|
(単位:百万ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
38
|
59
|
34
|
38
|
47
|
83
|
132
|
140
|
191
|
153
|
216
|
154
|
155
|
80
|
244
|
297
|
366
|
220
|
190
|
-
|
-
|
-
|
-
|
|
有価証券
|
70
|
89
|
64
|
62
|
68
|
104
|
149
|
155
|
207
|
167
|
225
|
157
|
144
|
66
|
245
|
293
|
370
|
226
|
197
|
179
|
136
|
167
|
103
|
|
現金 + 有価証券
|
109
|
149
|
99
|
101
|
115
|
188
|
282
|
295
|
398
|
320
|
441
|
312
|
300
|
146
|
489
|
591
|
736
|
447
|
388
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
24
|
18
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
10
|
10
|
10
|
|
総資産
|
1,078
|
1,121
|
1,266
|
1,414
|
1,497
|
1,505
|
1,551
|
1,585
|
1,625
|
1,729
|
1,792
|
1,788
|
1,773
|
1,636
|
1,702
|
1,761
|
1,808
|
1,670
|
1,658
|
1,646
|
1,648
|
1,593
|
1,553
|
|
長期借入金
|
29
|
24
|
125
|
42
|
73
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
18
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
総負債
|
942
|
890
|
1,033
|
1,178
|
1,258
|
1,269
|
1,317
|
1,353
|
1,394
|
1,495
|
1,555
|
1,548
|
1,569
|
1,428
|
1,490
|
1,546
|
1,590
|
1,448
|
1,431
|
1,422
|
1,422
|
1,362
|
1,319
|
|
資本金及び資本剰余金
|
46
|
146
|
146
|
146
|
147
|
139
|
134
|
128
|
123
|
123
|
122
|
121
|
122
|
123
|
123
|
123
|
123
|
124
|
124
|
124
|
125
|
125
|
126
|
|
利益剰余金
|
91
|
94
|
95
|
98
|
100
|
104
|
108
|
110
|
115
|
118
|
122
|
127
|
91
|
94
|
97
|
100
|
103
|
106
|
111
|
107
|
108
|
113
|
115
|
|
株主資本
|
135
|
230
|
232
|
236
|
239
|
235
|
234
|
231
|
231
|
233
|
236
|
239
|
203
|
207
|
211
|
215
|
217
|
221
|
227
|
224
|
226
|
231
|
234
|
|
有利子負債合計
|
29
|
24
|
125
|
42
|
73
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
18
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
純有利子負債
|
-80
|
-125
|
25
|
-59
|
-43
|
-175
|
-270
|
-283
|
-386
|
-308
|
-428
|
-299
|
-287
|
-129
|
-472
|
-582
|
-727
|
-438
|
-379
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
22.07
|
10.82
|
53.73
|
17.78
|
30.7
|
5.72
|
5.77
|
5.83
|
5.84
|
5.77
|
5.71
|
5.63
|
6.62
|
8.83
|
8.65
|
4.56
|
4.46
|
4.37
|
4.25
|
4.29
|
4.24
|
4.14
|
4.07
|