|
(単位:千ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
32,234
|
15,121
|
1,486
|
2,013
|
593
|
278
|
429
|
307
|
265
|
333
|
286
|
171
|
259
|
26,812
|
219
|
229
|
227
|
279
|
255
|
194
|
186
|
167
|
205
|
256
|
141
|
195
|
157
|
360
|
160
|
60,071
|
139,174
|
1,153
|
1,312
|
1,517
|
2,169
|
4,019
|
84,866
|
50
|
132,014
|
970
|
2,828
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5494.33
|
-97.69
|
3184.75
|
-98.86
|
5556
|
|
研究開発費
|
5,957
|
8,147
|
6,348
|
-
|
9,342
|
8,615
|
10,388
|
-
|
10,573
|
12,791
|
17,185
|
-
|
20,493
|
32,359
|
26,838
|
-
|
25,698
|
34,032
|
41,315
|
-
|
34,706
|
31,452
|
18,515
|
-
|
13,296
|
9,583
|
12,486
|
-
|
15,248
|
17,271
|
21,605
|
-
|
21,144
|
21,090
|
17,992
|
27,262
|
31,569
|
39,860
|
44,756
|
56,011
|
57,913
|
64,114
|
57,510
|
50,723
|
50,811
|
|
営業費用
|
9,138
|
11,359
|
9,737
|
10,869
|
14,215
|
13,552
|
14,618
|
15,118
|
15,622
|
18,313
|
23,090
|
24,519
|
27,675
|
40,493
|
42,974
|
49,448
|
36,530
|
44,944
|
53,753
|
47,546
|
48,935
|
63,348
|
24,578
|
22,949
|
23,140
|
18,664
|
21,177
|
23,530
|
24,989
|
26,927
|
31,003
|
30,668
|
32,269
|
32,122
|
29,947
|
39,097
|
44,521
|
51,849
|
58,494
|
70,523
|
74,558
|
81,578
|
73,637
|
67,483
|
68,409
|
|
営業利益
|
-8,967
|
-11,192
|
-9,566
|
-
|
18,019
|
1,569
|
-13,132
|
-
|
-15,029
|
-18,035
|
-22,661
|
-
|
-27,410
|
-40,160
|
-42,688
|
-
|
-36,271
|
-18,132
|
-53,534
|
-
|
-48,708
|
-63,069
|
-24,323
|
-
|
-22,954
|
-18,497
|
-20,972
|
-
|
-24,848
|
-26,732
|
-30,846
|
-
|
-32,109
|
27,949
|
109,227
|
-37,944
|
-43,209
|
-50,332
|
-56,325
|
-66,504
|
10,308
|
-81,528
|
58,377
|
-66,513
|
-65,581
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
12.15
|
-163056
|
44.22
|
-6857.01
|
-2318.99
|
|
経常(税引前)利益
|
-8,945
|
-11,178
|
-9,552
|
-
|
18,003
|
1,586
|
-12,941
|
-
|
-14,936
|
-18,082
|
-22,738
|
-
|
-27,340
|
-40,256
|
-42,818
|
-
|
-37,045
|
-18,988
|
-54,099
|
-
|
-48,780
|
-61,828
|
-23,597
|
-
|
-20,667
|
-15,966
|
-18,980
|
-
|
-23,735
|
-26,537
|
-30,792
|
-
|
-32,075
|
27,896
|
109,196
|
-37,961
|
-42,572
|
-48,417
|
-49,776
|
-58,901
|
18,815
|
-74,440
|
64,847
|
-59,836
|
-61,373
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
55.85
|
10.49
|
-870.86
|
-
|
-2518.72
|
-6504.32
|
-5300.23
|
-
|
-10316.98
|
-12088.89
|
-14971.33
|
-
|
-14303.09
|
-70.82
|
-24702.74
|
-
|
-21488.99
|
-22160.57
|
-9253.73
|
-
|
-11111.29
|
-9560.48
|
-9258.54
|
-
|
-16833.33
|
-13608.72
|
-19612.74
|
-
|
-20046.88
|
46.44
|
78.46
|
-3292.37
|
-3244.82
|
-3191.63
|
-2294.88
|
-1465.56
|
22.17
|
-148880
|
49.12
|
-6168.66
|
-2170.19
|
|
法人税等合計
|
6
|
124
|
137
|
-
|
151
|
296
|
241
|
-
|
266
|
195
|
238
|
-
|
181
|
189
|
421
|
-
|
-1,661
|
-1,287
|
-1,705
|
-
|
-37
|
-1,946
|
962
|
-
|
198
|
-156
|
468
|
-
|
-166
|
-255
|
-215
|
-
|
4,700
|
254
|
-51
|
-1,700
|
-1,300
|
-2,700
|
-2,900
|
-4,300
|
-3,100
|
-2,200
|
-2,000
|
-800
|
-1,200
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-8,951
|
-11,302
|
-9,689
|
-11,054
|
17,852
|
1,290
|
-13,182
|
-13,110
|
-15,202
|
-18,277
|
-22,976
|
-24,157
|
-27,521
|
-40,445
|
-43,239
|
-48,903
|
-35,384
|
-17,701
|
-52,394
|
-47,758
|
-48,743
|
-59,882
|
-24,559
|
-22,461
|
-20,865
|
-15,810
|
-19,448
|
-21,554
|
-23,569
|
-26,282
|
-30,577
|
-30,716
|
-36,735
|
27,642
|
109,247
|
-36,290
|
-41,244
|
-45,764
|
-46,864
|
-54,595
|
21,907
|
-72,239
|
66,886
|
-59,001
|
-60,195
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.81
|
-144478
|
50.67
|
-6082.58
|
-2128.54
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
0.82
|
0.06
|
-0.48
|
-
|
-0.55
|
-0.59
|
-0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.62
|
2.39
|
-0.78
|
-0.88
|
-0.97
|
-0.89
|
-1.03
|
0.41
|
-1.34
|
1.24
|
-1.1
|
-1.12
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
0.78
|
0.06
|
-0.48
|
-
|
-0.55
|
-0.59
|
-0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.58
|
2.13
|
-0.78
|
-0.88
|
-0.97
|
-0.89
|
-1.03
|
0.38
|
-1.34
|
1.22
|
-1.1
|
-1.12
|
|
EBITDA
|
|
-
|
-
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-81,313
|
-
|
-
|
-65,358
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-162626
|
-
|
-
|
-2311.1
|