|
(単位:百万ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q65
|
4Q18
|
1Q55
|
2Q55
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
33
|
29
|
27
|
26
|
50
|
39
|
51
|
58
|
88
|
64
|
29
|
493
|
518
|
524
|
536
|
539
|
560
|
638
|
738
|
739
|
796
|
791
|
835
|
918
|
993
|
1,041
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
33
|
29
|
27
|
26
|
50
|
39
|
51
|
58
|
88
|
64
|
29
|
493
|
518
|
524
|
536
|
539
|
560
|
638
|
738
|
739
|
796
|
791
|
835
|
918
|
993
|
1,041
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
45
|
47
|
49
|
47
|
37
|
37
|
35
|
40
|
41
|
50
|
50
|
52
|
58
|
72
|
70
|
69
|
78
|
78
|
60
|
61
|
58
|
67
|
65
|
73
|
67
|
80
|
|
流動資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
85
|
83
|
82
|
80
|
94
|
82
|
91
|
104
|
135
|
122
|
86
|
580
|
603
|
611
|
627
|
628
|
652
|
729
|
817
|
826
|
881
|
882
|
937
|
1,028
|
1,105
|
1,164
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
18
|
21
|
21
|
23
|
24
|
24
|
23
|
22
|
23
|
24
|
24
|
25
|
25
|
26
|
29
|
34
|
36
|
38
|
41
|
44
|
48
|
49
|
51
|
52
|
53
|
|
固定資産合計
|
51
|
54
|
54
|
54
|
54
|
55
|
55
|
51
|
242
|
303
|
388
|
377
|
371
|
370
|
365
|
358
|
275
|
281
|
277
|
356
|
754
|
748
|
738
|
733
|
721
|
720
|
716
|
714
|
736
|
734
|
727
|
736
|
730
|
721
|
727
|
|
総資産
|
52
|
55
|
54
|
55
|
55
|
55
|
55
|
51
|
327
|
388
|
472
|
460
|
452
|
464
|
447
|
449
|
380
|
417
|
400
|
442
|
1,335
|
1,351
|
1,350
|
1,361
|
1,349
|
1,373
|
1,445
|
1,532
|
1,563
|
1,615
|
1,609
|
1,673
|
1,759
|
1,826
|
1,891
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3
|
3
|
4
|
4
|
4
|
7
|
11
|
15
|
19
|
24
|
3
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
9
|
1
|
|
流動負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
60
|
64
|
72
|
80
|
76
|
93
|
84
|
96
|
101
|
148
|
140
|
84
|
569
|
583
|
592
|
603
|
609
|
630
|
720
|
814
|
810
|
852
|
849
|
913
|
991
|
1,051
|
1,102
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
342
|
402
|
472
|
472
|
473
|
485
|
483
|
480
|
371
|
357
|
350
|
318
|
619
|
604
|
598
|
602
|
593
|
598
|
592
|
589
|
616
|
631
|
631
|
809
|
808
|
920
|
918
|
|
固定負債合計
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
349
|
410
|
484
|
480
|
481
|
492
|
489
|
487
|
377
|
367
|
359
|
326
|
634
|
622
|
614
|
617
|
606
|
610
|
604
|
601
|
635
|
650
|
648
|
824
|
827
|
940
|
945
|
|
総負債
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
409
|
474
|
557
|
560
|
557
|
585
|
574
|
583
|
478
|
516
|
500
|
410
|
1,203
|
1,206
|
1,206
|
1,221
|
1,216
|
1,240
|
1,324
|
1,416
|
1,445
|
1,502
|
1,498
|
1,738
|
1,818
|
1,991
|
2,048
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
7
|
14
|
44
|
39
|
33
|
26
|
17
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
利益剰余金
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-83
|
-86
|
-92
|
-107
|
-112
|
-128
|
-134
|
-142
|
-102
|
-103
|
-105
|
-115
|
-115
|
-101
|
-101
|
-101
|
-101
|
-103
|
-103
|
-113
|
-124
|
-135
|
-142
|
-154
|
-147
|
-148
|
-139
|
|
株主資本
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
-
|
-86
|
-86
|
-101
|
-106
|
-121
|
-127
|
-134
|
-99
|
-99
|
-100
|
-102
|
-74
|
-65
|
-72
|
-81
|
-92
|
-103
|
-114
|
-125
|
-135
|
-147
|
-159
|
-171
|
-164
|
-166
|
-157
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
344
|
405
|
475
|
476
|
477
|
489
|
491
|
492
|
386
|
377
|
374
|
321
|
626
|
610
|
604
|
608
|
599
|
605
|
598
|
596
|
622
|
638
|
638
|
817
|
816
|
930
|
920
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
309
|
371
|
446
|
449
|
450
|
439
|
451
|
441
|
327
|
289
|
310
|
291
|
132
|
92
|
80
|
72
|
59
|
44
|
-40
|
-143
|
-117
|
-158
|
-154
|
-19
|
-102
|
-64
|
-121
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-474.29
|
-559.11
|
-473.67
|
-453.44
|
-405.66
|
-389.15
|
-368.82
|
-393.63
|
-382.81
|
-375.89
|
-316.21
|
-852.94
|
-950.08
|
-844.78
|
-759.07
|
-652.34
|
-588.72
|
-526.04
|
-478.47
|
-461.87
|
-437.26
|
-403.53
|
-480.04
|
-497.98
|
-563.79
|
-588.67
|