|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
13,768
|
96,024
|
21,084
|
9,517
|
10,825
|
50,855
|
106,489
|
70,037
|
64,324
|
87,887
|
82,693
|
70,537
|
71,603
|
50,655
|
33,466
|
60,675
|
146,702
|
84,085
|
117,818
|
83,225
|
192,637
|
120,767
|
123,890
|
98,702
|
120,462
|
153,041
|
125,969
|
127,911
|
235,607
|
230,752
|
186,952
|
172,793
|
355,868
|
131,346
|
97,474
|
139,878
|
|
有価証券
|
6,408
|
2,499
|
56,515
|
53,731
|
54,127
|
43,191
|
37,972
|
65,383
|
61,303
|
51,090
|
93,240
|
42,469
|
54,958
|
87,497
|
100,011
|
57,298
|
62,423
|
110,300
|
188,451
|
190,500
|
161,900
|
193,800
|
203,235
|
206,800
|
171,700
|
114,600
|
111,611
|
103,100
|
78,000
|
90,200
|
154,890
|
150,100
|
208,400
|
337,600
|
321,700
|
434,700
|
|
現金 + 有価証券
|
20,176
|
98,523
|
77,599
|
63,248
|
64,952
|
94,046
|
144,461
|
135,420
|
125,627
|
138,977
|
175,933
|
113,006
|
126,561
|
138,152
|
133,477
|
117,973
|
209,125
|
194,385
|
306,269
|
273,725
|
354,537
|
314,567
|
327,125
|
305,502
|
292,162
|
267,641
|
237,580
|
231,011
|
313,607
|
320,952
|
341,842
|
322,893
|
564,268
|
468,946
|
419,174
|
574,578
|
|
流動資産合計
|
22,417
|
102,245
|
83,244
|
67,548
|
69,126
|
97,704
|
150,947
|
142,231
|
136,111
|
147,502
|
137,503
|
122,995
|
137,320
|
144,023
|
145,311
|
125,986
|
217,466
|
204,151
|
315,606
|
285,508
|
371,818
|
327,687
|
340,736
|
341,522
|
304,302
|
276,617
|
243,077
|
235,736
|
316,941
|
324,881
|
355,577
|
627,553
|
570,925
|
476,769
|
591,641
|
605,860
|
|
有形固定資産
|
599
|
564
|
562
|
641
|
903
|
945
|
879
|
1,001
|
912
|
904
|
861
|
1,546
|
1,692
|
1,734
|
1,681
|
1,603
|
1,553
|
1,459
|
1,462
|
1,432
|
1,718
|
1,723
|
1,798
|
2,064
|
1,962
|
1,783
|
1,565
|
1,341
|
1,263
|
1,421
|
1,195
|
1,111
|
1,780
|
2,468
|
3,190
|
3,530
|
|
投資有価証券
|
-
|
-
|
10,150
|
14,000
|
0
|
11,316
|
11,458
|
5,557
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
2,000
|
6,300
|
26,100
|
38,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
31,400
|
114,600
|
140,300
|
123,500
|
|
固定資産合計
|
2,099
|
598
|
10,746
|
15,125
|
1,353
|
12,711
|
12,787
|
7,008
|
1,362
|
1,354
|
1,969
|
9,253
|
10,785
|
10,604
|
9,606
|
8,915
|
7,514
|
13,169
|
8,862
|
12,564
|
32,414
|
45,488
|
6,959
|
6,774
|
6,210
|
5,557
|
4,851
|
4,122
|
3,525
|
5,135
|
2,374
|
1,723
|
43,704
|
127,088
|
153,084
|
136,272
|
|
総資産
|
24,516
|
102,843
|
93,990
|
82,673
|
70,479
|
110,415
|
163,734
|
149,239
|
137,473
|
148,856
|
139,472
|
132,248
|
148,105
|
154,627
|
154,917
|
134,901
|
224,980
|
217,320
|
324,468
|
298,072
|
404,232
|
373,175
|
347,695
|
348,296
|
310,512
|
282,174
|
247,928
|
239,858
|
320,466
|
330,016
|
357,951
|
629,276
|
614,629
|
603,857
|
744,725
|
742,132
|
|
買掛金
|
1,441
|
2,335
|
1,163
|
1,132
|
2,639
|
2,267
|
1,257
|
1,307
|
2,278
|
4,871
|
5,711
|
6,454
|
2,787
|
1,583
|
2,790
|
3,704
|
2,855
|
2,797
|
3,075
|
2,732
|
7,905
|
706
|
1,600
|
7,159
|
1,412
|
4,715
|
3,640
|
4,021
|
4,573
|
1,252
|
772
|
3,507
|
3,629
|
3,049
|
1,615
|
2,917
|
|
流動負債合計
|
4,110
|
5,349
|
6,435
|
7,779
|
9,366
|
52,247
|
42,555
|
33,924
|
29,018
|
24,101
|
26,158
|
24,499
|
33,323
|
30,776
|
35,406
|
36,372
|
35,360
|
38,563
|
40,241
|
34,515
|
42,973
|
39,156
|
44,016
|
43,456
|
40,088
|
36,754
|
31,179
|
23,229
|
26,398
|
27,867
|
21,274
|
39,910
|
41,578
|
44,578
|
47,398
|
35,112
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,794
|
9,832
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
-
|
83
|
332
|
547
|
694
|
793
|
797
|
799
|
6,924
|
30,466
|
28,493
|
39,547
|
35,863
|
22,135
|
9,167
|
4,621
|
4,223
|
3,812
|
4,359
|
3,658
|
3,062
|
2,446
|
1,804
|
1,141
|
462
|
0
|
0
|
0
|
28,922
|
31,727
|
27,364
|
22,032
|
17,968
|
|
総負債
|
4,110
|
5,349
|
6,435
|
-
|
9,449
|
52,579
|
43,102
|
34,618
|
29,811
|
24,898
|
26,957
|
31,423
|
63,789
|
59,269
|
74,953
|
72,235
|
57,495
|
47,730
|
44,862
|
38,738
|
46,785
|
43,515
|
47,674
|
46,518
|
42,534
|
38,558
|
32,320
|
23,691
|
26,398
|
27,867
|
21,274
|
68,832
|
73,305
|
71,942
|
69,430
|
53,080
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-46,261
|
-53,345
|
-64,593
|
-78,700
|
-93,673
|
-98,498
|
-101,550
|
-109,211
|
-117,874
|
-126,609
|
-140,474
|
-154,577
|
-183,751
|
-200,160
|
-217,700
|
-237,700
|
-257,200
|
-264,900
|
-283,800
|
-307,800
|
-338,700
|
-372,455
|
-409,400
|
-430,300
|
-471,300
|
-502,600
|
-536,800
|
-570,500
|
-608,900
|
-643,000
|
-615,700
|
-408,400
|
-439,000
|
-472,200
|
-340,500
|
-352,200
|
|
株主資本
|
-46,204
|
97,494
|
87,555
|
74,894
|
61,030
|
57,836
|
120,632
|
114,621
|
107,662
|
123,958
|
112,515
|
100,825
|
84,316
|
95,358
|
79,964
|
62,666
|
167,485
|
169,590
|
279,606
|
259,334
|
357,447
|
329,660
|
300,021
|
301,778
|
267,978
|
243,616
|
215,608
|
216,167
|
294,068
|
302,149
|
336,677
|
560,444
|
541,324
|
531,915
|
675,295
|
689,052
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,794
|
9,832
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-123,683
|
-108,141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.25
|
15.69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|