|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
55
|
17
|
53
|
24
|
178
|
52
|
166
|
93
|
70
|
55
|
142
|
161
|
159
|
90
|
60
|
100
|
229
|
113
|
82
|
113
|
269
|
131
|
122
|
433
|
298
|
335
|
197
|
713
|
383
|
290
|
197
|
307
|
153
|
159
|
391
|
132
|
85
|
102
|
72
|
213
|
112
|
480
|
150
|
173
|
127
|
176
|
202
|
421
|
|
現金 + 有価証券
|
55
|
17
|
53
|
24
|
178
|
52
|
166
|
93
|
70
|
55
|
142
|
161
|
159
|
90
|
60
|
100
|
229
|
113
|
82
|
113
|
269
|
131
|
122
|
433
|
298
|
335
|
197
|
713
|
383
|
290
|
197
|
307
|
153
|
159
|
391
|
132
|
85
|
102
|
72
|
213
|
112
|
480
|
150
|
173
|
127
|
176
|
202
|
421
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
3
|
17
|
9
|
12
|
15
|
20
|
23
|
32
|
29
|
14
|
27
|
23
|
25
|
24
|
25
|
28
|
28
|
37
|
31
|
40
|
42
|
70
|
79
|
73
|
100
|
105
|
93
|
121
|
98
|
124
|
112
|
158
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
2
|
3
|
5
|
7
|
10
|
13
|
14
|
11
|
11
|
11
|
14
|
13
|
12
|
15
|
15
|
16
|
17
|
21
|
21
|
26
|
26
|
28
|
31
|
33
|
35
|
40
|
43
|
45
|
46
|
46
|
52
|
52
|
|
流動資産合計
|
169
|
158
|
206
|
193
|
350
|
336
|
460
|
450
|
430
|
411
|
416
|
401
|
444
|
419
|
390
|
269
|
581
|
604
|
567
|
522
|
786
|
699
|
613
|
851
|
894
|
906
|
872
|
1,295
|
1,070
|
949
|
846
|
856
|
707
|
678
|
1,012
|
883
|
766
|
702
|
599
|
732
|
595
|
964
|
799
|
817
|
699
|
719
|
643
|
951
|
|
有形固定資産
|
1
|
2
|
2
|
3
|
3
|
4
|
6
|
7
|
13
|
17
|
18
|
17
|
16
|
16
|
16
|
21
|
20
|
20
|
19
|
20
|
21
|
25
|
31
|
44
|
47
|
48
|
48
|
73
|
87
|
104
|
119
|
141
|
177
|
207
|
234
|
259
|
277
|
288
|
296
|
290
|
285
|
278
|
272
|
265
|
260
|
255
|
249
|
244
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
99
|
75
|
50
|
76
|
117
|
80
|
57
|
24
|
9
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
41
|
4
|
-
|
10
|
81
|
128
|
204
|
258
|
215
|
163
|
107
|
148
|
85
|
66
|
82
|
199
|
156
|
110
|
203
|
135
|
68
|
51
|
22
|
57
|
|
総資産
|
172
|
162
|
210
|
197
|
355
|
343
|
602
|
559
|
524
|
481
|
515
|
540
|
545
|
497
|
435
|
490
|
817
|
806
|
765
|
719
|
1,007
|
958
|
879
|
1,135
|
1,233
|
1,314
|
1,268
|
1,759
|
1,597
|
1,512
|
1,484
|
1,522
|
1,384
|
1,320
|
1,618
|
1,545
|
1,383
|
1,311
|
1,238
|
1,491
|
1,307
|
1,618
|
1,538
|
1,503
|
1,311
|
1,306
|
1,190
|
1,532
|
|
買掛金
|
3
|
3
|
4
|
4
|
5
|
10
|
4
|
2
|
6
|
6
|
6
|
5
|
8
|
11
|
9
|
8
|
7
|
10
|
8
|
12
|
12
|
8
|
13
|
12
|
14
|
9
|
10
|
12
|
15
|
21
|
15
|
17
|
23
|
34
|
23
|
43
|
58
|
42
|
33
|
42
|
40
|
59
|
35
|
38
|
47
|
34
|
40
|
31
|
|
流動負債合計
|
6
|
8
|
11
|
12
|
14
|
23
|
24
|
27
|
29
|
31
|
50
|
60
|
51
|
62
|
64
|
71
|
57
|
66
|
66
|
74
|
66
|
75
|
90
|
103
|
196
|
219
|
201
|
189
|
127
|
127
|
135
|
181
|
167
|
220
|
227
|
261
|
218
|
244
|
253
|
280
|
245
|
272
|
285
|
344
|
291
|
293
|
340
|
384
|
|
総負債
|
6
|
9
|
11
|
13
|
14
|
23
|
25
|
28
|
34
|
38
|
59
|
66
|
57
|
68
|
69
|
107
|
93
|
102
|
102
|
110
|
121
|
139
|
152
|
481
|
623
|
618
|
602
|
605
|
543
|
540
|
551
|
599
|
587
|
642
|
1,149
|
1,192
|
1,162
|
1,182
|
1,206
|
1,215
|
1,166
|
1,186
|
1,184
|
1,241
|
1,160
|
1,147
|
1,174
|
1,605
|
|
利益剰余金
|
-93
|
-107
|
-123
|
-140
|
-161
|
-191
|
-230
|
-285
|
-338
|
-395
|
-460
|
-531
|
-599
|
-672
|
-751
|
-833
|
-803
|
-856
|
-943
|
-1,031
|
-1,128
|
-1,227
|
-1,340
|
-1,434
|
-1,553
|
-1,527
|
-1,596
|
-1,620
|
-1,756
|
-1,879
|
-1,952
|
-2,074
|
-2,226
|
-2,384
|
-2,629
|
-2,781
|
-2,945
|
-3,105
|
-3,264
|
-3,388
|
-3,558
|
-3,690
|
-3,823
|
-3,957
|
-4,108
|
-4,223
|
-4,403
|
-4,532
|
|
株主資本
|
165
|
153
|
199
|
184
|
341
|
319
|
576
|
531
|
489
|
443
|
455
|
473
|
488
|
429
|
365
|
383
|
723
|
703
|
662
|
608
|
886
|
819
|
727
|
653
|
609
|
695
|
666
|
1,154
|
1,054
|
972
|
933
|
922
|
796
|
678
|
468
|
352
|
220
|
129
|
31
|
275
|
140
|
432
|
346
|
255
|
144
|
151
|
9
|
-80
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
97
|
136
|
124
|
179
|