Quantum Corporation【QMCO】 業績推移・財務諸表

(単位:千ドル) 1Q12 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 73,829 76,731 73,829 80,115 99,125 104,464 105,031 106,983 67,948 53,685 46,229 32,919 33,870 34,496 29,528 22,595 12,958 8,661 9,504 11,828 17,024 16,848 11,936 13,439 12,270 29,112 18,309 17,398 33,137 24,644 23,207 4,335 5,493 26,783 25,921 26,247 26,175 25,665 25,754 24,549 25,860 17,543 16,960 20,603
現金 + 有価証券 73,829 76,731 73,829 80,115 99,125 104,464 105,031 106,983 67,948 53,685 46,229 32,919 33,870 34,496 29,528 22,595 12,958 8,661 9,504 11,828 17,024 16,848 11,936 13,439 12,270 29,112 18,309 17,398 33,137 24,644 23,207 4,335 5,493 26,783 25,921 26,247 26,175 25,665 25,754 24,549 25,860 17,543 16,960 20,603
売掛金 96,825 86,967 87,097 105,121 101,605 90,465 92,882 110,628 124,159 97,329 92,263 101,269 105,959 90,533 107,910 107,477 116,056 109,418 105,771 76,304 79,571 67,329 71,390 74,877 70,370 49,339 62,712 69,440 73,102 57,895 63,098 66,070 69,354 64,909 61,309 72,911 72,464 66,245 51,529 60,020 67,788 61,364 51,073 61,373
流動資産合計 282,667 262,728 254,840 270,315 274,095 266,472 271,807 293,121 281,974 239,767 230,884 204,465 211,591 191,763 203,870 192,622 188,325 177,584 175,073 139,149 133,586 141,081 129,043 135,874 135,827 133,309 143,444 146,636 156,066 140,696 150,168 140,931 145,197 164,752 150,439 172,069 153,055 149,651 134,077 141,388 131,784 118,732 108,853 113,828
有形固定資産 25,365 20,216 19,437 18,457 17,574 17,262 16,261 15,292 14,653 14,401 14,697 13,893 12,939 12,172 12,353 11,591 11,186 10,455 10,745 8,925 8,773 8,003 8,606 8,546 9,046 9,980 9,655 9,855 10,051 9,068 12,295 13,020 12,853 14,093 15,973 16,794 16,555 15,583 14,621 13,251 12,028 10,988 11,334 11,268
固定資産合計 132,223 95,682 92,955 89,959 87,703 84,744 82,376 80,826 76,781 74,854 74,501 73,736 17,955 16,987 17,028 37,039 36,702 35,448 36,077 15,045 21,405 31,023 29,217 29,429 30,168 31,634 29,837 39,145 38,858 37,484 48,290 46,705 56,438 56,919 59,243 60,328 60,602 60,833 60,727 57,817 55,831 54,357 54,293 54,228
総資産 414,890 358,410 347,795 360,274 361,798 351,216 354,183 373,947 358,755 314,621 305,385 278,201 229,546 208,750 220,898 229,661 225,027 213,032 211,150 154,194 154,991 172,104 158,260 165,303 165,995 164,943 173,281 185,781 194,924 178,180 198,458 187,636 201,635 221,671 209,682 232,397 213,657 210,484 194,804 199,205 187,615 173,089 163,146 168,056
買掛金 50,846 35,274 33,417 38,994 41,792 38,780 42,157 51,081 54,367 35,855 56,707 41,666 46,136 37,593 50,859 49,272 41,611 45,007 48,488 45,021 38,774 39,986 39,354 44,643 36,949 26,957 37,834 30,027 35,245 31,946 36,991 42,041 34,220 33,867 34,263 41,788 35,716 30,560 26,946 22,426 26,087 31,509 30,789 34,704
一年内返済予定の長期借入金 1,016 - - - - - - - - - - - - 300 0 0 - - - 127,514 1,500 1,650 1,650 1,650 - 925 1,388 1,850 1,850 11,850 3,125 3,750 4,375 5,000 5,000 5,000 5,000 5,000 82,681 82,587 82,496 5,000 1,579 98,609
流動負債合計 192,365 182,168 175,376 180,561 190,555 183,341 184,773 327,884 298,229 265,204 203,699 171,258 179,656 164,550 173,751 231,861 230,355 228,834 223,412 310,701 169,100 168,200 151,708 152,019 158,254 134,208 144,951 144,993 159,090 153,246 152,426 156,147 157,815 141,822 137,141 150,836 152,596 142,855 231,299 241,236 249,944 155,608 134,601 305,544
長期借入金 98,051 - - - - - - - - - - - - - - 72,239 - 60,219 70,631 - 137,073 146,122 153,600 152,414 - 169,705 171,010 178,276 90,890 81,305 101,368 97,928 - - - - - - - - - - - -
固定負債合計 279,980 253,551 253,211 259,342 258,643 256,469 255,612 122,735 120,964 117,410 180,145 183,809 176,829 173,260 170,570 114,354 110,671 102,196 112,072 45,141 182,129 206,420 209,662 208,751 206,266 226,236 224,570 234,764 148,079 137,864 162,025 154,272 170,503 148,636 151,883 158,614 147,949 161,709 57,938 59,900 59,169 158,732 181,948 57,567
総負債 - - - - - - - - - - - - - - - - - - - 355,842 351,229 374,620 361,370 360,770 364,520 360,444 369,521 379,757 307,169 291,110 314,451 310,419 328,318 290,458 289,024 309,450 300,545 304,564 289,237 301,136 309,113 314,340 316,549 363,111
資本金及び資本剰余金 2,301 2,435 2,479 2,482 2,504 2,508 2,555 2,562 2,582 2,587 2,639 2,641 332 2,665 2,712 2,712 340 341 347 483,852 493,705 500,571 368 399 399 399 408 416 570 573 593 599 605 907 922 932 936 938 956 959 48 959 49 53
利益剰余金 -461,814 -516,623 -524,583 -526,998 -540,071 -544,395 -543,147 -536,216 -523,311 -534,066 -545,293 -545,592 -597,994 -601,789 -597,963 -591,382 -593,295 -596,969 -604,832 -684,257 -688,543 -701,761 -704,076 -699,327 -703,164 -713,900 -718,492 -721,161 -738,623 -742,776 -752,029 -763,089 -770,903 -781,123 -793,067 -795,237 -808,846 -819,422 -798,567 -808,436 -827,380 -848,200 -861,727 -933,160
株主資本 -57,455 -77,309 -80,792 -79,629 -87,400 -88,594 -86,202 -76,672 -60,438 -67,993 -78,459 -76,866 -126,939 -129,060 -123,423 -116,554 -115,999 -117,998 -124,334 -201,648 -196,238 -202,516 -203,110 -195,467 -198,525 -195,501 -196,240 -193,976 -112,245 -112,930 -115,993 -122,783 -126,683 -68,787 -79,342 -77,053 -86,888 -94,080 -94,433 -101,931 -121,498 -141,251 -153,403 -195,055
有利子負債合計 99,067 - - - - - - - - - - - - 300 0 72,239 - 61,734 76,491 255,028 138,573 147,772 155,250 154,064 - 170,630 172,398 180,126 92,740 93,155 104,493 101,678 93,823 74,195 73,250 72,306 71,354 82,814 82,681 82,587 82,496 5,000 1,579 98,609
純有利子負債 25,238 - - - - - - - - - - - - -34,196 -29,528 49,644 - 53,073 66,987 243,200 121,549 130,924 143,314 140,625 - 141,518 154,089 162,728 59,603 68,511 81,286 97,343 88,330 47,412 47,329 46,059 45,179 57,149 56,927 58,038 56,636 -12,543 -15,381 78,006
DEレシオ(%) -172.43 - - - - - - - - - - - - -0.23 -0.0 -61.98 - -52.32 -61.52 -126.47 -70.61 -72.97 -76.44 -78.82 - -87.28 -87.85 -92.86 -82.62 -82.49 -90.09 -82.81 -74.06 -107.86 -92.32 -93.84 -82.12 -88.03 -87.56 -81.02 -67.9 -3.54 -1.03 -50.55