|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,286
|
1,316
|
1,425
|
1,513
|
1,570
|
1,541
|
-
|
-
|
-
|
1,583
|
1,563
|
1,603
|
1,634
|
1,617
|
1,610
|
1,684
|
1,687
|
1,656
|
1,567
|
1,662
|
1,669
|
1,672
|
1,629
|
1,703
|
1,724
|
1,729
|
1,748
|
1,793
|
1,848
|
1,939
|
1,903
|
2,089
|
2,158
|
2,258
|
2,180
|
2,245
|
2,224
|
2,277
|
2,161
|
1,895
|
2,151
|
2,222
|
2,382
|
2,459
|
2,854
|
3,034
|
3,035
|
2,952
|
2,884
|
2,924
|
3,098
|
3,182
|
3,168
|
3,131
|
3,189
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
585
|
592
|
597
|
-
|
606
|
625
|
607
|
-
|
582
|
603
|
606
|
-
|
631
|
646
|
658
|
-
|
714
|
734
|
761
|
-
|
787
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
189
|
195
|
195
|
-
|
191
|
200
|
202
|
-
|
206
|
214
|
203
|
-
|
211
|
222
|
198
|
-
|
201
|
201
|
216
|
-
|
208
|
212
|
215
|
-
|
231
|
226
|
216
|
-
|
224
|
208
|
211
|
241
|
269
|
255
|
303
|
360
|
349
|
363
|
343
|
347
|
378
|
368
|
368
|
368
|
378
|
|
経常(税引前)利益
|
52
|
61
|
43
|
75
|
87
|
-
|
-
|
-
|
-
|
-
|
62
|
97
|
111
|
-
|
75
|
120
|
129
|
-
|
84
|
133
|
139
|
-
|
88
|
116
|
131
|
69
|
59
|
80
|
94
|
78
|
48
|
98
|
116
|
111
|
68
|
103
|
-92
|
-123
|
-114
|
-95
|
54
|
70
|
203
|
183
|
251
|
338
|
334
|
201
|
44
|
213
|
114
|
178
|
188
|
134
|
184
|
|
経常(税引前)利益率(%)
|
4.06
|
4.71
|
3.06
|
4.96
|
5.58
|
-
|
-
|
-
|
-
|
-
|
4.0
|
6.07
|
6.82
|
-
|
4.66
|
7.13
|
7.69
|
-
|
5.38
|
8.02
|
8.38
|
-
|
5.44
|
6.85
|
7.64
|
4.0
|
3.43
|
4.5
|
5.1
|
4.06
|
2.53
|
4.7
|
5.38
|
4.93
|
3.13
|
4.59
|
-4.1
|
-5.37
|
-5.26
|
-5.0
|
2.55
|
3.16
|
8.55
|
7.45
|
8.83
|
11.15
|
11.01
|
6.81
|
1.53
|
7.28
|
3.68
|
5.59
|
5.93
|
4.28
|
5.77
|
|
法人税等合計
|
21
|
22
|
17
|
34
|
30
|
-
|
-
|
-
|
-
|
-
|
21
|
34
|
37
|
-
|
25
|
44
|
45
|
-
|
30
|
47
|
49
|
-
|
32
|
42
|
46
|
-
|
21
|
29
|
35
|
-
|
14
|
54
|
26
|
-
|
22
|
27
|
0
|
-
|
-5
|
-22
|
9
|
18
|
54
|
44
|
76
|
98
|
87
|
61
|
62
|
53
|
29
|
52
|
45
|
36
|
52
|
|
実効税率(%)
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
29
|
38
|
25
|
40
|
56
|
48
|
34
|
46
|
75
|
53
|
39
|
62
|
71
|
64
|
48
|
75
|
83
|
11
|
52
|
85
|
90
|
76
|
55
|
73
|
84
|
48
|
38
|
50
|
58
|
642
|
33
|
42
|
88
|
108
|
45
|
75
|
-92
|
-54
|
-110
|
-75
|
35
|
50
|
149
|
138
|
175
|
239
|
245
|
139
|
-18
|
161
|
85
|
127
|
142
|
98
|
131
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.57
|
0.74
|
0.49
|
0.78
|
1.1
|
0.94
|
-
|
-
|
-
|
1.05
|
0.77
|
1.2
|
1.36
|
1.23
|
0.91
|
1.43
|
1.59
|
0.21
|
1
|
1.61
|
1.71
|
1.44
|
1.05
|
1.39
|
1.6
|
0.91
|
0.72
|
0.96
|
1.11
|
12.22
|
0.64
|
0.8
|
1.69
|
2.07
|
0.86
|
1.43
|
-1.75
|
-1.02
|
-2.1
|
-1.42
|
0.68
|
0.97
|
2.83
|
2.63
|
3.42
|
4.78
|
4.91
|
2.99
|
-0.4
|
3.55
|
1.93
|
2.89
|
3.3
|
2.32
|
3.18
|
|
希薄化後一株あたり利益
|
0.56
|
0.74
|
0.48
|
0.77
|
1.1
|
0.93
|
-
|
-
|
-
|
1.05
|
0.77
|
1.19
|
1.35
|
1.22
|
0.9
|
1.41
|
1.57
|
0.21
|
0.99
|
1.59
|
1.69
|
1.43
|
1.04
|
1.38
|
1.59
|
0.91
|
0.71
|
0.96
|
1.11
|
12.11
|
0.63
|
0.8
|
1.68
|
2.06
|
0.86
|
1.43
|
-1.75
|
-1.02
|
-2.1
|
-1.42
|
0.68
|
0.95
|
2.77
|
2.57
|
3.35
|
4.7
|
4.82
|
2.94
|
-0.4
|
3.47
|
1.89
|
2.84
|
3.24
|
2.27
|
3.13
|
|
一株あたり配当金
|
0.25
|
0.27
|
0.27
|
0.27
|
0.29
|
-
|
0.29
|
0.29
|
0.31
|
-
|
0.31
|
0.31
|
0.34
|
-
|
0.34
|
0.34
|
0.37
|
-
|
0.37
|
0.37
|
0.41
|
-
|
0.41
|
0.41
|
0.44
|
-
|
0.44
|
0.44
|
0.46
|
-
|
0.52
|
0.52
|
0.54
|
-
|
0.54
|
0.54
|
0.56
|
-
|
0.56
|
0.56
|
0.56
|
0.56
|
0.56
|
0.58
|
0.58
|
0.58
|
0.62
|
0.62
|
0.62
|
0.71
|
0.71
|
0.71
|
0.81
|
0.81
|
0.81
|