Qualys, Inc.【QLYS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 23,382 24,657 24,883 26,291 27,749 29,039 30,356 32,302 34,348 36,573 37,493 39,877 42,469 44,445 46,248 48,466 50,987 52,224 53,121 55,302 59,490 62,915 64,878 68,153 71,658 74,200 75,343 78,929 82,671 84,664 86,263 88,830 93,069 94,801 96,756 99,702 104,934 109,780 113,420 119,893 125,561 130,849 130,683 137,209 141,996 144,570 145,805 148,708 153,867 159,191 159,899 164,062 169,882 175,282
売上成長率(%) - - - - 10.1 9.7 10.3 10.4 10.1
売上原価 4,634 4,981 5,795 5,924 6,415 6,526 6,846 7,175 7,421 7,521 7,964 8,157 8,762 9,002 9,416 10,092 11,288 11,677 12,294 12,153 12,728 14,405 15,901 16,248 16,511 17,525 17,709 17,537 17,108 17,163 18,495 18,891 20,619 21,221 21,680 21,552 22,479 23,728 24,002 25,046 25,992 27,748 26,954 26,662 26,739 27,130 27,198 26,415 28,832 29,037 28,926 28,877 27,798 29,167
売上総利益 18,748 19,676 19,088 20,367 21,334 22,513 23,510 25,127 26,927 29,052 29,529 31,720 33,707 35,443 36,832 38,374 39,699 40,547 40,827 43,149 46,762 48,510 48,977 51,905 55,147 56,675 57,634 61,392 65,563 67,501 67,768 69,939 72,450 73,580 75,076 78,150 82,455 86,052 89,418 94,847 99,569 103,101 103,729 110,547 115,257 117,440 118,607 122,293 125,035 130,154 130,973 135,185 142,084 146,115
売上総利益率(%) 81.8 81.9 82.4 83.6 83.4
研究開発費 5,076 4,870 5,297 5,291 5,151 5,939 6,404 6,411 6,490 7,015 7,150 7,205 7,564 7,532 7,834 9,143 9,405 8,885 9,823 10,525 10,892 11,576 12,553 13,128 12,501 15,073 15,837 17,695 16,899 17,808 17,983 18,058 17,864 18,643 17,749 19,805 21,336 22,399 23,107 24,791 25,478 27,810 27,795 27,424 27,782 27,471 27,530 27,119 28,901 28,302 29,154 30,249 28,927 28,954
営業費用 17,027 18,049 19,361 19,504 19,839 22,289 23,771 23,337 23,420 24,841 24,609 26,408 26,829 27,747 29,235 32,662 31,712 31,736 33,171 34,140 35,913 38,781 40,571 41,010 37,030 43,732 43,583 45,284 43,014 47,956 47,337 44,431 46,147 49,168 77,781 48,788 50,478 57,003 55,883 61,854 66,223 72,428 68,551 67,720 71,662 75,971 73,846 74,225 80,081 80,741 79,218 83,778 82,129 87,280
営業利益 1,721 1,627 -273 863 1,495 224 -261 1,790 3,507 4,211 4,920 5,312 6,878 7,696 7,597 5,712 7,987 8,811 7,656 9,009 10,849 9,729 8,406 10,895 18,117 12,943 14,051 16,108 22,549 19,545 20,431 25,508 26,303 24,412 -2,705 29,362 31,977 29,049 33,535 32,993 33,346 30,673 35,178 42,827 43,595 41,469 44,761 48,068 44,954 49,413 51,755 51,407 59,955 58,835
営業利益率 (%) 31.0 32.4 31.3 35.3 33.6
経常(税引前)利益 1,744 1,456 -533 965 1,519 173 -258 1,880 3,491 3,643 4,843 5,440 6,724 7,513 7,765 5,752 8,217 8,695 8,109 9,369 11,520 10,381 9,651 11,779 19,233 14,805 15,837 18,509 24,335 21,302 22,217 27,094 27,634 25,092 -2,207 29,849 32,051 29,704 33,343 32,122 33,838 34,397 37,359 45,677 48,023 47,592 49,485 54,184 52,323 53,830 58,307 58,813 65,282 64,426
経常(税引前)利益率(%) 7.5 5.9 -2.1 3.7 5.5 0.6 -0.8 5.8 10.2 10.0 12.9 13.6 15.8 16.9 16.8 11.9 16.1 16.6 15.3 16.9 19.4 16.5 14.9 17.3 26.8 20.0 21.0 23.5 29.4 25.2 25.8 30.5 29.7 26.5 -2.3 29.9 30.5 27.1 29.4 26.8 26.9 26.3 28.6 33.3 33.8 32.9 33.9 36.4 34.0 33.8 36.5 35.8 38.4 36.8
法人税等合計 77 281 70 92 210 128 182 174 283 -22,270 1,841 2,124 2,601 2,089 2,982 2,214 3,221 2,788 -13,821 2,167 3,068 7,524 509 1,486 -4,236 405 2,571 2,300 5,200 647 3,500 800 4,900 1,265 -2,400 8,700 4,300 7,837 7,900 5,500 6,200 6,108 8,300 10,300 1,508 6,999 9,800 10,400 6,100 9,842 10,800 11,500 14,900 11,308
実効税率(%) 18.3 18.5 19.6 22.8 17.6
純利益 1,667 1,175 -603 873 1,309 45 -440 1,706 3,208 25,913 3,002 3,316 4,123 5,424 4,783 3,538 4,996 5,907 21,930 7,202 8,452 2,857 9,142 10,293 23,469 14,400 13,266 16,232 19,174 20,664 18,694 26,319 22,743 23,816 228 21,142 27,769 21,821 25,410 26,596 27,660 28,326 29,105 35,382 46,515 40,593 39,731 43,772 46,212 43,965 47,534 47,290 50,346 53,150
純利益率(%) 27.6 29.7 28.8 29.6 30.3
一株あたり利益 0.07 0.04 -0.02 0.03 0.04 0 -0.01 0.05 0.1 0.77 0.09 0.1 0.12 0.16 0.14 0.1 0.14 0.17 0.6 0.19 0.22 0.07 0.24 0.26 0.6 0.37 0.34 0.41 0.49 0.53 0.48 0.67 0.58 0.61 0.01 0.54 0.71 0.56 0.65 0.69 0.72 0.75 0.79 0.96 1.27 1.1 1.08 1.19 1.26 1.2 1.3 1.3 1.4 1.49
希薄化後一株あたり利益 0.06 0.03 -0.02 0.02 0.04 0 -0.01 0.05 0.09 0.69 0.08 0.09 0.11 0.14 0.13 0.09 0.13 0.15 0.56 0.18 0.21 0.07 0.22 0.24 0.56 0.35 0.32 0.39 0.47 0.5 0.46 0.64 0.56 0.59 0.01 0.53 0.7 0.55 0.64 0.67 0.71 0.73 0.77 0.95 1.24 1.07 1.05 1.17 1.24 1.19 1.29 1.29 1.39 1.47
EBITDA - 53,516 55,932 55,385 63,153 61,973
EBITDAマージン(%) - 33.6 35.0 33.8 37.2 35.4