|
(単位:千ドル)
|
3Q11
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,998
|
101
|
111
|
150
|
57
|
62
|
10
|
4
|
3,750
|
3,788
|
3,488
|
3,100
|
2,744
|
627
|
952
|
399
|
343
|
236
|
431
|
362
|
339
|
277
|
798
|
753
|
1,181
|
988
|
671
|
191
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,825
|
1,151
|
1,285
|
1,082
|
849
|
493
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,394
|
9,830
|
9,303
|
8,529
|
7,994
|
7,763
|
7,512
|
5,823
|
5,119
|
2,768
|
1,592
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,998
|
101
|
111
|
150
|
57
|
62
|
10
|
4
|
3,750
|
3,788
|
3,488
|
3,100
|
2,744
|
2,453
|
2,103
|
1,685
|
1,425
|
1,085
|
925
|
612
|
339
|
277
|
798
|
753
|
1,181
|
988
|
671
|
191
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
5,297
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
9,063
|
245
|
245
|
260
|
146
|
132
|
59
|
25
|
3,750
|
3,788
|
3,585
|
3,160
|
2,769
|
2,453
|
2,218
|
1,779
|
1,468
|
1,091
|
989
|
696
|
349
|
286
|
841
|
785
|
1,187
|
1,001
|
879
|
196
|
12,062
|
11,657
|
11,059
|
9,798
|
9,014
|
8,254
|
8,035
|
7,664
|
6,917
|
5,376
|
4,200
|
2,467
|
1,368
|
1,422
|
1,882
|
928
|
|
有形固定資産
|
2,484
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
-
|
-
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
55
|
123
|
110
|
98
|
85
|
73
|
60
|
|
固定資産合計
|
5,011
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
55
|
123
|
110
|
98
|
85
|
73
|
60
|
|
総資産
|
14,074
|
246
|
246
|
261
|
148
|
133
|
60
|
26
|
3,752
|
3,789
|
3,586
|
3,161
|
2,769
|
2,454
|
2,219
|
1,781
|
1,469
|
1,092
|
990
|
696
|
349
|
287
|
842
|
785
|
1,187
|
1,002
|
879
|
196
|
12,062
|
11,657
|
11,059
|
9,798
|
9,014
|
8,254
|
8,037
|
7,666
|
6,919
|
5,432
|
4,323
|
2,578
|
1,467
|
1,508
|
1,955
|
988
|
|
買掛金
|
5,231
|
138
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18,822
|
141
|
435
|
589
|
602
|
189
|
767
|
892
|
736
|
603
|
648
|
684
|
592
|
578
|
536
|
561
|
504
|
532
|
667
|
907
|
729
|
651
|
1,197
|
824
|
799
|
712
|
655
|
650
|
602
|
724
|
799
|
783
|
463
|
553
|
1,119
|
1,251
|
1,505
|
1,280
|
655
|
446
|
674
|
789
|
942
|
1,076
|
|
固定負債合計
|
903
|
175
|
0
|
0
|
0
|
515
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
279
|
547
|
1,134
|
1,310
|
1,373
|
1,527
|
661
|
562
|
318
|
295
|
293
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
19,725
|
316
|
435
|
589
|
602
|
704
|
767
|
892
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,476
|
1,371
|
1,933
|
2,022
|
2,028
|
2,178
|
1,264
|
1,286
|
1,117
|
1,078
|
756
|
872
|
1,119
|
1,251
|
1,505
|
1,280
|
655
|
446
|
674
|
789
|
942
|
1,076
|
|
資本金及び資本剰余金
|
70
|
1,053
|
1,053
|
1,053
|
1,053
|
1,053
|
1,053
|
5,887
|
10,210
|
10,928
|
11,138
|
11,240
|
11,596
|
11,741
|
11,995
|
12,228
|
12,573
|
12,836
|
13,097
|
13,358
|
14,070
|
14,209
|
14,688
|
15,237
|
15,643
|
16,327
|
16,720
|
17,093
|
31,421
|
31,874
|
32,412
|
32,702
|
32,958
|
33,173
|
33,371
|
33,538
|
33,705
|
33,871
|
34,559
|
34,721
|
35,031
|
35,598
|
37,446
|
37,784
|
|
利益剰余金
|
-182,234
|
-1,079
|
-1,191
|
-1,324
|
-1,443
|
-1,555
|
-1,686
|
-1,844
|
-7,047
|
-7,571
|
-8,027
|
-8,583
|
-9,240
|
-9,692
|
-10,146
|
-10,842
|
-11,440
|
-12,113
|
-12,610
|
-13,400
|
-14,278
|
-14,401
|
-15,151
|
-15,649
|
-16,217
|
-17,176
|
-17,699
|
-18,906
|
-20,454
|
-21,332
|
-22,222
|
-23,584
|
-24,251
|
-25,177
|
-25,778
|
-26,496
|
-27,706
|
-29,102
|
-30,778
|
-32,503
|
-34,109
|
-34,750
|
-36,304
|
-37,744
|
|
株主資本
|
-5,651
|
-21
|
-133
|
-266
|
-385
|
-497
|
-628
|
-786
|
3,016
|
3,186
|
2,938
|
2,477
|
2,176
|
1,876
|
1,682
|
1,219
|
964
|
559
|
323
|
-211
|
-380
|
-364
|
-635
|
-586
|
-747
|
-1,021
|
-1,150
|
-1,983
|
10,798
|
10,370
|
9,941
|
8,719
|
8,258
|
7,382
|
6,917
|
6,414
|
5,413
|
4,152
|
3,668
|
2,132
|
792
|
719
|
1,013
|
-89
|