U.S. Auto Parts Network, Inc.【PRTS】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q12 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26 3Q26 4Q26
売上高 84,268 78,593 77,233 87,436 80,719 73,014 62,848 65,405 67,889 61,724 59,735 68,028 76,947 67,965 70,568 76,388 76,462 70,648 67,593 80,806 78,055 73,515 71,195 80,833 80,208 73,807 68,518 78,385 76,973 69,463 - 74,739 73,687 69,273 62,958 87,818 118,930 117,406 119,730 144,802 157,536 141,846 138,256 166,053 176,220 164,807 - 175,492 176,978 166,864 156,395 166,289 144,270 144,751 - 147,378 151,949 127,769 120,429
売上成長率(%) - - - - - - - - - - - - - - - - - - - - -
売上原価 55,854 54,248 53,408 60,808 56,378 50,121 45,072 45,667 48,876 43,817 42,260 47,327 56,527 49,551 51,653 54,910 55,594 49,606 - 56,214 54,301 51,101 51,179 57,046 56,964 51,930 47,766 54,926 55,488 50,418 49,914 54,610 51,924 48,130 41,771 58,039 78,101 74,285 78,093 95,628 104,187 94,513 90,829 104,891 114,285 108,659 - 112,941 116,536 112,047 118,488 112,370 95,877 93,769 90,091 100,031 102,170 85,494 80,482
売上総利益 28,414 24,345 23,825 26,628 24,341 22,893 17,776 19,738 19,013 17,907 17,475 20,701 20,420 18,414 18,915 21,478 20,868 21,042 20,046 24,592 23,754 22,414 21,522 23,787 23,244 21,877 20,752 23,459 21,485 19,045 14,732 20,129 21,763 21,143 21,188 29,779 40,829 43,121 41,637 49,174 53,349 47,333 - 61,162 61,935 56,148 81,034 62,551 60,442 54,817 51,596 53,919 48,393 50,982 43,445 47,347 49,779 42,275 39,947
売上総利益率(%) - - - - 32.1 32.8 33.1 33.2
営業費用 30,645 29,561 32,396 27,114 25,372 25,441 49,501 22,880 28,355 19,153 18,512 20,206 22,359 20,630 21,167 21,496 21,975 21,264 16,692 23,410 22,889 22,498 - 22,582 21,735 20,545 20,163 21,850 20,998 19,624 21,255 23,575 22,968 22,601 23,329 30,132 38,653 41,389 44,897 51,672 51,013 51,668 52,041 58,771 57,644 56,729 - 61,915 61,286 57,734 66,143 60,436 57,121 60,900 58,917 62,493 62,196 52,313 51,221
営業利益 -2,231 -5,216 -8,571 -486 -1,031 -2,548 -31,725 -3,142 -9,342 -1,246 -1,037 495 -1,939 -2,216 -2,252 -18 -1,107 -222 -708 1,182 865 -84 -1,573 1,205 1,509 1,332 589 1,609 487 -579 -6,523 -3,446 -1,205 -1,458 -2,141 -353 2,176 1,732 -3,260 -2,498 2,336 -4,335 -4,614 2,391 4,291 -581 - 636 -844 -2,917 -6,756 -6,517 -8,728 -9,918 -15,472 -15,146 -12,417 -10,038 -11,274
営業利益率 (%) - - - -10.3 -8.2 -7.9 -9.4
経常(税引前)利益 -2,369 -5,306 -8,746 -664 -1,568 -2,670 -32,013 -3,322 -9,498 -1,398 -1,373 233 -2,159 -2,479 -2,543 -368 -1,369 -491 -1,007 841 625 -367 -1,901 843 1,059 947 185 1,177 59 459 -6,912 -3,861 -1,643 -1,976 -2,631 -942 1,686 1,430 -3,380 -2,667 2,185 -4,620 -4,886 2,155 4,135 -899 - 1,192 -530 -2,403 -6,337 -6,380 -8,660 -9,883 -15,411 -15,143 -12,621 -10,826 -11,492
経常(税引前)利益率(%) -2.8 -6.8 -11.3 -0.8 -1.9 -3.7 -50.9 -5.1 -14.0 -2.3 -2.3 0.3 -2.8 -3.6 -3.6 -0.5 -1.8 -0.7 -1.5 1.0 0.8 -0.5 -2.7 1.0 1.3 1.3 0.3 1.5 0.1 0.7 - -5.2 -2.2 -2.9 -4.2 -1.1 1.4 1.2 -2.8 -1.8 1.4 -3.3 -3.5 1.3 2.3 -0.5 - 0.7 -0.3 -1.4 -4.1 -3.8 -6.0 -6.8 - -10.3 -8.3 -8.5 -9.5
法人税等合計 195 2 -1,727 124 128 41 -1,230 21 69 1 -48 32 21 15 70 -52 -347 -203 - -149 -56 -7 403 27 -25,859 28 4,264 442 544 21 -1,336 -280 -186 -552 22,455 36 118 45 108 55 113 39 144 52 17 49 - 141 141 114 27 98 27 135 7 140 90 59 73
実効税率(%) - - 0.0 -0.9 -0.7 -0.5 -0.6
純利益 -2,564 -5,308 -7,019 -788 -1,696 -2,711 -30,783 -3,343 -9,567 -1,399 -1,325 201 -2,180 -2,494 -2,406 -60 -775 8 -454 1,252 934 -102 -1,353 257 26,918 919 -4,079 735 -485 438 -5,577 -3,581 -1,457 -1,424 -25,086 -978 1,568 1,385 -3,488 -2,722 2,072 -4,659 - 2,103 - 4,893 4,358 1,051 -1,723 - -13,496 -6,478 -8,687 -10,018 -15,418 -15,283 -12,711 -10,885 -11,564
純利益率(%) - - - - - - -10.4 -8.4 -8.5 -9.6
一株あたり利益 -0.08 -0.17 -0.23 - - - - - - - - 0 - - - 0 - - - - 0.03 0 -0.04 - - - - - - - - - - - - - - - - - 0.04 -0.09 -0.1 0.04 0.08 -0.02 - 0.02 -0.01 -0.04 -0.11 -0.11 -0.15 -0.17 -0.27 -0.27 -0.23 -0.19 -0.18
希薄化後一株あたり利益 -0.08 -0.17 -0.23 - - - - - - - - 0 - - - 0 - - - 0.03 0.02 0 -0.04 - - - - - - - - - - - - - 0.03 0.03 - - 0.04 -0.09 -0.1 0.04 0.07 -0.02 - 0.02 -0.01 -0.04 -0.23 -0.11 -0.15 -0.17 -0.27 -0.27 -0.23 -0.19 -0.18
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -