Papa John's International, Inc.【PZZA】 業績推移・財務諸表

(単位:千ドル) 1Q10 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 285,786 280,647 273,126 312,467 293,534 305,668 306,213 331,276 318,579 325,514 367,284 355,604 349,186 346,342 387,890 401,377 380,864 390,399 425,509 432,284 398,991 389,284 416,816 428,595 422,964 422,442 439,619 449,266 434,778 431,709 467,606 427,369 407,959 364,007 373,981 398,405 399,623 403,706 417,514 409,859 460,623 472,941 469,811 511,746 515,008 512,782 542,692 522,665 510,512 527,049 514,530 522,812 513,916 507,894 506,807 518,309
売上成長率(%) - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 366,496
営業費用 257,844 257,848 259,343 285,256 274,379 288,710 - 304,020 294,252 304,309 - 325,979 322,238 324,894 - 369,375 353,865 365,213 - 394,639 367,995 361,847 - 385,697 386,133 389,059 - 405,585 397,561 398,194 - 400,256 380,470 377,997 - 392,896 385,555 400,505 - 394,387 430,089 448,392 - 464,884 470,371 474,205 517,097 483,761 490,146 489,253 479,618 490,944 480,198 479,668 441,578 494,344
営業利益 27,942 22,799 13,783 27,211 19,155 16,958 23,693 27,256 24,327 21,205 27,019 29,625 26,948 21,448 28,482 32,002 26,999 25,186 33,443 37,645 30,996 27,437 40,229 42,898 36,831 33,383 51,411 43,681 37,217 33,515 36,604 27,317 25,367 -13,990 -8,314 5,509 14,231 4,927 -132 15,472 30,534 24,549 19,698 46,862 44,637 38,577 14,435 38,904 19,461 37,796 34,912 31,868 33,718 28,226 65,229 23,965
営業利益率 (%)
経常(税引前)利益 26,929 21,663 12,540 26,780 19,067 16,846 - 27,138 24,240 21,057 - 30,297 26,608 21,263 - 31,410 26,236 24,218 - 36,436 17,531 26,257 - 41,409 35,200 31,627 - 41,871 35,458 30,949 - 22,362 19,705 -19,953 - -767 9,959 678 - 11,505 - - - - - - - - - - - - - - - 13,886
経常(税引前)利益率(%) 9.42 7.72 4.59 8.57 6.5 5.51 - 8.19 7.61 6.47 - 8.52 7.62 6.14 - 7.83 6.89 6.2 - 8.43 4.39 6.74 - 9.66 8.32 7.49 - 9.32 8.16 7.17 - 5.23 4.83 -5.48 - -0.19 2.49 0.17 - 2.81 - - - - - - - - - - - - - - - 2.68
法人税等合計 8,965 7,560 4,020 9,231 6,014 4,906 - 9,068 8,299 7,112 - 9,978 8,563 6,385 - 10,869 8,397 7,256 - 12,197 5,063 7,281 - 13,358 11,088 8,977 - 11,972 10,476 8,280 - 4,982 7,040 -7,359 - 831 1,283 421 - 2,512 4,956 4,516 - 7,932 7,398 4,057 -1,256 7,093 3,374 6,229 5,778 4,539 7,741 4,794 12,812 4,543
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - -
純利益 17,964 14,103 8,520 17,549 13,053 11,940 15,981 18,070 15,941 13,945 17,359 20,319 18,045 14,878 18,805 20,541 17,839 16,962 21,181 24,239 12,468 18,976 24,695 28,051 24,112 22,650 32,630 29,899 24,982 22,669 28,509 17,380 12,665 -12,594 -13,849 -1,598 8,676 385 -2,142 8,993 21,951 16,397 13,167 35,283 33,590 30,541 11,427 25,730 8,464 22,546 17,859 15,951 14,914 12,536 41,808 9,343
純利益率(%)
一株あたり利益 0.62 0.49 0.3 0.64 0.48 0.45 0.66 0.7 0.62 0.57 0.76 0.87 0.79 0.66 0.42 0.46 0.4 0.39 0.53 0.56 0.27 0.46 0.63 0.69 0.61 0.57 0.89 0.78 0.66 0.61 0.82 0.5 0.37 -0.41 -0.44 -0.12 0.15 -0.1 -0.18 0.15 0.49 0.35 0.29 0.83 -2.3 0.8 0.29 0.71 0.23 0.66 0.55 0.49 0.45 0.37 1.28 0.28
希薄化後一株あたり利益 0.62 0.49 0.3 0.64 0.47 0.44 0.65 0.69 0.61 0.55 0.74 0.85 0.77 0.65 0.41 0.45 0.4 0.39 0.52 0.55 0.27 0.45 0.62 0.69 0.61 0.57 0.88 0.77 0.65 0.6 0.81 0.5 0.36 -0.41 -0.44 -0.12 0.15 -0.1 -0.18 0.15 0.48 0.35 0.28 0.82 -2.3 0.79 0.29 0.7 0.23 0.65 0.54 0.48 0.44 0.37 1.27 0.27
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 0.25 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.17 0.17 0.17 0.17 0.2 0.2 0.2 0.2 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.35 0.35 0.35 0.42 0.42 0.42 0.46 0.46 0.46 0.46 0.46
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - -