|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
86
|
94
|
72
|
67
|
94
|
69
|
75
|
67
|
55
|
52
|
51
|
54
|
42
|
34
|
40
|
57
|
257
|
179
|
214
|
110
|
112
|
585
|
603
|
103
|
86
|
379
|
368
|
411
|
374
|
320
|
297
|
325
|
228
|
214
|
195
|
201
|
123
|
120
|
158
|
233
|
278
|
306
|
322
|
360
|
385
|
|
有価証券
|
-
|
-
|
18
|
20
|
25
|
49
|
44
|
43
|
49
|
43
|
40
|
42
|
39
|
44
|
48
|
41
|
38
|
101
|
86
|
68
|
53
|
34
|
35
|
32
|
29
|
12
|
30
|
131
|
157
|
93
|
99
|
104
|
188
|
188
|
203
|
233
|
150
|
161
|
134
|
94
|
63
|
68
|
87
|
88
|
102
|
|
現金 + 有価証券
|
86
|
94
|
90
|
88
|
119
|
118
|
119
|
110
|
104
|
95
|
92
|
97
|
82
|
78
|
88
|
99
|
296
|
281
|
300
|
179
|
166
|
619
|
639
|
135
|
116
|
392
|
399
|
542
|
532
|
414
|
397
|
430
|
416
|
402
|
398
|
435
|
274
|
282
|
292
|
327
|
342
|
374
|
409
|
448
|
487
|
|
売掛金
|
5
|
5
|
6
|
5
|
7
|
6
|
8
|
9
|
8
|
10
|
16
|
12
|
8
|
15
|
15
|
13
|
16
|
26
|
23
|
19
|
19
|
26
|
24
|
22
|
26
|
33
|
42
|
36
|
36
|
38
|
53
|
46
|
36
|
46
|
52
|
46
|
39
|
38
|
44
|
42
|
54
|
59
|
57
|
42
|
62
|
|
流動資産合計
|
99
|
107
|
106
|
104
|
137
|
135
|
141
|
133
|
128
|
124
|
127
|
125
|
109
|
112
|
125
|
131
|
330
|
327
|
342
|
218
|
209
|
669
|
688
|
186
|
178
|
464
|
480
|
616
|
616
|
495
|
504
|
522
|
511
|
496
|
499
|
531
|
375
|
379
|
396
|
427
|
458
|
491
|
526
|
558
|
618
|
|
有形固定資産
|
14
|
14
|
14
|
18
|
19
|
18
|
21
|
24
|
27
|
27
|
28
|
27
|
31
|
31
|
32
|
34
|
36
|
36
|
35
|
34
|
40
|
39
|
39
|
39
|
48
|
50
|
51
|
49
|
61
|
65
|
66
|
66
|
63
|
62
|
59
|
56
|
53
|
48
|
44
|
41
|
37
|
35
|
34
|
31
|
28
|
|
固定資産合計
|
26
|
25
|
26
|
32
|
33
|
34
|
57
|
71
|
75
|
76
|
77
|
75
|
81
|
81
|
79
|
81
|
91
|
91
|
92
|
245
|
281
|
281
|
288
|
823
|
823
|
817
|
812
|
800
|
803
|
888
|
875
|
862
|
852
|
847
|
834
|
818
|
809
|
793
|
782
|
773
|
769
|
757
|
746
|
736
|
731
|
|
総資産
|
125
|
133
|
133
|
136
|
171
|
169
|
198
|
204
|
203
|
200
|
205
|
200
|
191
|
193
|
205
|
212
|
421
|
418
|
435
|
463
|
490
|
951
|
977
|
1,009
|
1,002
|
1,281
|
1,293
|
1,416
|
1,420
|
1,383
|
1,379
|
1,385
|
1,364
|
1,343
|
1,333
|
1,349
|
1,184
|
1,172
|
1,179
|
1,201
|
1,228
|
1,249
|
1,272
|
1,294
|
1,349
|
|
買掛金
|
4
|
1
|
2
|
1
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
5
|
5
|
6
|
7
|
6
|
6
|
7
|
9
|
10
|
8
|
8
|
10
|
12
|
7
|
15
|
7
|
14
|
11
|
5
|
10
|
13
|
12
|
11
|
10
|
13
|
14
|
15
|
19
|
12
|
14
|
13
|
9
|
14
|
|
流動負債合計
|
24
|
23
|
28
|
32
|
35
|
32
|
39
|
45
|
48
|
52
|
60
|
59
|
51
|
51
|
64
|
68
|
61
|
54
|
60
|
73
|
100
|
99
|
116
|
132
|
140
|
119
|
145
|
145
|
153
|
153
|
163
|
168
|
171
|
160
|
166
|
192
|
176
|
168
|
176
|
191
|
192
|
201
|
210
|
398
|
432
|
|
長期借入金
|
6
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
26
|
25
|
23
|
24
|
26
|
30
|
36
|
40
|
43
|
40
|
42
|
41
|
39
|
41
|
38
|
38
|
205
|
205
|
214
|
231
|
237
|
466
|
479
|
497
|
501
|
514
|
511
|
627
|
634
|
633
|
633
|
646
|
746
|
742
|
736
|
738
|
568
|
562
|
562
|
561
|
570
|
567
|
566
|
378
|
372
|
|
総負債
|
50
|
48
|
52
|
57
|
61
|
63
|
75
|
86
|
91
|
93
|
102
|
100
|
91
|
93
|
102
|
106
|
266
|
260
|
275
|
304
|
338
|
565
|
595
|
630
|
641
|
634
|
656
|
773
|
787
|
786
|
797
|
814
|
917
|
902
|
903
|
930
|
745
|
731
|
738
|
752
|
763
|
768
|
777
|
776
|
804
|
|
資本金及び資本剰余金
|
124
|
139
|
140
|
143
|
178
|
180
|
204
|
207
|
210
|
215
|
221
|
226
|
233
|
241
|
249
|
259
|
298
|
310
|
320
|
331
|
344
|
594
|
609
|
622
|
638
|
964
|
980
|
1,024
|
1,039
|
1,034
|
1,050
|
1,064
|
922
|
943
|
961
|
982
|
1,001
|
1,027
|
1,050
|
1,075
|
1,105
|
1,134
|
1,160
|
1,183
|
1,206
|
|
利益剰余金
|
-51
|
-55
|
-60
|
-65
|
-70
|
-74
|
-82
|
-90
|
-100
|
-109
|
-119
|
-126
|
-133
|
-141
|
-147
|
-153
|
-144
|
-152
|
-161
|
-173
|
-192
|
-210
|
-228
|
-244
|
-278
|
-317
|
-344
|
-382
|
-407
|
-437
|
-469
|
-494
|
-475
|
-501
|
-528
|
-561
|
-561
|
-585
|
-608
|
-626
|
-640
|
-653
|
-665
|
-665
|
-660
|
|
株主資本
|
74
|
84
|
81
|
78
|
109
|
106
|
123
|
117
|
111
|
106
|
102
|
100
|
100
|
100
|
102
|
106
|
154
|
158
|
159
|
158
|
152
|
385
|
381
|
379
|
360
|
647
|
637
|
643
|
632
|
597
|
581
|
570
|
446
|
440
|
430
|
419
|
439
|
441
|
441
|
448
|
464
|
480
|
495
|
517
|
545
|
|
有利子負債合計
|
6
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-81
|
-93
|
-91
|
-89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
8.48
|
2.42
|
0.06
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|