|
(単位:千ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
34,885
|
-
|
-
|
-
|
42,369
|
48,296
|
41,672
|
88,285
|
76,504
|
78,018
|
84,058
|
94,763
|
91,698
|
112,471
|
118,194
|
98,299
|
86,737
|
109,651
|
130,572
|
90,517
|
86,591
|
94,374
|
87,979
|
99,164
|
42,226
|
94,327
|
92,581
|
76,815
|
88,759
|
148,765
|
115,109
|
93,027
|
74,132
|
108,753
|
97,278
|
145,740
|
137,328
|
166,287
|
120,965
|
193,902
|
173,719
|
193,854
|
186,145
|
208,724
|
203,665
|
273,783
|
281,205
|
235,430
|
232,182
|
290,671
|
|
有価証券
|
-
|
83,547
|
45,541
|
37,758
|
58,748
|
54,827
|
57,312
|
67,673
|
25,133
|
50,714
|
64,932
|
74,052
|
79,382
|
87,268
|
93,238
|
96,186
|
111,678
|
157,119
|
135,128
|
148,290
|
212,210
|
403,646
|
235,353
|
235,740
|
228,542
|
248,140
|
205,009
|
207,626
|
222,421
|
422,662
|
184,387
|
233,922
|
225,734
|
281,892
|
247,982
|
262,941
|
199,947
|
267,960
|
290,851
|
298,124
|
191,378
|
147,608
|
139,925
|
163,107
|
218,690
|
221,893
|
179,887
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
118,432
|
-
|
-
|
-
|
97,196
|
105,608
|
109,345
|
113,418
|
127,218
|
142,950
|
158,110
|
174,145
|
178,966
|
205,709
|
214,380
|
209,977
|
243,856
|
244,779
|
278,862
|
302,727
|
490,237
|
329,727
|
323,719
|
327,706
|
290,366
|
299,336
|
300,207
|
299,236
|
511,421
|
333,152
|
349,031
|
318,761
|
356,024
|
356,735
|
360,219
|
345,687
|
405,288
|
457,138
|
419,089
|
385,280
|
321,327
|
333,779
|
349,252
|
427,414
|
425,558
|
453,670
|
281,205
|
235,430
|
232,182
|
290,671
|
|
売掛金
|
23,452
|
24,545
|
19,032
|
22,928
|
25,022
|
28,581
|
21,887
|
28,062
|
30,278
|
32,993
|
38,732
|
34,552
|
37,876
|
42,325
|
42,414
|
40,387
|
41,910
|
47,024
|
41,639
|
46,359
|
46,354
|
64,412
|
49,874
|
52,535
|
58,612
|
75,825
|
67,863
|
63,184
|
61,314
|
78,034
|
72,696
|
75,938
|
64,291
|
100,179
|
85,222
|
86,044
|
84,267
|
108,998
|
89,294
|
97,692
|
98,717
|
121,795
|
101,786
|
124,912
|
103,428
|
146,226
|
115,629
|
109,584
|
114,967
|
164,551
|
121,563
|
|
流動資産合計
|
55,758
|
147,354
|
116,006
|
134,188
|
131,004
|
130,456
|
131,884
|
142,909
|
149,597
|
175,259
|
195,849
|
205,513
|
225,321
|
229,236
|
255,571
|
262,402
|
260,959
|
300,688
|
295,461
|
344,276
|
367,380
|
369,350
|
393,889
|
390,869
|
401,741
|
378,965
|
382,537
|
381,586
|
379,809
|
395,616
|
425,138
|
448,107
|
405,532
|
475,345
|
464,056
|
468,242
|
452,853
|
546,398
|
573,184
|
551,740
|
522,733
|
473,338
|
464,748
|
508,181
|
562,178
|
599,998
|
605,411
|
534,059
|
536,617
|
585,691
|
601,946
|
|
有形固定資産
|
16,896
|
18,148
|
19,787
|
22,526
|
22,493
|
23,075
|
24,169
|
24,012
|
24,776
|
26,618
|
28,279
|
29,238
|
29,965
|
31,329
|
31,786
|
40,025
|
40,670
|
39,401
|
40,823
|
42,768
|
51,281
|
58,557
|
60,696
|
64,973
|
64,503
|
61,442
|
60,486
|
59,359
|
58,705
|
60,579
|
61,665
|
63,098
|
67,574
|
64,850
|
64,143
|
65,959
|
63,257
|
61,854
|
63,377
|
57,830
|
53,935
|
47,428
|
45,161
|
40,350
|
36,160
|
32,599
|
30,191
|
27,758
|
27,343
|
30,349
|
28,250
|
|
投資有価証券
|
-
|
-
|
32,557
|
20,075
|
24,805
|
35,608
|
39,387
|
34,415
|
37,896
|
39,448
|
30,891
|
29,031
|
25,732
|
43,277
|
34,614
|
46,534
|
64,930
|
45,725
|
63,684
|
45,003
|
40,358
|
67,224
|
65,363
|
64,215
|
64,103
|
76,710
|
96,322
|
111,521
|
100,951
|
119,508
|
102,777
|
97,483
|
133,260
|
98,458
|
101,474
|
110,890
|
136,124
|
111,198
|
82,360
|
80,122
|
70,997
|
59,206
|
44,587
|
38,838
|
33,648
|
56,644
|
89,693
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
22,078
|
22,964
|
56,717
|
46,111
|
50,671
|
62,147
|
66,953
|
61,663
|
65,814
|
84,765
|
78,059
|
76,532
|
72,967
|
94,278
|
87,091
|
106,449
|
124,077
|
106,316
|
146,060
|
127,670
|
133,947
|
168,175
|
171,723
|
180,046
|
184,259
|
206,715
|
253,604
|
264,026
|
246,115
|
279,992
|
259,354
|
258,908
|
301,552
|
261,474
|
265,886
|
269,063
|
303,327
|
268,161
|
241,366
|
237,271
|
224,898
|
227,603
|
211,005
|
201,403
|
189,683
|
212,620
|
256,371
|
342,541
|
371,706
|
387,846
|
394,525
|
|
総資産
|
77,836
|
170,318
|
172,723
|
180,299
|
181,675
|
192,603
|
198,837
|
204,572
|
215,411
|
260,024
|
273,908
|
282,045
|
298,288
|
323,514
|
342,662
|
368,851
|
385,036
|
407,004
|
441,521
|
471,946
|
501,327
|
537,525
|
565,612
|
570,915
|
586,000
|
585,680
|
636,141
|
645,612
|
625,924
|
675,608
|
684,492
|
707,015
|
707,084
|
736,819
|
729,942
|
737,305
|
756,180
|
814,559
|
814,550
|
789,011
|
747,631
|
700,941
|
675,753
|
709,584
|
751,861
|
812,618
|
861,782
|
876,600
|
908,323
|
973,537
|
996,471
|
|
買掛金
|
1,715
|
2,031
|
1,761
|
2,502
|
1,097
|
1,930
|
2,018
|
1,735
|
1,898
|
5,661
|
2,052
|
1,042
|
2,055
|
2,368
|
4,393
|
5,853
|
1,491
|
2,051
|
4,338
|
1,924
|
1,398
|
1,144
|
1,310
|
1,024
|
4,723
|
5,588
|
566
|
963
|
909
|
848
|
653
|
1,395
|
2,223
|
731
|
1,164
|
1,597
|
1,099
|
1,296
|
2,477
|
2,132
|
1,308
|
2,808
|
1,740
|
2,160
|
1,165
|
988
|
645
|
1,277
|
1,422
|
1,270
|
1,292
|
|
流動負債合計
|
64,049
|
67,514
|
69,988
|
73,805
|
71,507
|
79,277
|
82,410
|
82,247
|
85,336
|
97,161
|
100,528
|
99,051
|
105,352
|
112,179
|
117,463
|
126,457
|
126,841
|
130,332
|
137,720
|
140,498
|
148,244
|
165,774
|
171,147
|
179,897
|
183,046
|
196,907
|
208,188
|
208,713
|
213,745
|
223,467
|
234,235
|
235,098
|
239,055
|
255,730
|
259,744
|
272,708
|
284,692
|
304,280
|
318,538
|
327,389
|
334,030
|
352,188
|
352,958
|
369,120
|
370,491
|
389,208
|
391,065
|
371,829
|
388,536
|
428,390
|
432,028
|
|
固定負債合計
|
8,919
|
11,249
|
9,992
|
10,259
|
9,673
|
10,209
|
10,300
|
10,204
|
10,382
|
11,036
|
11,106
|
10,826
|
11,038
|
15,769
|
14,703
|
14,957
|
16,802
|
18,259
|
19,333
|
25,386
|
25,442
|
28,207
|
28,146
|
25,779
|
28,814
|
30,784
|
54,550
|
53,301
|
51,156
|
65,338
|
63,527
|
64,143
|
67,730
|
76,607
|
73,090
|
71,602
|
68,502
|
73,565
|
69,377
|
64,784
|
58,415
|
59,624
|
54,973
|
63,446
|
58,453
|
55,236
|
66,515
|
76,976
|
70,192
|
68,031
|
66,408
|
|
総負債
|
72,968
|
78,763
|
79,980
|
84,064
|
81,180
|
89,486
|
92,710
|
92,451
|
95,718
|
108,197
|
111,634
|
109,877
|
116,390
|
127,948
|
132,166
|
141,414
|
143,643
|
148,591
|
157,053
|
165,884
|
173,686
|
193,981
|
199,293
|
205,676
|
211,860
|
227,691
|
262,738
|
262,014
|
264,901
|
288,805
|
297,762
|
299,241
|
306,785
|
332,337
|
332,834
|
344,310
|
353,194
|
377,845
|
387,915
|
392,173
|
392,445
|
411,812
|
407,931
|
432,566
|
428,944
|
444,444
|
457,580
|
448,805
|
458,728
|
496,421
|
498,436
|
|
資本金及び資本剰余金
|
17,263
|
166,682
|
168,489
|
171,176
|
174,088
|
176,673
|
180,102
|
184,420
|
188,956
|
195,167
|
202,587
|
209,173
|
214,770
|
223,262
|
233,168
|
246,489
|
255,545
|
266,830
|
262,657
|
277,058
|
290,558
|
304,194
|
316,733
|
320,265
|
329,084
|
330,611
|
338,605
|
345,676
|
345,417
|
362,447
|
368,055
|
384,241
|
388,853
|
401,398
|
420,989
|
424,546
|
433,853
|
477,362
|
485,715
|
493,764
|
510,595
|
512,523
|
521,753
|
534,047
|
568,125
|
597,958
|
610,960
|
623,976
|
642,472
|
664,916
|
677,567
|
|
利益剰余金
|
-75,267
|
-74,092
|
-74,695
|
-73,822
|
-72,513
|
-72,468
|
-72,908
|
-71,202
|
-67,994
|
-43,350
|
-40,348
|
-37,032
|
-32,909
|
-27,485
|
-22,702
|
-19,164
|
-14,168
|
-8,261
|
22,037
|
29,239
|
37,203
|
39,924
|
50,551
|
45,795
|
45,808
|
27,964
|
34,488
|
36,682
|
13,335
|
23,194
|
17,122
|
21,098
|
10,371
|
3,568
|
-24,001
|
-31,286
|
-31,695
|
-41,655
|
-58,410
|
-96,301
|
-155,452
|
-221,447
|
-252,360
|
-255,313
|
-244,341
|
-228,080
|
-205,751
|
-195,647
|
-192,584
|
-189,217
|
-179,668
|
|
株主資本
|
-59,005
|
91,555
|
92,743
|
96,235
|
100,495
|
103,117
|
106,127
|
112,121
|
119,693
|
151,827
|
162,274
|
172,168
|
181,898
|
195,566
|
210,496
|
227,437
|
241,393
|
258,413
|
284,468
|
306,062
|
327,641
|
343,544
|
366,319
|
365,239
|
374,140
|
357,989
|
373,403
|
383,598
|
361,023
|
386,803
|
386,730
|
407,774
|
400,299
|
404,482
|
397,108
|
392,995
|
402,986
|
436,714
|
426,635
|
396,838
|
355,186
|
289,129
|
267,822
|
277,018
|
322,917
|
368,174
|
404,202
|
427,795
|
449,595
|
477,116
|
498,035
|