|
(単位:%)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
-
|
-
|
-
|
-952
|
2,252
|
4,180
|
4,612
|
4,190
|
7,206
|
4,155
|
4,183
|
4,643
|
3,898
|
4,460
|
6,633
|
8,017
|
6,992
|
8,986
|
7,894
|
10,493
|
10,523
|
10,152
|
19,285
|
16,122
|
10,979
|
11,947
|
9,800
|
10,481
|
|
営業キャッシュフロー
|
-60,108
|
11,613
|
179,123
|
89,612
|
-118,983
|
87,539
|
144,883
|
175,722
|
-65,965
|
104,428
|
77,251
|
89,860
|
-25,714
|
51,050
|
123,032
|
89,158
|
-8,990
|
22,976
|
203,580
|
190,133
|
-63,420
|
161,227
|
299,033
|
126,766
|
-11,787
|
159,801
|
162,850
|
167,518
|
|
資本的支出
|
-11,041
|
-14,912
|
-18,077
|
-23,567
|
-12,637
|
-10,301
|
-6,240
|
-4,858
|
-4,449
|
-4,722
|
-3,632
|
-8,302
|
-4,473
|
-9,115
|
-6,196
|
-10,809
|
-8,146
|
-9,810
|
-12,921
|
-9,519
|
-9,436
|
-9,262
|
-11,748
|
-18,767
|
-13,473
|
-9,436
|
-13,121
|
-31,940
|
|
投資キャッシュフロー
|
-301,059
|
-11,149
|
-229,502
|
-29,093
|
-12,202
|
-13,620
|
-10,255
|
-310,292
|
-11,045
|
-8,797
|
-210,622
|
-10,443
|
-13,430
|
-390,407
|
1,160
|
-14,791
|
-20,762
|
-63,456
|
-243,027
|
-48,725
|
-45,510
|
-43,205
|
-255,899
|
-212,101
|
-61,670
|
-102,638
|
-24,006
|
-67,270
|
|
配当金の支払額
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,000
|
5,548
|
10,000
|
3,952
|
2,500
|
6,000
|
2,000
|
0
|
3,000
|
-
|
-
|
0
|
15,000
|
24,995
|
14,999
|
25,000
|
60,000
|
|
財務キャッシュフロー
|
210,623
|
80,870
|
-14,191
|
-11,266
|
63,712
|
-64,559
|
345,937
|
3,136
|
-11,224
|
-11,035
|
-73,406
|
-10,838
|
-18,402
|
180,855
|
-102,268
|
40,183
|
-12,502
|
-1,683
|
66,565
|
-74,251
|
259,509
|
-12,444
|
-13,099
|
-15,217
|
-110,864
|
81,671
|
-127,263
|
-57,644
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,999
|
-25,260
|
150,365
|
149,729
|
135,578
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.2
|
-1.6
|
9.5
|
9.2
|
8.5
|