U.S. Auto Parts Network, Inc.【PRTS】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q26
売上高 84,268 78,593 87,436 80,719 73,014 62,848 65,405 67,889 61,724 59,735 68,028 76,947 67,965 70,568 76,388 76,462 70,648 67,593 80,806 78,055 73,515 71,195 80,833 80,208 73,807 68,518 78,385 76,973 69,463 74,739 73,687 69,273 62,958 87,818 118,930 117,406 144,802 157,536 141,846 166,053 176,220 164,807 175,492 176,978 166,864 166,289 144,270 144,751 147,378
売上成長率(%) - - - - - - - - - - - - - -
売上原価 55,854 54,248 60,808 56,378 50,121 - 45,667 48,876 43,817 - 47,327 56,527 49,551 - 54,910 55,594 49,606 - 56,214 54,301 51,101 - 57,046 56,964 51,930 - 54,926 55,488 50,418 54,610 51,924 48,130 - 58,039 78,101 74,285 95,628 104,187 94,513 104,891 114,285 108,659 112,941 116,536 112,047 112,370 95,877 93,769 100,031
売上総利益 28,414 24,345 26,628 24,341 22,893 17,776 19,738 19,013 17,907 17,475 20,701 20,420 18,414 18,915 21,478 20,868 21,042 20,046 24,592 23,754 22,414 21,522 23,787 23,244 21,877 20,752 23,459 21,485 19,045 20,129 21,763 21,143 21,188 29,779 40,829 43,121 49,174 53,349 47,333 61,162 61,935 56,148 62,551 60,442 54,817 53,919 48,393 50,982 47,347
売上総利益率(%)
営業費用 30,645 29,561 27,114 25,372 25,441 - 22,880 28,355 19,153 - 20,206 22,359 20,630 - 21,496 21,975 21,264 - 23,410 22,889 22,498 - 22,582 21,735 20,545 - 21,850 20,998 19,624 23,575 22,968 22,601 - 30,132 38,653 41,389 51,672 51,013 51,668 58,771 57,644 56,729 61,915 61,286 57,734 60,436 57,121 60,900 62,493
営業利益 -2,231 -5,216 -486 -1,031 -2,548 -31,725 -3,142 -9,342 -1,246 -1,037 495 -1,939 -2,216 -2,252 -18 -1,107 -222 -708 1,182 865 -84 -1,573 1,205 1,509 1,332 589 1,609 487 -579 -3,446 -1,205 -1,458 -2,141 -353 2,176 1,732 -2,498 2,336 -4,335 2,391 4,291 -581 636 -844 -2,917 -6,517 -8,728 -9,918 -15,146
営業利益率 (%)
経常(税引前)利益 -2,369 -5,306 -664 -1,568 -2,670 -32,013 -3,322 -9,498 -1,398 -1,373 233 -2,159 -2,479 -2,543 -368 -1,369 -491 -1,007 841 625 -367 -1,901 843 1,059 947 185 1,177 59 459 -3,861 -1,643 -1,976 -2,631 -942 1,686 1,430 -2,667 2,185 -4,620 2,155 4,135 -899 1,192 -530 -2,403 -6,380 -8,660 -9,883 -15,143
経常(税引前)利益率(%) -2.81 -6.75 -0.76 -1.94 -3.66 -50.94 -5.08 -13.99 -2.26 -2.3 0.34 -2.81 -3.65 -3.6 -0.48 -1.79 -0.69 -1.49 1.04 0.8 -0.5 -2.67 1.04 1.32 1.28 0.27 1.5 0.08 0.66 -5.17 -2.23 -2.85 -4.18 -1.07 1.42 1.22 -1.84 1.39 -3.26 1.3 2.35 -0.55 0.68 -0.3 -1.44 -3.84 -6.0 -6.83 -10.27
法人税等合計 195 2 124 128 41 - 21 69 1 - 32 21 15 - -52 -347 -203 - -149 -56 -7 - 27 -25,859 28 - 442 544 21 -280 -186 -552 - 36 118 45 55 113 39 52 17 49 141 141 114 98 27 135 140
実効税率(%) - - - - - - -
純利益 -2,564 -5,308 -788 -1,696 -2,711 -30,783 -3,343 -9,567 -1,399 -1,325 201 -2,180 -2,494 -2,406 -60 -775 8 -454 1,252 934 -102 -1,353 257 26,918 919 -4,079 735 -485 438 -3,581 -1,457 -1,424 -25,086 -978 1,568 1,385 -2,722 - - 2,103 - - 1,051 - - -6,478 - - -15,283
純利益率(%) - - - - - - - -
一株あたり利益 -0.08 -0.17 - - - - - - - - 0 - - - 0 - - - - 0.03 0 -0.04 - - - - - - - - - - - - - - - 0.04 -0.09 0.04 0.08 -0.02 0.02 -0.01 -0.04 -0.11 -0.15 -0.17 -0.27
希薄化後一株あたり利益 -0.08 -0.17 - - - - - - - - 0 - - - 0 - - - 0.03 0.02 0 -0.04 - - - - - - - - - - - - 0.03 0.03 - 0.04 -0.09 0.04 0.07 -0.02 0.02 -0.01 -0.04 -0.11 -0.15 -0.17 -0.27
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -