|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
3,104
|
4,430
|
3,474
|
4,753
|
4,220
|
5,942
|
5,400
|
5,326
|
4,956
|
3,108
|
5,207
|
5,390
|
5,089
|
4,822
|
3,074
|
1,723
|
2,232
|
2,337
|
2,711
|
1,636
|
2,161
|
1,547
|
3,119
|
842
|
1,884
|
924
|
3,019
|
1,253
|
1,819
|
2,268
|
1,614
|
1,221
|
1,890
|
1,462
|
2,514
|
1,351
|
2,207
|
2,897
|
3,147
|
3,335
|
2,809
|
3,744
|
6,133
|
6,965
|
3,029
|
3,539
|
3,323
|
1,570
|
2,444
|
1,637
|
1,738
|
1,489
|
1,052
|
|
現金 + 有価証券
|
-
|
3,104
|
4,430
|
3,474
|
4,753
|
4,220
|
5,942
|
5,400
|
5,326
|
4,956
|
3,108
|
5,207
|
5,390
|
5,089
|
4,822
|
3,074
|
1,723
|
2,232
|
2,337
|
2,711
|
1,636
|
2,161
|
1,547
|
3,119
|
842
|
1,884
|
924
|
3,019
|
1,253
|
1,819
|
2,268
|
1,614
|
1,221
|
1,890
|
1,462
|
2,514
|
1,351
|
2,207
|
2,897
|
3,147
|
3,335
|
2,809
|
3,744
|
6,133
|
6,965
|
3,029
|
3,539
|
3,323
|
1,570
|
2,444
|
1,637
|
1,738
|
1,489
|
1,052
|
|
商品及び製品
|
5,040
|
5,496
|
5,743
|
3,430
|
5,811
|
5,033
|
4,737
|
3,354
|
5,908
|
4,928
|
5,673
|
3,397
|
4,166
|
4,126
|
4,388
|
3,477
|
4,108
|
3,993
|
3,905
|
3,150
|
4,387
|
4,245
|
4,455
|
3,395
|
4,743
|
4,901
|
5,544
|
3,543
|
5,344
|
5,093
|
5,521
|
3,776
|
5,331
|
5,136
|
4,897
|
3,893
|
4,273
|
4,752
|
4,400
|
3,394
|
4,530
|
4,580
|
4,294
|
3,276
|
5,445
|
6,380
|
5,732
|
3,750
|
6,286
|
6,522
|
6,037
|
3,995
|
5,240
|
5,583
|
|
流動資産合計
|
23,128
|
18,526
|
21,873
|
17,962
|
21,170
|
20,529
|
21,085
|
19,237
|
21,059
|
20,605
|
18,194
|
16,696
|
16,144
|
16,534
|
15,049
|
12,256
|
11,216
|
12,643
|
11,964
|
12,680
|
12,170
|
12,456
|
12,935
|
14,390
|
12,125
|
14,579
|
15,314
|
13,209
|
14,815
|
14,295
|
15,617
|
14,395
|
11,705
|
12,499
|
12,822
|
13,276
|
14,418
|
15,780
|
16,019
|
14,697
|
19,854
|
22,492
|
23,270
|
21,922
|
22,670
|
19,898
|
22,496
|
19,941
|
20,704
|
20,916
|
19,307
|
17,910
|
18,279
|
21,076
|
|
有形固定資産
|
14,854
|
15,169
|
15,311
|
15,407
|
15,257
|
14,679
|
15,077
|
15,398
|
15,751
|
16,092
|
16,951
|
17,346
|
17,918
|
18,765
|
19,257
|
19,721
|
20,075
|
20,247
|
20,447
|
20,855
|
21,240
|
21,293
|
21,303
|
21,460
|
21,500
|
21,465
|
21,625
|
22,018
|
22,263
|
22,503
|
22,954
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
29,870
|
30,049
|
30,357
|
30,111
|
29,981
|
29,400
|
29,898
|
30,561
|
29,788
|
30,217
|
31,456
|
32,045
|
32,933
|
33,340
|
34,366
|
36,324
|
37,030
|
37,718
|
38,290
|
38,973
|
39,235
|
39,372
|
39,777
|
39,981
|
40,007
|
40,247
|
40,570
|
41,093
|
43,040
|
43,486
|
43,124
|
44,325
|
41,755
|
42,019
|
41,459
|
41,445
|
41,078
|
41,197
|
40,388
|
40,897
|
40,784
|
40,320
|
54,069
|
54,520
|
54,592
|
54,988
|
55,290
|
55,560
|
55,695
|
55,029
|
55,773
|
54,672
|
53,559
|
54,866
|
|
総資産
|
52,998
|
48,575
|
52,230
|
48,073
|
51,151
|
49,929
|
50,983
|
49,798
|
50,847
|
50,822
|
49,650
|
48,741
|
49,077
|
49,874
|
49,415
|
48,580
|
48,246
|
50,361
|
50,254
|
51,653
|
51,405
|
51,828
|
52,712
|
54,371
|
52,132
|
54,826
|
55,884
|
54,302
|
57,855
|
57,781
|
58,741
|
58,720
|
53,460
|
54,518
|
54,281
|
54,721
|
55,496
|
56,977
|
56,407
|
55,594
|
60,638
|
62,812
|
77,339
|
76,442
|
77,262
|
74,886
|
77,786
|
75,501
|
76,399
|
75,945
|
75,080
|
72,582
|
71,838
|
75,942
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,381
|
7,488
|
6,965
|
7,749
|
6,151
|
5,155
|
5,063
|
6,319
|
5,767
|
6,395
|
5,829
|
5,891
|
6,404
|
7,242
|
6,736
|
8,437
|
8,444
|
6,113
|
8,310
|
7,300
|
7,738
|
8,043
|
4,882
|
4,902
|
4,905
|
5,171
|
7,484
|
8,066
|
8,203
|
7,629
|
12,047
|
12,513
|
11,449
|
10,748
|
9,923
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
14,712
|
14,371
|
16,386
|
12,482
|
14,951
|
14,005
|
14,680
|
12,931
|
15,164
|
15,120
|
13,769
|
11,094
|
9,864
|
10,075
|
8,875
|
7,531
|
7,419
|
10,400
|
10,100
|
9,463
|
8,730
|
8,874
|
9,905
|
10,107
|
9,236
|
11,732
|
11,974
|
8,935
|
11,328
|
11,171
|
12,083
|
11,646
|
10,529
|
10,023
|
10,513
|
9,518
|
11,431
|
14,551
|
13,921
|
12,801
|
17,603
|
17,608
|
17,882
|
15,889
|
14,705
|
14,971
|
17,416
|
15,856
|
17,667
|
18,271
|
15,922
|
15,087
|
14,883
|
19,685
|
|
固定負債合計
|
13,343
|
15,225
|
15,238
|
14,785
|
14,822
|
14,234
|
14,309
|
14,475
|
13,854
|
13,747
|
13,687
|
15,610
|
16,618
|
16,576
|
16,508
|
17,111
|
17,184
|
15,895
|
15,843
|
18,465
|
18,950
|
19,148
|
18,848
|
16,836
|
18,596
|
18,134
|
18,115
|
18,214
|
19,782
|
19,304
|
19,566
|
19,905
|
19,292
|
21,200
|
21,463
|
23,680
|
23,608
|
21,824
|
21,889
|
21,156
|
20,914
|
20,631
|
26,148
|
26,447
|
27,641
|
28,855
|
28,381
|
27,995
|
27,939
|
27,167
|
29,374
|
29,032
|
28,602
|
27,630
|
|
総負債
|
28,055
|
29,596
|
31,624
|
27,267
|
29,773
|
28,239
|
28,989
|
27,406
|
29,018
|
28,867
|
27,456
|
26,704
|
26,482
|
26,651
|
25,383
|
24,642
|
24,603
|
26,295
|
25,943
|
27,928
|
27,680
|
28,022
|
28,753
|
26,943
|
27,832
|
29,866
|
30,089
|
27,149
|
31,110
|
30,475
|
31,649
|
31,551
|
29,821
|
31,223
|
31,976
|
33,198
|
35,039
|
36,375
|
35,810
|
33,957
|
38,517
|
38,239
|
44,030
|
42,336
|
42,346
|
43,826
|
45,797
|
43,851
|
45,606
|
45,438
|
45,296
|
44,119
|
43,485
|
47,315
|
|
資本金及び資本剰余金
|
-
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
利益剰余金
|
-
|
692
|
2,164
|
2,713
|
3,923
|
4,687
|
5,030
|
5,622
|
6,962
|
7,541
|
8,439
|
9,309
|
10,021
|
10,726
|
12,000
|
12,348
|
12,434
|
12,597
|
12,775
|
12,608
|
12,814
|
13,001
|
13,464
|
16,306
|
16,537
|
17,500
|
18,618
|
20,489
|
20,408
|
21,423
|
21,730
|
22,064
|
19,168
|
18,631
|
17,436
|
16,500
|
15,449
|
15,345
|
15,350
|
16,216
|
16,391
|
19,087
|
24,008
|
25,432
|
26,903
|
28,122
|
29,751
|
30,550
|
30,846
|
31,372
|
31,237
|
30,771
|
30,785
|
31,172
|
|
株主資本
|
24,943
|
18,979
|
20,606
|
20,806
|
21,378
|
21,690
|
21,994
|
22,392
|
21,829
|
21,955
|
22,194
|
22,037
|
22,595
|
23,223
|
24,032
|
23,938
|
23,643
|
24,066
|
24,311
|
23,725
|
23,725
|
23,806
|
23,959
|
27,428
|
24,300
|
24,960
|
25,795
|
27,153
|
26,745
|
27,306
|
27,092
|
27,169
|
23,639
|
23,295
|
22,305
|
21,523
|
20,457
|
20,602
|
20,597
|
21,637
|
22,121
|
24,573
|
33,309
|
34,106
|
34,916
|
31,060
|
31,989
|
31,650
|
30,793
|
30,507
|
29,784
|
28,463
|
28,353
|
28,627
|