|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
16,818
|
17,017
|
15,092
|
11,647
|
15,097
|
15,566
|
13,404
|
12,647
|
11,231
|
21,477
|
20,805
|
21,920
|
20,905
|
19,315
|
17,926
|
15,591
|
14,432
|
29,024
|
26,591
|
22,935
|
17,750
|
16,580
|
19,622
|
19,640
|
32,246
|
26,329
|
27,523
|
20,611
|
17,443
|
18,057
|
17,944
|
17,346
|
16,746
|
15,596
|
7,257
|
17,933
|
20,417
|
16,062
|
31,257
|
25,437
|
23,624
|
66,559
|
61,587
|
55,162
|
49,568
|
57,615
|
56,821
|
62,841
|
54,477
|
50,318
|
47,544
|
46,193
|
37,824
|
28,830
|
23,647
|
18,504
|
|
有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,726
|
6,069
|
6,069
|
6,566
|
6,575
|
6,682
|
6,975
|
2,484
|
992
|
735
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
16,818
|
17,017
|
15,092
|
11,647
|
15,097
|
15,566
|
13,404
|
12,647
|
11,231
|
21,477
|
20,805
|
21,920
|
20,905
|
19,315
|
17,926
|
15,591
|
14,432
|
29,024
|
26,591
|
22,935
|
17,750
|
16,580
|
19,622
|
19,640
|
32,246
|
26,329
|
27,523
|
20,611
|
20,169
|
24,126
|
24,013
|
23,912
|
23,321
|
22,278
|
14,232
|
20,417
|
21,409
|
16,797
|
31,507
|
25,437
|
23,624
|
66,559
|
61,587
|
55,162
|
49,568
|
57,615
|
56,821
|
62,841
|
54,477
|
50,318
|
47,544
|
46,193
|
37,824
|
28,830
|
23,647
|
18,504
|
|
売掛金
|
4,653
|
4,357
|
4,557
|
6,654
|
5,271
|
3,756
|
3,772
|
2,398
|
2,613
|
2,470
|
4,761
|
4,362
|
4,124
|
6,124
|
4,648
|
4,760
|
4,733
|
4,734
|
5,988
|
5,694
|
3,846
|
3,895
|
3,118
|
9,608
|
5,676
|
5,084
|
4,640
|
4,451
|
6,589
|
5,771
|
6,982
|
5,853
|
7,353
|
8,857
|
10,915
|
8,850
|
5,925
|
5,417
|
4,672
|
5,522
|
6,351
|
6,086
|
8,708
|
8,564
|
12,431
|
10,770
|
10,047
|
7,917
|
7,422
|
10,165
|
10,075
|
7,350
|
4,910
|
4,497
|
5,804
|
5,371
|
|
商品及び製品
|
4,745
|
4,683
|
4,107
|
3,139
|
4,163
|
4,729
|
2,702
|
2,424
|
1,909
|
2,269
|
1,663
|
2,027
|
3,019
|
2,428
|
2,898
|
3,295
|
2,875
|
3,511
|
3,266
|
2,197
|
3,345
|
3,084
|
2,803
|
2,478
|
1,954
|
5,058
|
2,846
|
2,589
|
2,890
|
3,041
|
2,954
|
3,018
|
2,842
|
3,133
|
5,401
|
4,540
|
4,767
|
3,895
|
2,445
|
1,670
|
1,577
|
1,601
|
1,469
|
1,794
|
2,198
|
2,716
|
1,760
|
2,307
|
5,530
|
5,905
|
3,968
|
3,357
|
5,021
|
4,398
|
4,210
|
5,004
|
|
流動資産合計
|
28,575
|
28,206
|
26,097
|
23,906
|
30,276
|
26,227
|
21,605
|
19,177
|
17,269
|
27,486
|
30,087
|
29,876
|
29,474
|
28,993
|
26,360
|
24,546
|
23,279
|
38,265
|
36,489
|
31,507
|
25,671
|
24,220
|
26,279
|
36,984
|
41,217
|
38,662
|
36,337
|
31,387
|
31,745
|
34,700
|
35,443
|
35,611
|
35,819
|
35,854
|
32,237
|
35,874
|
33,884
|
27,794
|
39,634
|
34,552
|
33,440
|
76,248
|
74,496
|
68,678
|
66,220
|
72,623
|
72,373
|
75,578
|
70,122
|
68,695
|
64,725
|
59,004
|
49,977
|
39,734
|
34,852
|
30,593
|
|
有形固定資産
|
7,887
|
7,585
|
7,366
|
6,606
|
5,987
|
7,019
|
6,283
|
5,316
|
4,544
|
4,592
|
4,084
|
6,172
|
7,082
|
6,737
|
6,402
|
5,762
|
7,030
|
6,852
|
6,543
|
4,320
|
4,927
|
4,269
|
3,793
|
5,528
|
4,636
|
6,271
|
5,605
|
5,871
|
5,299
|
5,062
|
6,151
|
5,409
|
4,817
|
4,215
|
4,608
|
5,284
|
6,138
|
5,631
|
5,103
|
4,384
|
3,900
|
5,526
|
5,656
|
5,375
|
4,850
|
3,825
|
4,632
|
7,425
|
7,191
|
6,562
|
5,997
|
7,656
|
7,051
|
7,600
|
6,500
|
5,860
|
|
投資有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
11,612
|
10,850
|
10,280
|
9,176
|
8,215
|
8,937
|
7,936
|
6,810
|
6,106
|
7,659
|
6,657
|
8,294
|
8,979
|
8,410
|
7,784
|
6,973
|
7,956
|
7,618
|
7,353
|
5,076
|
5,690
|
5,028
|
4,578
|
6,288
|
5,417
|
31,817
|
31,206
|
31,076
|
30,105
|
29,388
|
29,898
|
35,000
|
33,455
|
31,812
|
32,420
|
34,869
|
35,088
|
33,749
|
32,404
|
31,323
|
29,943
|
30,655
|
32,104
|
31,674
|
30,567
|
29,677
|
29,950
|
34,219
|
33,921
|
32,479
|
31,244
|
32,805
|
31,657
|
31,396
|
29,220
|
27,867
|
|
総資産
|
40,187
|
39,056
|
36,377
|
33,082
|
38,491
|
35,164
|
29,541
|
25,987
|
23,375
|
35,145
|
36,744
|
38,170
|
38,453
|
37,403
|
34,144
|
31,519
|
31,235
|
45,883
|
43,842
|
36,583
|
31,361
|
29,248
|
30,857
|
43,272
|
46,634
|
70,479
|
67,543
|
62,463
|
61,850
|
64,088
|
65,341
|
70,611
|
69,274
|
67,666
|
64,657
|
70,743
|
68,972
|
61,543
|
72,038
|
65,875
|
63,383
|
106,903
|
106,600
|
100,352
|
96,787
|
102,300
|
102,323
|
109,797
|
104,043
|
101,174
|
95,969
|
91,809
|
81,634
|
71,130
|
64,072
|
58,460
|
|
買掛金
|
5,288
|
5,629
|
4,428
|
2,580
|
4,655
|
4,347
|
2,224
|
2,195
|
1,861
|
2,499
|
1,327
|
1,564
|
2,484
|
3,202
|
3,154
|
2,289
|
4,004
|
3,181
|
2,944
|
1,179
|
2,836
|
1,980
|
1,734
|
1,225
|
2,516
|
2,611
|
1,436
|
3,092
|
2,932
|
2,187
|
2,116
|
2,647
|
2,183
|
2,318
|
818
|
2,297
|
1,071
|
687
|
995
|
1,726
|
2,664
|
2,765
|
2,747
|
3,702
|
3,581
|
2,354
|
3,143
|
2,203
|
1,431
|
4,356
|
2,416
|
3,821
|
2,500
|
1,944
|
1,400
|
1,655
|
|
流動負債合計
|
14,439
|
14,271
|
12,887
|
10,942
|
17,235
|
13,659
|
11,097
|
12,982
|
14,609
|
14,171
|
14,924
|
15,396
|
16,993
|
16,655
|
14,890
|
14,586
|
16,376
|
14,519
|
14,693
|
15,814
|
11,510
|
9,696
|
9,734
|
15,872
|
16,746
|
19,573
|
18,268
|
16,021
|
16,837
|
16,252
|
17,202
|
16,867
|
11,919
|
11,423
|
9,674
|
17,066
|
16,591
|
14,295
|
10,594
|
10,404
|
11,549
|
18,297
|
16,438
|
13,663
|
14,335
|
12,572
|
12,511
|
10,842
|
10,880
|
14,697
|
12,297
|
12,350
|
11,868
|
9,896
|
8,346
|
8,834
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,761
|
6,069
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,085
|
5,567
|
5,690
|
4,332
|
4,060
|
3,868
|
3,776
|
2,953
|
2,983
|
3,322
|
2,878
|
4,005
|
3,772
|
3,801
|
3,570
|
3,285
|
2,998
|
2,747
|
2,773
|
2,489
|
2,425
|
2,324
|
2,074
|
3,084
|
3,075
|
10,211
|
9,838
|
3,526
|
3,311
|
3,183
|
3,316
|
6,942
|
6,604
|
6,046
|
7,454
|
9,406
|
9,926
|
9,654
|
8,574
|
8,181
|
7,420
|
15,948
|
19,036
|
18,419
|
17,495
|
17,065
|
17,562
|
20,521
|
19,614
|
18,866
|
18,660
|
18,411
|
18,240
|
17,072
|
15,848
|
15,162
|
|
総負債
|
20,524
|
19,838
|
18,577
|
15,274
|
21,295
|
17,527
|
14,873
|
15,935
|
17,592
|
17,493
|
17,802
|
19,401
|
20,765
|
20,456
|
18,460
|
17,871
|
19,374
|
17,266
|
17,466
|
18,303
|
13,935
|
12,020
|
11,808
|
18,956
|
19,821
|
29,784
|
28,106
|
19,547
|
20,148
|
19,435
|
20,518
|
23,809
|
18,523
|
17,469
|
17,128
|
26,472
|
26,517
|
23,949
|
19,168
|
18,585
|
18,969
|
34,245
|
35,474
|
32,082
|
31,830
|
29,637
|
30,073
|
31,363
|
30,494
|
33,563
|
30,957
|
30,761
|
30,108
|
26,968
|
24,194
|
23,996
|
|
資本金及び資本剰余金
|
345,743
|
346,381
|
346,923
|
347,569
|
348,056
|
348,897
|
699,062
|
350,320
|
350,975
|
361,335
|
362,644
|
364,978
|
366,279
|
367,838
|
369,253
|
370,581
|
371,590
|
389,589
|
390,520
|
391,066
|
391,772
|
392,816
|
394,296
|
396,786
|
398,019
|
416,607
|
418,891
|
422,968
|
424,369
|
427,090
|
428,903
|
430,907
|
432,572
|
434,325
|
436,122
|
438,269
|
442,998
|
446,278
|
467,957
|
470,452
|
471,958
|
474,067
|
475,644
|
476,910
|
478,605
|
480,069
|
481,229
|
482,551
|
483,810
|
485,205
|
486,324
|
487,524
|
488,449
|
489,546
|
490,619
|
493,225
|
|
利益剰余金
|
-326,016
|
-327,099
|
-329,056
|
-329,694
|
-330,793
|
-331,193
|
-334,750
|
-340,155
|
-345,079
|
-343,570
|
-343,620
|
-346,127
|
-348,509
|
-350,809
|
-353,580
|
-356,944
|
-359,740
|
-360,983
|
-364,150
|
-372,792
|
-374,352
|
-375,594
|
-375,257
|
-372,480
|
-371,216
|
-375,922
|
-379,474
|
-380,072
|
-382,685
|
-382,454
|
-384,095
|
-384,124
|
-381,843
|
-384,149
|
-388,605
|
-394,004
|
-400,556
|
-408,695
|
-415,134
|
-423,209
|
-427,591
|
-431,664
|
-434,955
|
-439,547
|
-444,555
|
-449,051
|
-450,985
|
-460,381
|
-466,418
|
-473,417
|
-477,161
|
-482,227
|
-492,376
|
-500,517
|
-505,880
|
-513,641
|
|
株主資本
|
19,663
|
19,218
|
17,800
|
17,808
|
17,196
|
17,637
|
14,668
|
10,052
|
5,783
|
17,652
|
18,942
|
18,769
|
17,688
|
16,947
|
15,684
|
13,648
|
11,861
|
28,617
|
26,376
|
18,280
|
17,426
|
17,228
|
19,049
|
24,316
|
26,813
|
40,695
|
39,437
|
42,916
|
41,702
|
44,653
|
44,823
|
46,802
|
50,751
|
50,197
|
47,529
|
44,271
|
42,455
|
37,594
|
52,870
|
47,290
|
44,414
|
42,370
|
40,221
|
36,743
|
35,098
|
44,461
|
43,331
|
49,149
|
45,841
|
40,213
|
36,798
|
33,356
|
24,009
|
15,649
|
12,482
|
6,931
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,761
|
6,069
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20,568
|
-21,454
|
-20,611
|
-20,169
|
-24,126
|
-24,013
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.16
|
15.39
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|