|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
33,229
|
40,803
|
36,922
|
34,399
|
25,771
|
17,628
|
25,717
|
16,404
|
13,621
|
10,205
|
15,506
|
12,800
|
12,760
|
7,849
|
14,622
|
13,199
|
23,842
|
18,970
|
14,338
|
9,358
|
20,042
|
14,924
|
12,560
|
6,255
|
9,028
|
4,783
|
9,550
|
5,942
|
3,079
|
6,806
|
5,261
|
3,872
|
4,530
|
16,834
|
17,552
|
16,061
|
9,266
|
7,626
|
8,346
|
14,447
|
17,161
|
21,280
|
18,400
|
21,239
|
18,090
|
20,266
|
18,100
|
12,723
|
10,895
|
11,006
|
8,600
|
2,901
|
4,912
|
1,223
|
76
|
9,867
|
2,233
|
13,289
|
4,256
|
|
現金 + 有価証券
|
33,229
|
40,803
|
36,922
|
34,399
|
25,771
|
17,628
|
25,717
|
16,404
|
13,621
|
10,205
|
15,506
|
12,800
|
12,760
|
7,849
|
14,622
|
13,199
|
23,842
|
18,970
|
14,338
|
9,358
|
20,042
|
14,924
|
12,560
|
6,255
|
9,028
|
4,783
|
9,550
|
5,942
|
3,079
|
6,806
|
5,261
|
3,872
|
4,530
|
16,834
|
17,552
|
16,061
|
9,266
|
7,626
|
8,346
|
14,447
|
17,161
|
21,280
|
18,400
|
21,239
|
18,090
|
20,266
|
18,100
|
12,723
|
10,895
|
11,006
|
8,600
|
2,901
|
4,912
|
1,223
|
76
|
9,867
|
2,233
|
13,289
|
4,256
|
|
売掛金
|
2,461
|
1,967
|
2,260
|
1,425
|
1,983
|
1,463
|
3,926
|
2,961
|
2,897
|
2,622
|
4,152
|
3,636
|
2,004
|
532
|
1,243
|
704
|
750
|
1,134
|
1,052
|
829
|
911
|
918
|
1,242
|
873
|
807
|
230
|
145
|
769
|
399
|
440
|
286
|
455
|
80
|
4,781
|
1,169
|
978
|
951
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
3,891
|
4,153
|
3,318
|
3,374
|
3,108
|
3,411
|
3,175
|
3,646
|
4,012
|
4,138
|
3,694
|
4,225
|
4,488
|
5,020
|
4,829
|
4,614
|
4,079
|
4,612
|
4,298
|
4,462
|
4,534
|
3,946
|
3,725
|
4,107
|
4,243
|
3,508
|
3,183
|
3,188
|
3,007
|
2,814
|
2,947
|
3,003
|
107
|
107
|
107
|
107
|
107
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
40,430
|
47,625
|
43,337
|
40,333
|
31,977
|
23,592
|
33,979
|
24,200
|
21,719
|
18,093
|
24,577
|
22,052
|
20,540
|
14,646
|
21,686
|
19,861
|
29,657
|
26,030
|
21,243
|
16,515
|
26,750
|
21,041
|
18,747
|
12,085
|
15,623
|
9,842
|
14,864
|
10,736
|
7,362
|
10,754
|
9,648
|
8,462
|
5,260
|
22,264
|
19,825
|
17,697
|
10,793
|
8,649
|
9,175
|
15,446
|
18,001
|
22,097
|
19,724
|
22,104
|
18,889
|
20,879
|
21,817
|
13,629
|
12,364
|
11,584
|
9,834
|
4,213
|
9,380
|
5,364
|
5,259
|
10,868
|
9,214
|
17,586
|
15,170
|
|
有形固定資産
|
1,923
|
1,788
|
1,711
|
2,367
|
2,255
|
2,242
|
2,174
|
2,049
|
2,043
|
1,550
|
1,054
|
1,192
|
1,290
|
1,571
|
1,583
|
1,778
|
1,860
|
1,734
|
1,631
|
1,523
|
1,380
|
1,292
|
1,157
|
3,611
|
3,387
|
3,308
|
3,052
|
2,907
|
2,763
|
2,648
|
2,559
|
2,607
|
2,297
|
2,209
|
2,179
|
2,096
|
2,014
|
1,943
|
1,820
|
1,825
|
1,738
|
1,646
|
1,477
|
1,558
|
1,560
|
1,453
|
1,324
|
1,276
|
1,143
|
1,009
|
906
|
800
|
732
|
591
|
448
|
324
|
289
|
273
|
257
|
|
総資産
|
48,756
|
55,568
|
51,534
|
49,102
|
40,504
|
32,010
|
43,250
|
33,366
|
39,764
|
35,222
|
42,060
|
39,422
|
38,250
|
32,314
|
38,719
|
37,046
|
46,524
|
42,446
|
37,698
|
32,915
|
42,680
|
36,842
|
34,609
|
29,771
|
32,476
|
26,446
|
31,615
|
26,642
|
22,677
|
25,532
|
23,991
|
24,616
|
8,884
|
25,715
|
23,229
|
20,967
|
13,904
|
11,653
|
12,105
|
18,336
|
20,834
|
24,750
|
21,981
|
24,516
|
21,271
|
23,104
|
23,867
|
15,638
|
14,197
|
13,278
|
11,388
|
5,621
|
11,212
|
6,978
|
6,633
|
12,056
|
10,350
|
18,670
|
16,325
|
|
一年内返済予定の長期借入金
|
8,755
|
69
|
2,487
|
4,911
|
7,338
|
9,767
|
9,784
|
9,800
|
21
|
1,193
|
3,191
|
5,241
|
7,342
|
5,477
|
7,363
|
10,000
|
26
|
1,446
|
0
|
1,724
|
3,494
|
5,267
|
6,629
|
6,686
|
6,744
|
13,497
|
13,624
|
13,729
|
13,836
|
14,007
|
14,202
|
14,371
|
10,813
|
10,937
|
11,060
|
11,182
|
6,026
|
6,181
|
6,335
|
6,486
|
6,618
|
6,752
|
1,608
|
1,608
|
1,608
|
1,608
|
1,608
|
5,057
|
4,709
|
4,348
|
3,976
|
3,590
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
15,612
|
6,443
|
7,821
|
10,957
|
12,404
|
15,355
|
17,613
|
16,684
|
7,842
|
12,644
|
14,906
|
14,825
|
16,731
|
14,478
|
15,917
|
18,702
|
9,221
|
9,450
|
8,437
|
9,684
|
10,079
|
10,904
|
12,501
|
12,882
|
13,229
|
18,404
|
18,414
|
17,879
|
17,616
|
17,652
|
17,559
|
18,295
|
13,923
|
14,427
|
14,486
|
14,988
|
9,773
|
8,404
|
8,539
|
8,315
|
8,354
|
9,488
|
5,870
|
4,921
|
6,971
|
7,420
|
11,852
|
12,796
|
11,399
|
10,538
|
10,727
|
10,399
|
18,787
|
12,112
|
15,551
|
10,559
|
7,316
|
13,616
|
12,314
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,005
|
4,718
|
4,419
|
4,108
|
3,786
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
38,615
|
43,642
|
41,588
|
42,252
|
39,956
|
41,742
|
36,795
|
30,998
|
38,501
|
38,410
|
38,928
|
37,020
|
37,057
|
35,607
|
44,421
|
60,241
|
44,264
|
37,446
|
25,492
|
25,172
|
23,959
|
23,172
|
23,623
|
22,408
|
21,246
|
18,627
|
18,615
|
18,162
|
17,926
|
19,394
|
18,766
|
20,759
|
15,160
|
25,555
|
22,069
|
20,882
|
10,604
|
9,032
|
9,074
|
8,823
|
8,889
|
9,995
|
11,145
|
9,874
|
11,592
|
11,700
|
17,422
|
12,962
|
11,535
|
10,656
|
12,736
|
10,458
|
18,837
|
12,152
|
15,582
|
35,697
|
7,316
|
13,616
|
12,329
|
|
利益剰余金
|
-227,207
|
-235,542
|
-242,449
|
-251,774
|
-259,657
|
-270,904
|
-274,728
|
-282,395
|
-285,605
|
-290,865
|
-300,905
|
-311,305
|
-323,133
|
-332,517
|
-338,273
|
-360,231
|
-355,782
|
-354,255
|
-357,017
|
-362,356
|
-368,761
|
-374,144
|
-379,063
|
-386,607
|
-392,656
|
-397,462
|
-401,749
|
-406,158
|
-409,817
|
-412,147
|
-414,383
|
-417,533
|
-426,680
|
-426,154
|
-425,270
|
-426,357
|
-428,196
|
-429,924
|
-433,511
|
-436,231
|
-439,000
|
-442,800
|
-446,900
|
-451,000
|
-456,300
|
-461,500
|
-467,200
|
-472,000
|
-473,500
|
-476,700
|
-480,500
|
-483,800
|
-486,700
|
-489,600
|
-493,500
|
-510,900
|
-505,700
|
-510,200
|
-515,900
|
|
株主資本
|
10,141
|
11,926
|
9,946
|
6,850
|
548
|
-9,732
|
6,455
|
2,368
|
1,263
|
-3,188
|
3,132
|
2,402
|
1,193
|
-3,293
|
-5,702
|
-23,195
|
2,260
|
5,000
|
12,206
|
7,743
|
18,721
|
13,670
|
10,986
|
7,363
|
11,230
|
7,819
|
13,000
|
8,480
|
4,751
|
6,138
|
5,225
|
3,857
|
-6,276
|
160
|
1,160
|
85
|
3,300
|
2,621
|
3,031
|
9,513
|
11,945
|
14,755
|
10,836
|
14,642
|
9,679
|
11,404
|
6,445
|
2,676
|
2,662
|
2,622
|
-1,300
|
-4,837
|
-7,625
|
-5,174
|
-8,900
|
-23,641
|
3,034
|
5,054
|
3,996
|