|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
46,747
|
42,945
|
41,263
|
43,240
|
44,201
|
40,283
|
45,549
|
40,417
|
22,778
|
28,512
|
25,792
|
17,409
|
21,849
|
21,624
|
23,397
|
22,894
|
24,087
|
25,627
|
29,746
|
23,595
|
28,980
|
29,788
|
29,098
|
23,103
|
27,847
|
27,218
|
29,125
|
20,878
|
10,913
|
15,929
|
16,409
|
21,627
|
27,002
|
30,243
|
36,179
|
48,577
|
44,955
|
34,396
|
35,090
|
39,643
|
35,811
|
38,129
|
35,528
|
30,430
|
33,323
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,747
|
26,385
|
-
|
21,055
|
24,554
|
23,806
|
-
|
18,440
|
9,608
|
14,509
|
-
|
20,065
|
25,218
|
27,529
|
33,495
|
42,645
|
38,646
|
29,341
|
30,571
|
34,330
|
32,386
|
34,628
|
32,194
|
27,660
|
29,077
|
|
販売管理費
|
-
|
480
|
432
|
332
|
374
|
354
|
402
|
412
|
401
|
394
|
406
|
437
|
386
|
421
|
411
|
-
|
384
|
439
|
435
|
-
|
386
|
432
|
440
|
-
|
366
|
408
|
416
|
-
|
319
|
409
|
384
|
-
|
408
|
433
|
424
|
433
|
488
|
617
|
605
|
593
|
669
|
557
|
552
|
1,194
|
519
|
582
|
|
経常(税引前)利益
|
-
|
-
|
-
|
2,081
|
1,474
|
826
|
1,298
|
1,359
|
1,727
|
1,388
|
1,465
|
2,359
|
596
|
720
|
813
|
62
|
797
|
848
|
1,256
|
-
|
717
|
1,835
|
1,975
|
-
|
340
|
1,829
|
943
|
-
|
-2,478
|
-445
|
-1,350
|
-
|
-771
|
436
|
448
|
828
|
4,106
|
7,158
|
2,651
|
2,244
|
2,813
|
964
|
1,311
|
413
|
648
|
1,120
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
5.04
|
3.41
|
1.87
|
3.22
|
2.98
|
4.27
|
6.09
|
5.14
|
9.15
|
3.42
|
3.3
|
3.76
|
0.26
|
3.48
|
3.52
|
4.9
|
-
|
3.04
|
6.33
|
6.63
|
-
|
1.47
|
6.57
|
3.46
|
-
|
-11.87
|
-4.08
|
-8.48
|
-
|
-3.56
|
1.61
|
1.48
|
2.29
|
8.45
|
15.92
|
7.71
|
6.39
|
7.1
|
2.69
|
3.44
|
1.16
|
2.13
|
3.36
|
|
法人税等合計
|
-
|
712
|
848
|
671
|
514
|
286
|
426
|
487
|
538
|
391
|
440
|
767
|
198
|
204
|
277
|
-
|
234
|
267
|
407
|
-
|
132
|
431
|
407
|
-
|
70
|
325
|
150
|
-
|
-51
|
-378
|
-624
|
-
|
-132
|
62
|
-40
|
171
|
924
|
1,618
|
574
|
510
|
670
|
203
|
291
|
44
|
122
|
212
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
638
|
1,182
|
1,601
|
1,410
|
960
|
540
|
1,578
|
872
|
1,189
|
997
|
1,025
|
1,592
|
-
|
-
|
-
|
194
|
-
|
-
|
-
|
3,255
|
585
|
1,404
|
1,568
|
2,316
|
270
|
1,504
|
793
|
810
|
-2,427
|
-67
|
-726
|
-494
|
-639
|
374
|
488
|
657
|
3,182
|
5,540
|
2,077
|
1,734
|
2,143
|
761
|
1,020
|
369
|
526
|
908
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
1.88
|
2.53
|
2.25
|
1.55
|
0.88
|
2.69
|
1.52
|
2.11
|
1.8
|
1.85
|
2.92
|
0.72
|
0.94
|
0.97
|
0.31
|
1.02
|
1.06
|
1.6
|
6.29
|
1.07
|
2.86
|
3.2
|
4.85
|
0.44
|
3.13
|
1.58
|
1.65
|
-5.66
|
-0.33
|
-1.82
|
-1.23
|
-1.49
|
0.66
|
0.91
|
1.29
|
6.55
|
11.19
|
4.21
|
3.73
|
4.72
|
1.74
|
2.39
|
0.82
|
1.19
|
2.15
|
|
希薄化後一株あたり利益
|
-
|
1.86
|
2.51
|
2.23
|
1.53
|
0.87
|
2.67
|
1.51
|
2.09
|
1.79
|
1.84
|
2.9
|
0.72
|
0.93
|
0.96
|
0.31
|
1.02
|
1.06
|
1.6
|
6.25
|
1.07
|
2.84
|
3.18
|
4.82
|
0.44
|
3.12
|
1.58
|
1.64
|
-5.66
|
-0.33
|
-1.82
|
-1.23
|
-1.49
|
0.66
|
0.91
|
1.29
|
6.53
|
11.16
|
4.2
|
3.72
|
4.69
|
1.73
|
2.38
|
0.82
|
1.18
|
2.15
|
|
一株あたり配当金
|
-
|
-
|
0.2
|
0.31
|
0.31
|
0.31
|
0.39
|
0.5
|
0.5
|
0.5
|
0.56
|
0.56
|
0.56
|
0.63
|
0.63
|
-
|
0.63
|
0.7
|
0.7
|
-
|
0.7
|
0.8
|
0.8
|
-
|
0.8
|
0.9
|
0.9
|
-
|
0.9
|
0.9
|
0.9
|
-
|
0.9
|
0.9
|
0.9
|
0.92
|
0.97
|
0.97
|
1.05
|
1.05
|
1.05
|
1.05
|
1.15
|
1.15
|
1.15
|
1.2
|