|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
55
|
17
|
53
|
24
|
178
|
52
|
166
|
93
|
70
|
55
|
142
|
161
|
159
|
90
|
60
|
100
|
229
|
113
|
82
|
113
|
269
|
131
|
122
|
433
|
298
|
335
|
197
|
713
|
383
|
290
|
197
|
307
|
153
|
159
|
391
|
132
|
85
|
102
|
72
|
213
|
112
|
480
|
150
|
173
|
127
|
|
有価証券
|
109
|
135
|
147
|
163
|
164
|
273
|
281
|
343
|
341
|
336
|
254
|
219
|
265
|
308
|
310
|
134
|
314
|
436
|
420
|
346
|
445
|
486
|
404
|
643
|
365
|
477
|
568
|
488
|
581
|
554
|
539
|
432
|
444
|
382
|
497
|
614
|
543
|
449
|
369
|
363
|
299
|
283
|
470
|
436
|
367
|
|
現金 + 有価証券
|
165
|
153
|
201
|
187
|
342
|
326
|
448
|
436
|
411
|
391
|
396
|
380
|
425
|
399
|
371
|
234
|
543
|
549
|
503
|
459
|
715
|
618
|
527
|
1,076
|
663
|
813
|
765
|
1,201
|
965
|
845
|
737
|
740
|
598
|
542
|
888
|
747
|
629
|
551
|
442
|
577
|
412
|
763
|
621
|
610
|
494
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
3
|
17
|
9
|
12
|
15
|
20
|
23
|
32
|
29
|
14
|
27
|
23
|
25
|
24
|
25
|
28
|
28
|
37
|
31
|
40
|
42
|
70
|
79
|
73
|
100
|
105
|
93
|
121
|
98
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
2
|
3
|
5
|
7
|
10
|
13
|
14
|
11
|
11
|
11
|
14
|
13
|
12
|
15
|
15
|
16
|
17
|
21
|
21
|
26
|
26
|
28
|
31
|
33
|
35
|
40
|
43
|
45
|
46
|
|
流動資産合計
|
169
|
158
|
206
|
193
|
350
|
336
|
460
|
450
|
430
|
411
|
416
|
401
|
444
|
419
|
390
|
269
|
581
|
604
|
567
|
522
|
786
|
699
|
613
|
851
|
894
|
906
|
872
|
1,295
|
1,070
|
949
|
846
|
856
|
707
|
678
|
1,012
|
883
|
766
|
702
|
599
|
732
|
595
|
964
|
799
|
817
|
699
|
|
有形固定資産
|
1
|
2
|
2
|
3
|
3
|
4
|
6
|
7
|
13
|
17
|
18
|
17
|
16
|
16
|
16
|
21
|
20
|
20
|
19
|
20
|
21
|
25
|
31
|
44
|
47
|
48
|
48
|
73
|
87
|
104
|
119
|
141
|
177
|
207
|
234
|
259
|
277
|
288
|
296
|
290
|
285
|
278
|
272
|
265
|
260
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
99
|
75
|
50
|
76
|
117
|
80
|
57
|
24
|
9
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
41
|
4
|
-
|
10
|
81
|
128
|
204
|
258
|
215
|
163
|
107
|
148
|
85
|
66
|
82
|
199
|
156
|
110
|
203
|
135
|
68
|
|
固定資産合計
|
3
|
4
|
4
|
4
|
5
|
6
|
141
|
109
|
93
|
70
|
98
|
138
|
101
|
77
|
44
|
221
|
235
|
201
|
197
|
197
|
220
|
259
|
266
|
284
|
338
|
408
|
396
|
464
|
526
|
562
|
637
|
665
|
676
|
642
|
605
|
661
|
617
|
609
|
638
|
758
|
711
|
653
|
738
|
686
|
612
|
|
総資産
|
172
|
162
|
210
|
197
|
355
|
343
|
602
|
559
|
524
|
481
|
515
|
540
|
545
|
497
|
435
|
490
|
817
|
806
|
765
|
719
|
1,007
|
958
|
879
|
1,135
|
1,233
|
1,314
|
1,268
|
1,759
|
1,597
|
1,512
|
1,484
|
1,522
|
1,384
|
1,320
|
1,618
|
1,545
|
1,383
|
1,311
|
1,238
|
1,491
|
1,307
|
1,618
|
1,538
|
1,503
|
1,311
|
|
買掛金
|
3
|
3
|
4
|
4
|
5
|
10
|
4
|
2
|
6
|
6
|
6
|
5
|
8
|
11
|
9
|
8
|
7
|
10
|
8
|
12
|
12
|
8
|
13
|
12
|
14
|
9
|
10
|
12
|
15
|
21
|
15
|
17
|
23
|
34
|
23
|
43
|
58
|
42
|
33
|
42
|
40
|
59
|
35
|
38
|
47
|
|
流動負債合計
|
6
|
8
|
11
|
12
|
14
|
23
|
24
|
27
|
29
|
31
|
50
|
60
|
51
|
62
|
64
|
71
|
57
|
66
|
66
|
74
|
66
|
75
|
90
|
103
|
196
|
219
|
201
|
189
|
127
|
127
|
135
|
181
|
167
|
220
|
227
|
261
|
218
|
244
|
253
|
280
|
245
|
272
|
285
|
344
|
291
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
6
|
5
|
5
|
5
|
36
|
36
|
36
|
35
|
35
|
54
|
64
|
62
|
378
|
427
|
398
|
401
|
415
|
416
|
413
|
415
|
418
|
420
|
421
|
922
|
931
|
944
|
937
|
952
|
935
|
921
|
913
|
899
|
897
|
869
|
|
総負債
|
6
|
9
|
11
|
13
|
14
|
23
|
25
|
28
|
34
|
38
|
59
|
66
|
57
|
68
|
69
|
107
|
93
|
102
|
102
|
110
|
121
|
139
|
152
|
481
|
623
|
618
|
602
|
605
|
543
|
540
|
551
|
599
|
587
|
642
|
1,149
|
1,192
|
1,162
|
1,182
|
1,206
|
1,215
|
1,166
|
1,186
|
1,184
|
1,241
|
1,160
|
|
資本金及び資本剰余金
|
258
|
259
|
321
|
324
|
501
|
509
|
806
|
816
|
827
|
837
|
915
|
1,003
|
1,087
|
1,105
|
1,123
|
1,221
|
1,527
|
1,559
|
1,605
|
1,639
|
2,013
|
2,045
|
2,066
|
2,086
|
2,163
|
2,221
|
2,261
|
2,773
|
2,810
|
2,850
|
2,885
|
2,998
|
3,029
|
3,071
|
3,108
|
3,140
|
3,169
|
3,237
|
3,298
|
3,662
|
3,699
|
4,123
|
4,169
|
4,213
|
4,253
|
|
利益剰余金
|
-93
|
-107
|
-123
|
-140
|
-161
|
-191
|
-230
|
-285
|
-338
|
-395
|
-460
|
-531
|
-599
|
-672
|
-751
|
-833
|
-803
|
-856
|
-943
|
-1,031
|
-1,128
|
-1,227
|
-1,340
|
-1,434
|
-1,553
|
-1,527
|
-1,596
|
-1,620
|
-1,756
|
-1,879
|
-1,952
|
-2,074
|
-2,226
|
-2,384
|
-2,629
|
-2,781
|
-2,945
|
-3,105
|
-3,264
|
-3,388
|
-3,558
|
-3,690
|
-3,823
|
-3,957
|
-4,108
|
|
株主資本
|
165
|
153
|
199
|
184
|
341
|
319
|
576
|
531
|
489
|
443
|
455
|
473
|
488
|
429
|
365
|
383
|
723
|
703
|
662
|
608
|
886
|
819
|
727
|
653
|
609
|
695
|
666
|
1,154
|
1,054
|
972
|
933
|
922
|
796
|
678
|
468
|
352
|
220
|
129
|
31
|
275
|
140
|
432
|
346
|
255
|
144
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|