|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
9,292
|
9,962
|
8,106
|
10,186
|
12,247
|
14,917
|
11,695
|
9,623
|
16,136
|
13,144
|
45,912
|
10,185
|
10,044
|
11,343
|
9,939
|
12,854
|
13,146
|
12,380
|
15,725
|
15,552
|
13,712
|
13,599
|
14,256
|
14,329
|
14,439
|
16,961
|
13,050
|
13,670
|
13,441
|
16,313
|
16,265
|
13,757
|
14,655
|
16,148
|
18,432
|
15,091
|
15,388
|
15,105
|
19,223
|
13,464
|
12,115
|
15,425
|
16,029
|
16,952
|
15,917
|
21,641
|
13,215
|
13,021
|
20,480
|
17,045
|
13,498
|
8,352
|
15,084
|
23,509
|
14,883
|
19,490
|
13,470
|
13,726
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
販売管理費
|
2,281
|
1,998
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,742
|
608
|
3,021
|
-
|
1,693
|
250
|
1,838
|
-
|
1,140
|
876
|
1,725
|
-
|
-338
|
-2,332
|
1,447
|
-
|
3,414
|
2,773
|
1,806
|
-115
|
-511
|
-437
|
1,847
|
621
|
-1,058
|
-
|
1,390
|
1,415
|
553
|
920
|
740
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.74
|
4.52
|
18.52
|
-
|
12.31
|
1.71
|
11.38
|
-
|
7.55
|
5.69
|
11.42
|
-
|
-2.51
|
-19.25
|
9.38
|
-
|
20.14
|
17.42
|
8.35
|
-0.87
|
-3.92
|
-2.13
|
10.84
|
4.6
|
-12.67
|
-
|
5.91
|
9.51
|
2.84
|
6.83
|
5.39
|
|
法人税等合計
|
353
|
520
|
-
|
190
|
332
|
848
|
-
|
171
|
732
|
-331
|
-
|
-831
|
-273
|
509
|
-
|
473
|
404
|
-234
|
-
|
699
|
679
|
584
|
-
|
368
|
431
|
501
|
-
|
395
|
125
|
800
|
-
|
352
|
68
|
184
|
-
|
232
|
162
|
332
|
-
|
-58
|
115
|
-50
|
-
|
636
|
609
|
259
|
-69
|
11
|
-148
|
382
|
123
|
-251
|
-
|
289
|
264
|
140
|
207
|
195
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
純利益
|
697
|
1,244
|
189
|
633
|
867
|
1,544
|
694
|
-956
|
2,213
|
-593
|
-205
|
-664
|
-486
|
1,061
|
-428
|
1,249
|
1,113
|
523
|
-1,447
|
2,046
|
1,459
|
1,467
|
740
|
1,369
|
925
|
1,832
|
293
|
1,372
|
496
|
2,241
|
3,865
|
1,364
|
200
|
1,675
|
849
|
937
|
738
|
1,425
|
1,138
|
-270
|
-2,405
|
1,507
|
1,022
|
2,828
|
2,183
|
1,565
|
-31
|
-565
|
-284
|
1,477
|
511
|
-791
|
1,326
|
1,151
|
1,198
|
451
|
742
|
566
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.16
|
2.5
|
0.45
|
-
|
-
|
-
|
1.27
|
-2.09
|
-
|
-
|
-0.48
|
-1.55
|
-
|
-
|
-0.94
|
2.63
|
-
|
-
|
-2.69
|
4.44
|
3.07
|
3.22
|
1.62
|
2.97
|
2.06
|
4.14
|
0.65
|
3.14
|
1.13
|
5.19
|
8.78
|
3.19
|
0.46
|
3.97
|
2.01
|
2.25
|
1.73
|
3.47
|
2.78
|
-0.7
|
-6.12
|
3.72
|
2.04
|
7.02
|
5.44
|
3.92
|
-0.1
|
-1.53
|
-0.78
|
3.94
|
1.38
|
-2.23
|
3.62
|
3.13
|
3.3
|
1.24
|
1.97
|
1.49
|
|
希薄化後一株あたり利益
|
1.15
|
2.46
|
0.45
|
-
|
-
|
-
|
1.26
|
-2.09
|
-
|
-
|
-0.48
|
-1.55
|
-
|
-
|
-0.94
|
2.59
|
-
|
-
|
-2.69
|
4.37
|
3.03
|
3.16
|
1.6
|
2.93
|
2.04
|
4.07
|
0.65
|
3.09
|
1.12
|
5.09
|
8.61
|
3.14
|
0.46
|
3.9
|
1.99
|
2.22
|
1.71
|
3.44
|
2.76
|
-0.7
|
-6.12
|
3.7
|
2.03
|
6.98
|
5.4
|
3.9
|
-0.1
|
-1.53
|
-0.78
|
3.93
|
1.38
|
-2.23
|
3.61
|
3.12
|
3.28
|
1.24
|
1.96
|
1.48
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.58
|
0.58
|
-
|
0.7
|
0.7
|
0.7
|
-
|
0.75
|
0.75
|
0.75
|
-
|
0.9
|
0.9
|
0.9
|
-
|
1
|
1
|
1
|
-
|
1.1
|
1.1
|
1.1
|
-
|
1.15
|
1.15
|
1.15
|
1.2
|
1.2
|
1.2
|
1.25
|
1.25
|
1.25
|
-
|
1.3
|
1.3
|
1.3
|
1.35
|
1.35
|