|
(単位:千ドル)
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
|
現金同等物
|
3,979
|
783
|
1,693
|
4,204
|
1,441
|
1,620
|
6,180
|
7,563
|
34,539
|
21,243
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
17,000
|
|
現金 + 有価証券
|
3,979
|
783
|
1,693
|
4,204
|
1,441
|
1,620
|
6,180
|
7,563
|
54,539
|
38,243
|
|
売掛金
|
455
|
1,681
|
703
|
2,585
|
-
|
-
|
1,716
|
10,469
|
4,964
|
5,040
|
|
商品及び製品
|
583
|
1,173
|
1,016
|
807
|
501
|
681
|
1,567
|
1,911
|
957
|
1,889
|
|
流動資産合計
|
5,885
|
4,184
|
3,895
|
4,307
|
17,235
|
5,405
|
19,102
|
21,131
|
60,880
|
46,123
|
|
有形固定資産
|
130,501
|
121,341
|
115,774
|
107,992
|
87,507
|
83,774
|
119,724
|
114,185
|
101,936
|
140,194
|
|
固定資産合計
|
135,837
|
126,556
|
120,918
|
112,310
|
91,534
|
87,785
|
123,460
|
117,848
|
105,433
|
142,758
|
|
総資産
|
141,722
|
130,740
|
124,813
|
116,617
|
108,769
|
93,190
|
142,562
|
138,979
|
166,313
|
188,881
|
|
買掛金
|
1,103
|
3,115
|
2,293
|
4,746
|
4,538
|
3,642
|
3,084
|
2,604
|
1,695
|
2,107
|
|
一年内返済予定の長期借入金
|
7,095
|
6,813
|
7,304
|
4,333
|
8,984
|
3,255
|
11,695
|
5,829
|
5,580
|
7,561
|
|
流動負債合計
|
11,200
|
12,870
|
12,531
|
13,545
|
22,536
|
8,300
|
22,830
|
12,561
|
10,084
|
12,254
|
|
長期借入金
|
73,456
|
66,617
|
59,126
|
58,129
|
49,233
|
50,331
|
64,880
|
59,047
|
55,370
|
76,963
|
|
固定負債合計
|
75,956
|
69,117
|
64,126
|
63,129
|
54,233
|
55,331
|
70,880
|
65,047
|
55,370
|
76,963
|
|
資本金及び資本剰余金
|
18
|
70,141
|
74,787
|
74,788
|
75,175
|
79,714
|
111,882
|
111,880
|
110,810
|
98,046
|
|
利益剰余金
|
-15,575
|
-21,388
|
-26,631
|
-34,845
|
-43,175
|
-50,155
|
-63,030
|
-50,509
|
-14,270
|
-4,670
|
|
株主資本
|
54,566
|
48,753
|
48,156
|
39,943
|
32,000
|
29,559
|
48,852
|
61,371
|
100,859
|
99,664
|
|
有利子負債合計
|
80,551
|
73,430
|
66,430
|
62,462
|
58,217
|
53,586
|
76,575
|
64,876
|
60,950
|
84,524
|
|
純有利子負債
|
76,572
|
72,647
|
64,737
|
58,258
|
56,776
|
51,966
|
70,395
|
57,313
|
6,411
|
46,281
|
|
DEレシオ(%)
|
147.62
|
150.62
|
137.95
|
156.38
|
181.93
|
181.28
|
156.75
|
105.71
|
60.43
|
84.81
|
|
運転資本
|
|
|
|
|
-
|
-
|
199
|
9,776
|
4,226
|
4,822
|