売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
2,090 |
62.2%
|
| 2024/12 |
1,978 |
48.9%
|
| 2023/12 |
1,965 |
62.8%
|
| 2022/12 |
2,142 |
64.7%
|
| 2021/12 |
2,252 |
64.4%
|
| 2020/12 |
1,870 |
|
| 2019/12 |
1,526 |
|
| 2018/12 |
1,502 |
|
| 2017/12 |
1,418 |
|
| 2016/12 |
1,338 |
|
| 2015/12 |
1,281 |
|
| 2014/12 |
1,345 |
|
| 2013/12 |
1,302 |
|
| 2012/12 |
1,254 |
|
| 2011/12 |
1,170 |
|
| 2010/12 |
1,087 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
465,851 |
22.3%
|
| 2024/12 |
97,711 |
4.9%
|
| 2023/12 |
409,938 |
20.9%
|
| 2022/12 |
531,460 |
24.8%
|
| 2021/12 |
630,084 |
28.0%
|
| 2020/12 |
386,431 |
|
| 2019/12 |
-26,136 |
|
| 2018/12 |
266,581 |
|
| 2017/12 |
153,419 |
|
| 2016/12 |
98,827 |
|
| 2015/12 |
175,693 |
|
| 2014/12 |
160,818 |
|
| 2013/12 |
63,330 |
|
| 2012/12 |
169,814 |
|
| 2011/12 |
99,588 |
|
| 2010/12 |
188,537 |
|
|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
1,087
|
1,169
|
1,254
|
1,301
|
1,344
|
1,280
|
1,337
|
1,417
|
1,501
|
1,526
|
1,870
|
2,252
|
2,141
|
1,965
|
1,978
|
2,089
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
20.4
|
-4.9
|
-8.2
|
0.7
|
5.7
|
|
売上原価
|
371
|
419
|
430
|
486
|
479
|
454
|
493
|
494
|
500
|
521
|
637
|
800
|
756
|
731
|
1,010
|
790
|
|
売上総利益
|
715
|
749
|
824
|
815
|
864
|
826
|
844
|
922
|
1,000
|
1,005
|
1,232
|
1,450
|
1,384
|
1,233
|
967
|
1,299
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
64.4
|
64.7
|
62.8
|
48.9
|
62.2
|
|
営業費用
|
527
|
650
|
654
|
752
|
704
|
650
|
745
|
769
|
734
|
1,031
|
846
|
820
|
853
|
823
|
869
|
833
|
|
営業利益
|
188
|
99
|
169
|
63
|
160
|
175
|
98
|
153
|
266
|
-27
|
386
|
630
|
531
|
409
|
97
|
465
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
28.0
|
24.8
|
20.9
|
4.9
|
22.3
|
|
経常(税引前)利益
|
-
|
96
|
145
|
37
|
118
|
132
|
56
|
114
|
225
|
-78
|
439
|
625
|
512
|
429
|
121
|
490
|
|
経常(税引前)利益率(%)
|
-
|
8.2
|
11.6
|
2.9
|
8.8
|
10.3
|
4.3
|
8.1
|
15.0
|
-5.1
|
23.5
|
27.8
|
23.9
|
21.9
|
6.1
|
23.5
|
|
法人税等合計
|
28
|
1
|
15
|
-32
|
1
|
5
|
-24
|
73
|
35
|
-37
|
80
|
113
|
89
|
88
|
37
|
65
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
18.1
|
17.4
|
20.6
|
31.0
|
13.3
|
|
純利益
|
144
|
96
|
129
|
69
|
117
|
127
|
80
|
40
|
190
|
-42
|
359
|
512
|
423
|
341
|
83
|
424
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
22.8
|
19.8
|
17.4
|
4.2
|
20.3
|
|
一株あたり利益
|
0.62
|
0.41
|
0.55
|
0.3
|
0.5
|
0.54
|
0.34
|
0.18
|
0.84
|
-0.18
|
1.57
|
2.25
|
1.86
|
1.5
|
0.38
|
1.96
|
|
希薄化後一株あたり利益
|
0.6
|
0.4
|
0.54
|
0.29
|
0.48
|
0.54
|
0.34
|
0.17
|
0.82
|
-0.18
|
1.53
|
2.21
|
1.84
|
1.48
|
0.37
|
1.94
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.9
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
845
|
739
|
615
|
300
|
659
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
37.5
|
34.5
|
31.3
|
15.2
|
31.6
|