|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5
|
14
|
51
|
17
|
314
|
192
|
3,629
|
2,676
|
1,082
|
3,196
|
6,689
|
3,154
|
3,311
|
541
|
5,054
|
2,989
|
3,910
|
2,025
|
1,873
|
1,328
|
2,127
|
1,398
|
1,115
|
1,055
|
1,083
|
1,080
|
1,048
|
2,122
|
2,065
|
2,087
|
2,068
|
3,411
|
3,349
|
3,963
|
6,427
|
7,516
|
10,754
|
10,047
|
9,100
|
8,427
|
7,921
|
4,217
|
7,093
|
9,563
|
9,805
|
2,979
|
870
|
324
|
581
|
957
|
1,133
|
396
|
1,430
|
|
現金 + 有価証券
|
5
|
14
|
51
|
17
|
314
|
192
|
3,629
|
2,676
|
1,082
|
3,196
|
6,689
|
3,154
|
3,311
|
541
|
5,054
|
2,989
|
3,910
|
2,025
|
1,873
|
1,328
|
2,127
|
1,398
|
1,115
|
1,055
|
1,083
|
1,080
|
1,048
|
2,122
|
2,065
|
2,087
|
2,068
|
3,411
|
3,349
|
3,963
|
6,427
|
7,516
|
10,754
|
10,047
|
9,100
|
8,427
|
7,921
|
4,217
|
7,093
|
9,563
|
9,805
|
2,979
|
870
|
324
|
581
|
957
|
1,133
|
396
|
1,430
|
|
売掛金
|
-
|
-
|
-
|
-
|
114
|
165
|
17,709
|
20,849
|
21,593
|
24,220
|
28,036
|
29,631
|
28,621
|
31,904
|
29,785
|
33,298
|
35,123
|
35,566
|
32,204
|
34,828
|
32,812
|
30,086
|
20,030
|
16,263
|
17,183
|
17,877
|
17,152
|
16,711
|
17,733
|
15,893
|
14,237
|
13,899
|
15,185
|
13,942
|
15,151
|
17,420
|
20,722
|
23,850
|
25,918
|
39,948
|
46,561
|
50,649
|
52,062
|
45,891
|
43,578
|
45,476
|
49,932
|
58,147
|
60,435
|
62,461
|
60,125
|
62,252
|
64,162
|
|
商品及び製品
|
0
|
7
|
7
|
4
|
2
|
3
|
-
|
3
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
22
|
158
|
58
|
21
|
478
|
391
|
21,706
|
23,930
|
23,228
|
28,143
|
35,294
|
33,470
|
32,685
|
33,598
|
36,110
|
37,235
|
40,001
|
39,367
|
37,181
|
38,827
|
37,107
|
33,529
|
22,629
|
18,826
|
19,817
|
20,747
|
19,646
|
19,799
|
20,945
|
19,354
|
17,544
|
18,420
|
19,909
|
19,328
|
22,921
|
26,006
|
32,660
|
35,400
|
36,481
|
50,329
|
56,491
|
57,740
|
62,222
|
57,765
|
55,790
|
51,609
|
53,548
|
60,613
|
62,859
|
65,993
|
64,567
|
75,139
|
68,015
|
|
有形固定資産
|
3
|
3
|
5
|
6
|
145
|
133
|
706
|
645
|
582
|
555
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
264
|
281
|
14
|
16
|
4,646
|
4,227
|
77,483
|
76,715
|
75,847
|
75,316
|
74,831
|
74,206
|
73,560
|
72,979
|
72,934
|
71,773
|
71,056
|
70,835
|
70,347
|
69,241
|
68,115
|
66,993
|
65,829
|
64,689
|
63,590
|
62,521
|
62,118
|
61,787
|
63,492
|
63,139
|
62,749
|
62,235
|
61,773
|
61,518
|
61,667
|
76,222
|
75,756
|
77,525
|
77,421
|
125,337
|
126,276
|
124,549
|
124,045
|
123,725
|
121,294
|
119,021
|
116,891
|
116,505
|
116,112
|
115,758
|
113,586
|
100,506
|
97,644
|
|
総資産
|
287
|
439
|
73
|
37
|
5,125
|
4,619
|
99,190
|
100,646
|
99,076
|
103,459
|
110,126
|
107,676
|
106,246
|
106,578
|
109,044
|
109,009
|
111,058
|
110,203
|
107,528
|
108,069
|
105,223
|
100,522
|
88,459
|
83,515
|
83,407
|
83,268
|
81,764
|
81,587
|
84,437
|
82,494
|
80,294
|
80,655
|
81,683
|
80,847
|
84,588
|
102,229
|
108,417
|
112,925
|
113,903
|
175,666
|
182,768
|
182,289
|
186,268
|
181,491
|
177,084
|
170,630
|
170,439
|
177,118
|
178,971
|
181,752
|
178,154
|
175,645
|
165,659
|
|
買掛金
|
-
|
-
|
-
|
-
|
355
|
457
|
20,093
|
23,589
|
21,416
|
23,629
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
253
|
271
|
253
|
247
|
1,439
|
1,693
|
25,642
|
29,289
|
28,568
|
31,533
|
33,407
|
32,154
|
31,952
|
26,118
|
34,110
|
35,176
|
36,558
|
36,609
|
34,814
|
35,711
|
31,522
|
29,808
|
18,146
|
14,582
|
17,238
|
17,619
|
16,600
|
15,849
|
17,087
|
15,271
|
13,529
|
13,336
|
14,358
|
12,804
|
13,032
|
17,263
|
22,511
|
25,365
|
24,436
|
37,719
|
43,551
|
41,832
|
41,490
|
38,054
|
37,710
|
41,130
|
44,573
|
44,924
|
43,027
|
44,350
|
42,540
|
44,391
|
46,465
|
|
固定負債合計
|
25
|
78
|
66
|
43
|
898
|
1,106
|
16,881
|
17,376
|
17,823
|
18,276
|
40
|
45
|
44
|
7,285
|
3,105
|
4,341
|
3,824
|
4,388
|
3,652
|
5,085
|
8,143
|
6,243
|
6,774
|
6,785
|
5,109
|
4,926
|
4,935
|
5,194
|
6,766
|
6,313
|
5,523
|
5,675
|
5,534
|
4,613
|
4,822
|
16,922
|
16,153
|
16,520
|
17,486
|
64,318
|
67,514
|
67,108
|
72,394
|
72,297
|
69,897
|
60,389
|
58,181
|
65,912
|
69,633
|
71,805
|
72,846
|
77,098
|
74,832
|
|
総負債
|
278
|
349
|
320
|
291
|
2,338
|
2,800
|
42,523
|
46,665
|
46,391
|
49,809
|
33,447
|
32,199
|
31,996
|
33,403
|
37,216
|
39,517
|
40,382
|
40,997
|
38,467
|
40,797
|
39,665
|
36,052
|
24,921
|
21,368
|
22,348
|
22,546
|
21,536
|
21,044
|
23,854
|
21,585
|
19,052
|
19,011
|
19,893
|
17,418
|
17,854
|
34,186
|
38,664
|
41,886
|
41,922
|
102,038
|
111,065
|
108,940
|
113,885
|
110,352
|
107,608
|
101,519
|
102,754
|
110,837
|
112,661
|
116,156
|
115,387
|
121,489
|
121,297
|
|
資本金及び資本剰余金
|
38
|
40
|
3,514
|
3,732
|
53,810
|
55,151
|
119,250
|
119,506
|
119,698
|
122,491
|
150,264
|
111
|
111
|
111
|
111
|
13
|
118
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-51,024
|
-53,334
|
-62,585
|
-65,526
|
-67,015
|
-68,841
|
-73,586
|
-75,424
|
-76,943
|
-78,447
|
-80,101
|
-82,870
|
-85,114
|
-87,162
|
-89,566
|
-90,915
|
-92,825
|
-94,075
|
-95,156
|
-96,736
|
-98,048
|
-98,587
|
-99,268
|
-99,175
|
-99,338
|
-99,311
|
-99,264
|
-99,230
|
-99,462
|
-98,253
|
-98,524
|
-98,401
|
-97,254
|
-96,554
|
-96,169
|
-96,709
|
-98,894
|
-97,744
|
-99,430
|
-102,757
|
-104,782
|
-105,668
|
-107,719
|
-110,049
|
-110,704
|
-112,218
|
-115,604
|
-125,111
|
-135,517
|
|
株主資本
|
8
|
89
|
-248
|
-254
|
2,786
|
1,818
|
56,666
|
53,980
|
52,684
|
53,650
|
76,678
|
75,477
|
74,249
|
73,175
|
71,827
|
69,492
|
70,676
|
69,205
|
69,061
|
67,272
|
65,558
|
64,470
|
63,537
|
62,147
|
61,059
|
60,721
|
60,227
|
60,542
|
60,582
|
60,908
|
61,241
|
61,644
|
61,789
|
63,429
|
66,733
|
68,042
|
69,752
|
71,038
|
71,981
|
73,628
|
71,702
|
73,348
|
72,382
|
71,139
|
69,475
|
69,111
|
67,684
|
66,281
|
66,310
|
65,595
|
62,767
|
54,156
|
44,362
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|