Freightcar America, Inc.【RAIL】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 51,069 65,875 101,870 128,389 128,672 98,509 73,077 52,407 58,997 145,506 83,820 40,922 26,454 113,532 41,675 25,955 94,997 83,068 70,223 63,463 24,786 92,750 98,067 101,293 70,207 87,788 65,255 25,144 32,876 45,070 65,000 69,859 59,441 66,257 60,484 48,540 32,757 54,047 31,556 20,730 27,486 26,240 41,011 21,531 18,371 37,912 27,799 11,999 15,379 40,560 13,977 39,370 44,830 44,450 54,084
現金 + 有価証券 51,069 65,875 101,870 128,389 128,672 98,509 73,077 52,407 58,997 145,506 83,820 40,922 26,454 113,532 41,675 25,955 94,997 83,068 70,223 63,463 24,786 92,750 98,067 101,293 70,207 87,788 65,255 25,144 32,876 45,070 65,000 69,859 59,441 66,257 60,484 48,540 32,757 54,047 31,556 20,730 27,486 26,240 41,011 21,531 18,371 37,912 27,799 11,999 15,379 40,560 13,977 39,370 44,830 44,450 54,084
売掛金 77,798 9,042 10,125 12,326 14,385 12,987 10,783 11,004 20,610 4,034 8,700 10,170 33,534 4,086 7,245 37,918 28,824 39,708 18,321 16,530 30,292 25,207 22,167 15,433 17,098 7,581 12,911 25,665 38,886 18,218 9,290 12,880 8,735 6,991 5,718 6,789 10,293 13,883 6,217 8,505 7,733 9,571 22,088 23,488 12,174 9,571 8,667 21,493 10,697 6,408 35,040 12,815 24,319 12,506 18,361
商品及び製品 72,107 92,354 72,877 77,753 56,546 73,842 75,824 78,743 66,884 66,340 83,152 82,159 103,520 82,259 159,677 150,288 141,676 115,354 136,363 136,079 144,658 97,904 77,501 74,092 70,263 45,292 46,685 60,393 62,693 64,562 52,700 61,788 55,656 25,092 41,121 47,116 60,186 38,831 37,054 48,783 44,635 56,012 58,476 75,845 84,218 64,317 80,861 88,769 122,071 125,022 109,778 64,479 84,812 75,281 79,109
流動資産合計 225,300 183,178 200,287 252,972 237,916 261,225 224,028 226,824 225,481 297,388 280,104 246,749 264,815 273,165 284,397 285,695 320,916 280,681 272,172 262,707 243,068 241,170 243,666 234,348 220,228 199,947 205,349 218,434 210,400 155,833 138,029 153,513 132,010 109,679 116,654 121,592 118,647 120,978 97,223 109,841 124,592 136,726 167,978 150,480 131,921 128,888 131,648 140,640 157,699 180,421 170,818 127,113 168,115 145,031 172,977
有形固定資産 37,701 36,832 35,984 35,743 38,710 39,343 50,790 50,873 49,740 39,396 39,219 40,207 41,541 43,239 44,627 49,846 44,055 42,596 44,136 47,266 48,065 46,347 44,405 42,025 40,036 38,253 53,023 50,277 47,273 45,317 43,406 40,396 38,912 38,564 39,285 39,469 19,443 19,642 19,516 19,790 18,927 18,236 18,515 19,284 21,137 23,248 24,783 26,624 29,344 31,258 30,673 30,489 30,461 30,107 28,839
固定資産合計 154,090 147,175 145,176 127,781 125,440 127,340 135,298 137,042 129,731 120,331 124,832 124,812 116,252 112,087 109,239 111,307 107,485 126,223 104,229 105,860 112,697 98,085 95,654 94,343 98,303 95,957 112,281 111,439 114,103 133,904 206,054 184,125 157,277 135,523 134,448 132,192 92,458 61,764 60,847 60,217 59,513 63,938 62,772 61,874 61,130 70,850 71,021 67,604 71,610 79,038 77,851 80,108 77,834 79,185 77,491
総資産 379,390 330,353 345,463 380,753 363,356 388,565 359,326 363,866 355,212 417,719 404,936 371,561 381,067 385,252 393,636 397,002 428,401 406,904 376,401 368,567 355,765 339,255 339,320 328,691 318,531 295,904 317,630 329,873 324,503 289,737 344,083 337,638 289,287 245,202 251,102 253,784 211,105 182,742 158,070 170,058 184,105 200,664 230,750 212,354 193,051 199,738 202,669 208,244 229,309 259,459 248,669 207,221 245,949 224,216 250,468
買掛金 30,188 38,476 28,110 51,947 29,350 33,453 18,277 13,797 20,888 16,016 20,059 38,342 65,202 34,010 44,453 65,037 59,136 34,304 41,115 39,141 32,978 34,536 33,302 28,678 32,043 23,329 26,273 38,600 42,498 34,749 30,586 30,141 23,994 11,713 19,653 18,054 20,606 18,654 27,168 34,612 28,335 41,185 46,482 46,767 44,428 48,449 55,766 41,778 51,611 84,417 75,918 45,102 74,355 49,574 64,709
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13,950 15,825 17,605 19,315 20,518 10,161 - - - - 40,742 40,548 22,293 - 29,415 30,002 - - 2,875 2,875
流動負債合計 111,934 64,818 69,698 97,136 71,701 96,576 70,795 75,081 67,696 147,228 138,170 102,729 104,900 98,325 104,701 93,224 101,255 72,557 84,507 78,426 66,669 54,135 54,460 46,091 49,205 40,317 51,391 67,512 69,958 62,050 68,821 69,390 61,733 49,430 74,576 99,477 103,518 71,149 61,849 69,529 62,699 69,320 91,904 86,118 64,289 105,985 112,079 96,885 85,457 137,361 122,066 68,126 104,849 80,825 108,060
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 37,668 36,811 48,187 70,720 79,484 88,572 81,960 91,597 51,494 53,773 - 31,062 - - - - 105,540 105,302
固定負債合計 74,665 74,517 78,431 76,653 74,544 80,658 79,899 83,520 83,052 67,956 71,314 71,803 72,811 88,232 92,751 96,584 105,546 99,236 32,015 31,361 32,175 28,206 28,197 27,319 26,557 23,855 40,157 37,664 35,223 34,077 94,803 104,047 98,558 78,618 76,176 67,007 61,181 81,096 103,928 109,967 131,326 133,000 164,874 136,387 147,610 122,337 123,104 77,060 104,807 84,846 99,960 104,179 213,528 293,664 239,807
総負債 186,599 139,335 148,129 173,789 146,245 177,234 150,694 158,601 150,748 215,184 209,484 174,532 177,711 186,557 197,452 189,808 206,801 171,793 116,522 109,787 98,844 82,341 82,657 73,410 75,762 64,172 91,548 105,176 105,181 96,127 163,624 173,437 160,291 128,048 150,752 166,484 164,699 152,245 165,777 179,496 194,025 202,320 256,778 222,505 211,899 228,322 235,183 173,945 190,264 222,207 222,026 172,305 318,377 374,489 347,867
資本金及び資本剰余金 99,150 99,731 100,331 100,138 100,294 100,529 98,794 98,644 98,969 99,392 99,389 99,438 99,921 100,430 98,756 93,022 93,615 94,066 92,338 91,704 91,814 92,152 90,626 90,171 90,881 90,474 89,035 89,237 89,981 90,720 86,201 83,562 82,677 83,154 83,507 83,454 83,793 82,223 82,680 82,842 83,463 83,932 85,323 86,578 87,905 89,307 90,373 92,843 93,561 94,277 94,997 96,532 97,318 69,625 71,075
利益剰余金 149,168 146,727 155,209 164,225 173,108 171,429 168,063 163,903 162,255 149,245 141,573 142,464 148,172 152,253 149,090 155,376 169,094 179,639 191,195 189,612 188,549 187,508 186,814 185,248 172,518 161,380 154,976 152,640 146,468 120,799 106,975 91,088 55,359 45,824 28,877 16,086 -24,236 -38,619 -76,998 -79,047 -81,231 -80,066 -105,913 -91,374 -109,180 -118,913 -123,950 -142,896 -139,849 -142,848 -154,563 -146,529 -253,719 -220,619 -170,171
株主資本 192,791 191,018 197,334 206,964 217,111 211,331 208,632 205,265 204,464 202,535 195,452 197,029 203,356 198,695 196,184 207,194 221,600 235,111 259,879 258,780 256,921 256,914 256,663 255,281 242,769 231,732 226,082 224,697 219,322 193,610 180,459 164,201 128,996 117,209 100,621 87,760 47,857 30,497 -7,707 -9,438 -9,920 -1,656 -26,028 -10,151 -18,848 -28,584 -32,514 -48,954 -44,269 -46,206 -56,959 -48,829 -156,317 -150,273 -97,399
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13,950 15,825 55,273 56,126 68,705 80,881 79,484 88,572 81,960 91,597 92,236 94,321 22,293 31,062 29,415 30,002 - - 108,415 108,177
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -34,590 -16,932 1,226 24,570 47,975 53,395 53,244 47,561 60,429 73,226 54,324 66,522 10,294 15,683 -11,145 16,025 - - 63,965 54,093
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15.9 33.07 181.24 -728.25 -727.96 -815.33 -4799.76 -340.3 -807.41 -485.98 -322.68 -290.09 -45.54 -70.17 -63.66 -52.67 - - -72.15 -111.07
運転資本