|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
63
|
95
|
73
|
27
|
37
|
64
|
10
|
23
|
17
|
75
|
83
|
110
|
144
|
148
|
204
|
249
|
257
|
120
|
38
|
43
|
86
|
76
|
76
|
113
|
186
|
209
|
36
|
35
|
466
|
40
|
37
|
42
|
304
|
241
|
214
|
245
|
248
|
255
|
164
|
174
|
152
|
246
|
303
|
224
|
214
|
216
|
191
|
117
|
48
|
19
|
42
|
137
|
157
|
150
|
67
|
192
|
170
|
75
|
115
|
241
|
225
|
|
現金 + 有価証券
|
63
|
95
|
73
|
27
|
37
|
64
|
10
|
23
|
17
|
75
|
83
|
110
|
144
|
148
|
204
|
249
|
257
|
120
|
38
|
43
|
86
|
76
|
76
|
113
|
186
|
209
|
36
|
35
|
466
|
40
|
37
|
42
|
304
|
241
|
214
|
245
|
248
|
255
|
164
|
174
|
152
|
246
|
303
|
224
|
214
|
216
|
191
|
117
|
48
|
19
|
42
|
137
|
157
|
150
|
67
|
192
|
170
|
75
|
115
|
241
|
225
|
|
売掛金
|
178
|
200
|
251
|
337
|
383
|
406
|
472
|
518
|
559
|
528
|
470
|
465
|
491
|
501
|
488
|
451
|
485
|
507
|
593
|
663
|
484
|
331
|
301
|
219
|
182
|
128
|
146
|
148
|
210
|
433
|
544
|
580
|
596
|
602
|
648
|
558
|
547
|
501
|
411
|
339
|
319
|
157
|
131
|
160
|
181
|
196
|
263
|
356
|
377
|
473
|
546
|
565
|
493
|
491
|
1,010
|
971
|
872
|
866
|
863
|
763
|
800
|
|
商品及び製品
|
9
|
9
|
9
|
17
|
18
|
23
|
25
|
31
|
28
|
27
|
25
|
26
|
22
|
23
|
24
|
21
|
22
|
28
|
29
|
32
|
28
|
22
|
17
|
14
|
13
|
11
|
19
|
20
|
20
|
36
|
40
|
69
|
72
|
81
|
69
|
65
|
65
|
68
|
37
|
36
|
34
|
34
|
33
|
33
|
34
|
33
|
34
|
42
|
45
|
53
|
55
|
58
|
65
|
68
|
186
|
180
|
183
|
172
|
172
|
167
|
167
|
|
流動資産合計
|
442
|
383
|
451
|
557
|
613
|
630
|
691
|
764
|
767
|
760
|
695
|
699
|
741
|
773
|
792
|
808
|
851
|
758
|
748
|
909
|
687
|
515
|
505
|
486
|
494
|
455
|
280
|
283
|
729
|
571
|
678
|
746
|
1,038
|
1,007
|
1,006
|
950
|
927
|
897
|
677
|
631
|
584
|
517
|
532
|
477
|
487
|
508
|
543
|
583
|
532
|
621
|
712
|
829
|
780
|
801
|
1,424
|
1,485
|
1,354
|
1,279
|
1,302
|
1,295
|
1,317
|
|
有形固定資産
|
2,190
|
2,290
|
2,397
|
2,621
|
2,706
|
2,891
|
3,026
|
3,167
|
3,308
|
3,402
|
3,523
|
3,615
|
3,683
|
3,666
|
3,652
|
3,636
|
3,717
|
3,874
|
3,907
|
4,131
|
4,222
|
4,246
|
4,023
|
3,921
|
3,787
|
3,641
|
3,512
|
3,409
|
3,329
|
4,232
|
4,198
|
4,255
|
4,217
|
4,209
|
4,081
|
4,003
|
3,899
|
3,769
|
3,433
|
3,307
|
3,187
|
3,034
|
2,893
|
2,761
|
2,628
|
2,512
|
2,425
|
2,332
|
2,306
|
2,289
|
2,279
|
2,261
|
2,253
|
2,264
|
3,388
|
3,340
|
3,319
|
3,236
|
3,095
|
3,010
|
2,937
|
|
固定資産合計
|
2,301
|
2,416
|
2,546
|
2,866
|
2,970
|
3,147
|
3,295
|
3,457
|
3,596
|
3,682
|
3,775
|
3,857
|
3,916
|
3,890
|
3,885
|
3,878
|
3,962
|
4,150
|
4,220
|
4,485
|
4,543
|
4,534
|
4,172
|
4,047
|
3,904
|
3,756
|
3,629
|
3,521
|
3,449
|
4,832
|
4,795
|
5,012
|
4,977
|
4,946
|
4,813
|
4,520
|
4,440
|
4,294
|
3,932
|
3,808
|
3,286
|
3,107
|
2,959
|
2,821
|
2,684
|
2,565
|
2,474
|
2,374
|
2,356
|
2,339
|
2,329
|
2,314
|
2,312
|
2,316
|
5,996
|
5,934
|
5,871
|
5,743
|
4,661
|
4,538
|
4,448
|
|
総資産
|
2,743
|
2,800
|
2,997
|
3,423
|
3,583
|
3,778
|
3,987
|
4,222
|
4,364
|
4,443
|
4,470
|
4,557
|
4,657
|
4,664
|
4,678
|
4,687
|
4,813
|
4,908
|
4,968
|
5,394
|
5,231
|
5,050
|
4,678
|
4,533
|
4,398
|
4,211
|
3,909
|
3,805
|
4,179
|
5,404
|
5,473
|
5,759
|
6,016
|
5,954
|
5,820
|
5,470
|
5,368
|
5,192
|
4,609
|
4,440
|
3,870
|
3,625
|
3,491
|
3,299
|
3,172
|
3,073
|
3,017
|
2,958
|
2,889
|
2,960
|
3,042
|
3,144
|
3,092
|
3,117
|
7,421
|
7,420
|
7,226
|
7,022
|
5,964
|
5,833
|
5,765
|
|
買掛金
|
164
|
172
|
181
|
162
|
193
|
230
|
267
|
241
|
274
|
224
|
215
|
188
|
233
|
198
|
181
|
173
|
263
|
319
|
370
|
382
|
315
|
223
|
165
|
82
|
81
|
66
|
82
|
125
|
158
|
255
|
303
|
319
|
359
|
371
|
349
|
288
|
260
|
242
|
208
|
170
|
140
|
72
|
74
|
91
|
101
|
120
|
165
|
190
|
206
|
252
|
263
|
237
|
271
|
245
|
579
|
534
|
544
|
476
|
493
|
421
|
513
|
|
一年内返済予定の長期借入金
|
-
|
-
|
5
|
6
|
7
|
8
|
10
|
10
|
10
|
-
|
-
|
6
|
7
|
8
|
10
|
10
|
10
|
10
|
10
|
12
|
35
|
42
|
50
|
63
|
76
|
85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
12
|
12
|
9
|
6
|
3
|
|
流動負債合計
|
269
|
296
|
312
|
315
|
341
|
397
|
431
|
418
|
445
|
378
|
372
|
359
|
389
|
352
|
345
|
354
|
457
|
501
|
587
|
568
|
560
|
448
|
396
|
308
|
313
|
291
|
236
|
264
|
294
|
472
|
549
|
546
|
601
|
601
|
607
|
526
|
511
|
470
|
438
|
400
|
354
|
272
|
263
|
273
|
272
|
293
|
338
|
435
|
396
|
448
|
459
|
550
|
486
|
454
|
1,037
|
1,050
|
916
|
851
|
858
|
841
|
818
|
|
長期借入金
|
-
|
-
|
95
|
392
|
390
|
387
|
385
|
-
|
-
|
-
|
-
|
-
|
690
|
687
|
685
|
682
|
680
|
677
|
675
|
-
|
-
|
-
|
-
|
-
|
764
|
741
|
598
|
598
|
598
|
598
|
598
|
598
|
1,118
|
1,118
|
1,119
|
1,119
|
1,119
|
1,119
|
969
|
966
|
966
|
967
|
967
|
901
|
901
|
901
|
902
|
852
|
852
|
877
|
852
|
830
|
822
|
822
|
1,228
|
1,224
|
1,221
|
1,219
|
1,219
|
1,219
|
1,220
|
|
固定負債合計
|
386
|
395
|
551
|
919
|
982
|
1,029
|
1,128
|
1,286
|
1,303
|
1,435
|
1,453
|
1,556
|
1,568
|
1,579
|
1,588
|
1,576
|
1,565
|
1,559
|
1,521
|
1,919
|
1,771
|
1,733
|
1,650
|
1,664
|
1,595
|
1,517
|
1,348
|
1,291
|
1,222
|
1,313
|
1,330
|
1,230
|
1,479
|
1,472
|
1,456
|
1,438
|
1,453
|
1,443
|
1,227
|
1,205
|
1,137
|
1,123
|
1,108
|
1,009
|
987
|
972
|
952
|
912
|
916
|
935
|
947
|
927
|
932
|
942
|
1,523
|
1,548
|
1,557
|
1,562
|
1,533
|
1,515
|
1,511
|
|
総負債
|
656
|
691
|
863
|
1,235
|
1,324
|
1,426
|
1,559
|
1,705
|
1,749
|
1,813
|
1,825
|
1,916
|
1,957
|
1,932
|
1,933
|
1,931
|
2,023
|
2,060
|
2,108
|
2,488
|
2,332
|
2,182
|
2,047
|
1,972
|
1,908
|
1,809
|
1,584
|
1,555
|
1,517
|
1,786
|
1,879
|
1,776
|
2,081
|
2,073
|
2,064
|
1,964
|
1,964
|
1,913
|
1,666
|
1,605
|
1,491
|
1,395
|
1,371
|
1,283
|
1,259
|
1,265
|
1,291
|
1,348
|
1,312
|
1,383
|
1,407
|
1,478
|
1,419
|
1,397
|
2,561
|
2,599
|
2,474
|
2,414
|
2,392
|
2,358
|
2,330
|
|
資本金及び資本剰余金
|
787
|
790
|
793
|
798
|
803
|
826
|
833
|
842
|
848
|
852
|
858
|
865
|
892
|
901
|
908
|
915
|
932
|
963
|
979
|
986
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
利益剰余金
|
1,898
|
1,920
|
1,941
|
1,987
|
2,051
|
2,125
|
2,200
|
2,279
|
2,369
|
2,454
|
2,497
|
2,549
|
2,597
|
2,631
|
2,698
|
2,707
|
2,728
|
2,768
|
2,769
|
2,812
|
2,806
|
2,773
|
2,532
|
2,459
|
2,373
|
2,285
|
2,197
|
2,116
|
2,049
|
1,953
|
1,914
|
2,105
|
2,067
|
2,047
|
1,963
|
1,753
|
1,716
|
1,658
|
1,388
|
1,294
|
852
|
698
|
582
|
472
|
361
|
254
|
167
|
-199
|
-236
|
-223
|
-171
|
-88
|
-5
|
62
|
28
|
57
|
75
|
54
|
-957
|
-1,040
|
-1,070
|
|
株主資本
|
2,087
|
2,108
|
2,134
|
2,188
|
2,259
|
2,351
|
2,427
|
2,517
|
2,614
|
2,629
|
2,644
|
2,641
|
2,699
|
2,731
|
2,744
|
2,756
|
2,790
|
2,847
|
2,859
|
2,906
|
2,899
|
2,868
|
2,631
|
2,561
|
2,489
|
2,402
|
2,324
|
2,249
|
2,662
|
3,618
|
3,593
|
3,982
|
3,935
|
3,880
|
3,755
|
3,505
|
3,403
|
3,278
|
2,943
|
2,834
|
2,379
|
2,229
|
2,119
|
2,016
|
1,912
|
1,807
|
1,725
|
1,609
|
1,576
|
1,576
|
1,634
|
1,665
|
1,672
|
1,720
|
4,860
|
4,821
|
4,752
|
4,609
|
3,572
|
3,476
|
3,435
|
|
有利子負債合計
|
-
|
-
|
100
|
398
|
397
|
396
|
395
|
10
|
10
|
-
|
-
|
698
|
697
|
696
|
695
|
692
|
690
|
687
|
685
|
12
|
35
|
42
|
50
|
851
|
841
|
826
|
598
|
598
|
598
|
598
|
598
|
598
|
1,118
|
1,118
|
1,119
|
1,119
|
1,119
|
1,119
|
969
|
966
|
966
|
967
|
967
|
901
|
901
|
901
|
902
|
852
|
852
|
877
|
852
|
830
|
822
|
822
|
1,240
|
1,237
|
1,233
|
1,231
|
1,228
|
1,226
|
1,223
|
|
純有利子負債
|
-
|
-
|
26
|
371
|
359
|
331
|
384
|
-14
|
-8
|
-
|
-
|
588
|
553
|
547
|
490
|
442
|
432
|
566
|
646
|
-31
|
-52
|
-35
|
-27
|
737
|
654
|
617
|
561
|
563
|
131
|
558
|
560
|
555
|
814
|
877
|
904
|
874
|
870
|
864
|
805
|
792
|
814
|
720
|
663
|
676
|
687
|
685
|
710
|
734
|
804
|
858
|
810
|
693
|
664
|
672
|
1,173
|
1,044
|
1,063
|
1,156
|
1,113
|
984
|
998
|
|
DEレシオ(%)
|
-
|
-
|
4.69
|
18.23
|
17.6
|
16.85
|
16.28
|
0.4
|
0.38
|
-
|
-
|
26.46
|
25.84
|
25.5
|
25.33
|
25.13
|
24.73
|
24.14
|
23.96
|
0.43
|
1.21
|
1.48
|
1.9
|
33.23
|
33.8
|
34.43
|
25.75
|
26.61
|
22.49
|
16.55
|
16.66
|
15.04
|
28.44
|
28.84
|
29.8
|
31.93
|
32.89
|
34.15
|
32.96
|
34.11
|
40.64
|
43.39
|
45.64
|
44.72
|
47.16
|
49.89
|
52.28
|
52.96
|
54.07
|
55.69
|
52.19
|
49.89
|
49.15
|
47.81
|
25.52
|
25.66
|
25.96
|
26.73
|
34.41
|
35.28
|
35.61
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|