
258
|
231
|
208
|
202
|
182
|
159
|
171
|
147
|
|
固定資産合計
|
3
|
4
|
-
|
5
|
-
|
-
|
-
|
-
|
6,602
|
-
|
-
|
-
|
12,279
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,547
|
2,138
|
2,625
|
6,247
|
6,286
|
6,219
|
5,956
|
8,686
|
8,785
|
4,956
|
4,612
|
4,031
|
3,472
|
2,972
|
3,117
|
2,938
|
2,797
|
8,458
|
8,307
|
8,009
|
7,734
|
7,403
|
7,138
|
7,054
|
6,742
|
6,283
|
6,029
|
5,763
|
5,463
|
|
総資産
|
11
|
11
|
-
|
12
|
-
|
-
|
-
|
-
|
15,968
|
-
|
-
|
-
|
23,971
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,845
|
8,195
|
7,083
|
10,986
|
11,450
|
11,082
|
10,426
|
13,438
|
12,881
|
8,968
|
9,532
|
12,779
|
12,456
|
13,345
|
12,576
|
12,820
|
11,819
|
18,516
|
17,526
|
13,029
|
13,490
|
14,237
|
14,729
|
14,160
|
14,956
|
15,819
|
16,285
|
16,115
|
15,711
|
|
買掛金
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3
|
4
|
-
|
4
|
-
|
-
|
-
|
-
|
3,789
|
-
|
-
|
-
|
4,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,005
|
2,420
|
1,679
|
1,980
|
1,991
|
2,238
|
2,378
|
2,456
|
2,355
|
2,603
|
2,512
|
2,253
|
2,176
|
4,531
|
3,888
|
3,723
|
2,383
|
2,890
|
3,035
|
1,856
|
2,036
|
2,198
|
2,423
|
1,697
|
1,939
|
2,019
|
1,998
|
1,440
|
1,575
|
|
固定負債合計
|
1
|
1
|
-
|
1
|
-
|
-
|
-
|
-
|
1,937
|
-
|
-
|
-
|
2,090
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,237
|
2,513
|
2,513
|
2,707
|
4,128
|
3,648
|
3,614
|
6,249
|
5,863
|
6,224
|
6,444
|
6,214
|
5,514
|
3,081
|
2,628
|
2,537
|
2,341
|
2,214
|
2,070
|
1,912
|
1,784
|
1,648
|
1,450
|
1,362
|
1,217
|
1,098
|
986
|
896
|
788
|
|
総負債
|
4
|
5
|
-
|
6
|
-
|
-
|
-
|
-
|
5,726
|
-
|
-
|
-
|
6,761
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,242
|
4,933
|
4,192
|
4,687
|
6,119
|
5,886
|
5,992
|
8,705
|
8,218
|
8,827
|
8,956
|
8,467
|
7,690
|
7,612
|
6,516
|
6,260
|
4,724
|
5,104
|
5,105
|
3,768
|
3,820
|
3,846
|
3,873
|
3,059
|
3,156
|
3,117
|
2,984
|
2,336
|
2,363
|
|
資本金及び資本剰余金
|
9
|
9
|
-
|
9
|
-
|
-
|
-
|
-
|
16,067
|
-
|
-
|
-
|
24,874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,000
|
33,236
|
33,357
|
33,428
|
222
|
222
|
222
|
222
|
222
|
222
|
225
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
255
|
255
|
255
|
255
|
256
|
256
|
|
利益剰余金
|
21
|
21
|
-
|
21
|
-
|
-
|
-
|
-
|
18,811
|
-
|
-
|
-
|
16,972
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,761
|
-5,338
|
-5,830
|
-2,493
|
-3,775
|
-4,038
|
-4,483
|
-4,246
|
-4,232
|
-8,747
|
-8,640
|
-8,538
|
-8,122
|
-7,196
|
-6,911
|
-6,454
|
-5,961
|
826
|
1,133
|
1,481
|
1,804
|
2,439
|
2,825
|
3,378
|
4,032
|
4,912
|
5,438
|
6,045
|
6,767
|
|
株主資本
|
6
|
6
|
-
|
6
|
-
|
-
|
-
|
-
|
10,242
|
-
|
-
|
-
|
17,210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,603
|
3,262
|
2,891
|
6,299
|
5,331
|
5,196
|
4,434
|
4,733
|
4,663
|
141
|
576
|
4,312
|
4,766
|
5,733
|
6,060
|
6,560
|
7,095
|
13,412
|
12,421
|
9,261
|
9,670
|
10,391
|
10,856
|
11,101
|
11,800
|
12,702
|
13,301
|
13,779
|
13,348
|
|
運転資本
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|