売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
607,571 |
81.7% |
| 2023/12 |
554,458 |
80.6% |
| 2022/12 |
489,723 |
79.0% |
| 2021/12 |
411,172 |
78.2% |
| 2020/12 |
362,963 |
78.2% |
| 2019/12 |
321,607 |
|
| 2018/12 |
278,889 |
|
| 2017/12 |
230,828 |
|
| 2016/12 |
197,925 |
|
| 2015/12 |
164,284 |
|
| 2014/12 |
133,579 |
|
| 2013/12 |
107,962 |
|
| 2012/12 |
91,420 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
187,196 |
30.8% |
| 2023/12 |
163,069 |
29.4% |
| 2022/12 |
130,547 |
26.7% |
| 2021/12 |
87,683 |
21.3% |
| 2020/12 |
96,654 |
26.6% |
| 2019/12 |
72,253 |
|
| 2018/12 |
50,361 |
|
| 2017/12 |
37,243 |
|
| 2016/12 |
30,107 |
|
| 2015/12 |
24,806 |
|
| 2014/12 |
9,247 |
|
| 2013/12 |
2,309 |
|
| 2012/12 |
3,004 |
|
|
(単位:千ドル)
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
91,420
|
107,962
|
133,579
|
164,284
|
197,925
|
230,828
|
278,889
|
321,607
|
362,963
|
411,172
|
489,723
|
554,458
|
607,571
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
12.9
|
13.3
|
19.1
|
13.2
|
9.6
|
|
売上原価
|
18,404
|
24,660
|
28,963
|
33,885
|
42,473
|
51,580
|
66,185
|
69,517
|
79,226
|
89,439
|
102,788
|
107,485
|
111,482
|
|
売上総利益
|
73,016
|
83,302
|
104,616
|
130,399
|
155,452
|
179,248
|
212,704
|
252,090
|
283,737
|
321,733
|
386,935
|
446,973
|
496,089
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
78.2
|
78.2
|
79.0
|
80.6
|
81.7
|
|
研究開発費
|
20,195
|
21,678
|
26,320
|
29,451
|
35,267
|
42,816
|
53,255
|
68,239
|
72,548
|
81,289
|
101,186
|
110,472
|
111,852
|
|
営業費用
|
70,012
|
80,993
|
95,369
|
105,593
|
125,345
|
142,005
|
162,343
|
179,837
|
187,083
|
234,050
|
256,388
|
283,904
|
308,893
|
|
営業利益
|
3,004
|
2,309
|
9,247
|
24,806
|
30,107
|
37,243
|
50,361
|
72,253
|
96,654
|
87,683
|
130,547
|
163,069
|
187,196
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
26.6
|
21.3
|
26.7
|
29.4
|
30.8
|
|
経常(税引前)利益
|
2,638
|
2,124
|
8,613
|
24,520
|
30,429
|
39,378
|
55,468
|
79,983
|
102,037
|
89,397
|
133,700
|
178,651
|
209,822
|
|
経常(税引前)利益率(%)
|
2.9
|
2.0
|
6.4
|
14.9
|
15.4
|
17.1
|
19.9
|
24.9
|
28.1
|
21.7
|
27.3
|
32.2
|
34.5
|
|
法人税等合計
|
358
|
500
|
-21,631
|
8,655
|
11,205
|
-1,062
|
-1,836
|
10,647
|
10,465
|
18,437
|
25,708
|
27,056
|
36,142
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
10.3
|
20.6
|
19.2
|
15.1
|
17.2
|
|
純利益
|
2,280
|
1,624
|
30,244
|
15,865
|
19,224
|
40,440
|
57,304
|
69,336
|
91,572
|
70,960
|
107,992
|
151,595
|
173,680
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
25.2
|
17.3
|
22.1
|
27.3
|
28.6
|
|
一株あたり利益
|
0.09
|
0.05
|
0.92
|
0.47
|
0.55
|
1.08
|
1.47
|
1.77
|
2.34
|
1.82
|
2.81
|
4.11
|
4.72
|
|
希薄化後一株あたり利益
|
0.08
|
0.05
|
0.81
|
0.42
|
0.5
|
1.01
|
1.37
|
1.68
|
2.24
|
1.77
|
2.74
|
4.03
|
4.65
|
|
EBITDA
|
|
|
|
|
|
|
|
|
129,499
|
123,580
|
165,169
|
190,060
|
205,709
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
35.7
|
30.1
|
33.7
|
34.3
|
33.9
|