|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
30
|
11
|
13
|
23
|
16
|
21
|
15
|
13
|
28
|
33
|
24
|
24
|
25
|
19
|
21
|
21
|
18
|
22
|
47
|
69
|
60
|
43
|
75
|
38
|
27
|
27
|
37
|
56
|
72
|
66
|
73
|
79
|
57
|
48
|
77
|
215
|
226
|
213
|
277
|
267
|
281
|
263
|
218
|
90
|
36
|
40
|
41
|
44
|
35
|
37
|
32
|
35
|
39
|
28
|
37
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
118
|
128
|
134
|
141
|
145
|
149
|
148
|
155
|
164
|
149
|
162
|
166
|
171
|
166
|
166
|
175
|
192
|
188
|
193
|
197
|
186
|
184
|
190
|
187
|
199
|
197
|
184
|
175
|
|
現金 + 有価証券
|
30
|
11
|
13
|
23
|
16
|
21
|
15
|
13
|
28
|
33
|
24
|
24
|
25
|
19
|
21
|
21
|
18
|
22
|
47
|
69
|
60
|
43
|
75
|
38
|
27
|
27
|
153
|
174
|
201
|
201
|
215
|
225
|
206
|
197
|
233
|
379
|
375
|
375
|
444
|
438
|
448
|
430
|
394
|
283
|
225
|
234
|
238
|
231
|
220
|
228
|
219
|
234
|
237
|
213
|
213
|
|
有形固定資産
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
17
|
18
|
20
|
21
|
21
|
21
|
20
|
20
|
21
|
21
|
22
|
22
|
22
|
24
|
24
|
25
|
25
|
27
|
27
|
27
|
27
|
27
|
33
|
33
|
33
|
-
|
33
|
32
|
32
|
32
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
744
|
752
|
763
|
793
|
818
|
840
|
856
|
852
|
1,206
|
1,204
|
1,211
|
1,222
|
1,227
|
1,245
|
1,268
|
1,291
|
1,299
|
1,320
|
1,318
|
1,346
|
1,347
|
1,348
|
1,400
|
1,395
|
1,430
|
1,474
|
1,526
|
1,603
|
1,670
|
1,684
|
1,704
|
1,711
|
1,673
|
1,665
|
1,688
|
1,838
|
1,840
|
1,834
|
1,896
|
1,894
|
1,910
|
1,940
|
1,916
|
1,891
|
1,905
|
2,000
|
2,065
|
2,135
|
2,176
|
2,205
|
2,210
|
2,235
|
2,259
|
2,232
|
2,252
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71
|
-
|
-
|
71
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
671
|
674
|
683
|
707
|
730
|
746
|
762
|
759
|
1,081
|
1,078
|
1,084
|
1,087
|
1,090
|
1,109
|
1,131
|
1,156
|
1,163
|
1,183
|
1,180
|
1,207
|
1,207
|
1,210
|
1,261
|
1,256
|
1,290
|
1,336
|
1,388
|
1,464
|
1,529
|
1,541
|
1,557
|
1,559
|
1,518
|
1,510
|
1,531
|
1,678
|
1,678
|
1,670
|
1,732
|
1,728
|
1,742
|
1,768
|
1,748
|
1,725
|
1,740
|
1,832
|
1,891
|
1,960
|
2,001
|
2,013
|
2,016
|
2,037
|
2,055
|
2,027
|
2,040
|
|
資本金及び資本剰余金
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
92
|
92
|
92
|
92
|
93
|
93
|
93
|
93
|
94
|
94
|
94
|
95
|
95
|
95
|
96
|
95
|
95
|
96
|
96
|
96
|
98
|
106
|
106
|
107
|
107
|
108
|
108
|
|
利益剰余金
|
33
|
34
|
36
|
38
|
39
|
41
|
43
|
43
|
45
|
46
|
47
|
49
|
52
|
53
|
54
|
55
|
56
|
58
|
58
|
60
|
60
|
61
|
62
|
62
|
64
|
63
|
63
|
66
|
67
|
69
|
71
|
73
|
76
|
76
|
77
|
78
|
81
|
82
|
83
|
85
|
87
|
89
|
90
|
92
|
95
|
98
|
102
|
104
|
104
|
107
|
108
|
111
|
114
|
115
|
120
|
|
株主資本
|
73
|
78
|
80
|
85
|
88
|
93
|
93
|
93
|
125
|
125
|
127
|
135
|
137
|
135
|
137
|
134
|
135
|
136
|
137
|
139
|
139
|
138
|
139
|
138
|
139
|
138
|
138
|
139
|
140
|
143
|
147
|
151
|
155
|
154
|
156
|
159
|
162
|
164
|
164
|
166
|
168
|
172
|
168
|
166
|
164
|
167
|
173
|
174
|
174
|
191
|
193
|
197
|
203
|
205
|
212
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71
|
-
|
-
|
71
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
-
|
-
|
51
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
-63
|
-
|
-
|
-
|
-36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55.71
|
-
|
-
|
52.35
|
-
|
-
|
-
|
66.79
|
-
|
-
|
-
|
62.21
|
-
|
-
|
-
|
51.36
|
-
|
-
|
-
|
96.79
|
-
|
-
|
-
|
104.48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|