|
(単位:千ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
32,234
|
15,121
|
1,486
|
2,013
|
593
|
278
|
429
|
307
|
265
|
333
|
286
|
171
|
259
|
26,812
|
219
|
229
|
227
|
279
|
255
|
194
|
186
|
167
|
205
|
256
|
141
|
195
|
157
|
360
|
160
|
60,071
|
139,174
|
1,172
|
1,153
|
1,312
|
1,517
|
49,923
|
2,169
|
4,019
|
84,866
|
316
|
50
|
132,014
|
970
|
2,123
|
2,828
|
4,420
|
2,415
|
21
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
571.8
|
5556
|
-96.7
|
149.0
|
-99.0
|
|
研究開発費
|
5,957
|
8,147
|
6,348
|
5,600
|
9,342
|
8,615
|
10,388
|
10,107
|
10,573
|
12,791
|
17,185
|
17,890
|
20,493
|
32,359
|
26,838
|
39,844
|
25,698
|
34,032
|
41,315
|
33,502
|
34,706
|
31,452
|
18,515
|
16,510
|
13,296
|
9,583
|
12,486
|
15,471
|
15,248
|
17,271
|
21,605
|
20,760
|
21,144
|
21,090
|
17,992
|
22,058
|
27,262
|
31,569
|
39,860
|
36,871
|
44,756
|
56,011
|
57,913
|
61,891
|
64,114
|
57,510
|
50,723
|
50,172
|
50,811
|
40,517
|
28,938
|
14,586
|
|
営業費用
|
9,138
|
11,359
|
9,737
|
10,869
|
14,215
|
13,552
|
14,618
|
15,118
|
15,622
|
18,313
|
23,090
|
24,519
|
27,675
|
40,493
|
42,974
|
49,448
|
36,530
|
44,944
|
53,753
|
47,546
|
48,935
|
63,348
|
24,578
|
22,949
|
23,140
|
18,664
|
21,177
|
23,530
|
24,989
|
26,927
|
31,003
|
30,668
|
32,269
|
32,122
|
29,947
|
34,264
|
39,097
|
44,521
|
51,849
|
49,995
|
58,494
|
70,523
|
74,558
|
78,831
|
81,578
|
73,637
|
67,483
|
67,020
|
68,409
|
89,036
|
42,655
|
24,224
|
|
営業利益
|
-8,967
|
-11,192
|
-9,566
|
-10,702
|
18,019
|
1,569
|
-13,132
|
-13,105
|
-15,029
|
-18,035
|
-22,661
|
-24,212
|
-27,410
|
-40,160
|
-42,688
|
-49,277
|
-36,271
|
-18,132
|
-53,534
|
-47,317
|
-48,708
|
-63,069
|
-24,323
|
-22,755
|
-22,954
|
-18,497
|
-20,972
|
-23,274
|
-24,848
|
-26,732
|
-30,846
|
-30,308
|
-32,109
|
27,949
|
109,227
|
-33,092
|
-37,944
|
-43,209
|
-50,332
|
-72
|
-56,325
|
-66,504
|
10,308
|
-78,515
|
-81,528
|
58,377
|
-66,513
|
-64,897
|
-65,581
|
-84,616
|
-40,240
|
-24,203
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3056.9
|
-2319.0
|
-1914.4
|
-1666.3
|
-115252.4
|
|
経常(税引前)利益
|
-8,945
|
-11,178
|
-9,552
|
-10,906
|
18,003
|
1,586
|
-12,941
|
-12,987
|
-14,936
|
-18,082
|
-22,738
|
-24,155
|
-27,340
|
-40,256
|
-42,818
|
-48,550
|
-37,045
|
-18,988
|
-54,099
|
-47,471
|
-48,780
|
-61,828
|
-23,597
|
-21,910
|
-20,667
|
-15,966
|
-18,980
|
-21,685
|
-23,735
|
-26,537
|
-30,792
|
-30,363
|
-32,075
|
27,896
|
109,196
|
-33,096
|
-37,961
|
-42,572
|
-48,417
|
3,345
|
-49,776
|
-58,901
|
18,815
|
-70,618
|
-74,440
|
64,847
|
-59,836
|
-59,501
|
-61,373
|
-80,965
|
-36,912
|
-21,579
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
55.9
|
10.5
|
-870.9
|
-645.2
|
-2518.7
|
-6504.3
|
-5300.2
|
-7868.1
|
-10317.0
|
-12088.9
|
-14971.3
|
-28391.8
|
-14303.1
|
-70.8
|
-24702.7
|
-20729.7
|
-21489.0
|
-22160.6
|
-9253.7
|
-11293.8
|
-11111.3
|
-9560.5
|
-9258.5
|
-8470.7
|
-16833.3
|
-13608.7
|
-19612.7
|
-8434.2
|
-20046.9
|
46.4
|
78.5
|
-2823.9
|
-3292.4
|
-3244.8
|
-3191.6
|
6.7
|
-2294.9
|
-1465.6
|
22.2
|
-22347.5
|
-148880
|
49.1
|
-6168.7
|
-2802.7
|
-2170.2
|
-1831.8
|
-1528.4
|
-102757.1
|
|
法人税等合計
|
6
|
124
|
137
|
148
|
151
|
296
|
241
|
123
|
266
|
195
|
238
|
2
|
181
|
189
|
421
|
353
|
-1,661
|
-1,287
|
-1,705
|
287
|
-37
|
-1,946
|
962
|
551
|
198
|
-156
|
468
|
-131
|
-166
|
-255
|
-215
|
353
|
4,700
|
254
|
-51
|
46
|
-1,700
|
-1,300
|
-2,700
|
-2,956
|
-2,900
|
-4,300
|
-3,100
|
-3,152
|
-2,200
|
-2,000
|
-800
|
-1,520
|
-1,200
|
44,800
|
-400
|
-37
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
2.0
|
-55.3
|
1.1
|
0.2
|
|
純利益
|
-8,951
|
-11,302
|
-9,689
|
-11,054
|
17,852
|
1,290
|
-13,182
|
-13,110
|
-15,202
|
-18,277
|
-22,976
|
-24,157
|
-27,521
|
-40,445
|
-43,239
|
-48,903
|
-35,384
|
-17,701
|
-52,394
|
-47,758
|
-48,743
|
-59,882
|
-24,559
|
-22,461
|
-20,865
|
-15,810
|
-19,448
|
-21,554
|
-23,569
|
-26,282
|
-30,577
|
-30,716
|
-36,735
|
27,642
|
109,247
|
-33,179
|
-36,290
|
-41,244
|
-45,764
|
6,349
|
-46,864
|
-54,595
|
21,907
|
-67,476
|
-72,239
|
66,886
|
-59,001
|
-57,956
|
-60,195
|
-125,767
|
-36,541
|
-21,589
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2729.9
|
-2128.5
|
-2845.4
|
-1513.1
|
-102804.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
0.82
|
0.06
|
-0.48
|
-
|
-0.55
|
-0.59
|
-0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.62
|
2.39
|
-0.8
|
-0.78
|
-0.88
|
-0.97
|
0.16
|
-0.89
|
-1.03
|
0.41
|
-1.26
|
-1.34
|
1.24
|
-1.1
|
-1.07
|
-1.12
|
-2.34
|
-0.68
|
-0.4
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
0.78
|
0.06
|
-0.48
|
-
|
-0.55
|
-0.59
|
-0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.58
|
2.13
|
-0.74
|
-0.78
|
-0.88
|
-0.97
|
0.16
|
-0.89
|
-1.03
|
0.38
|
-1.26
|
-1.34
|
1.22
|
-1.1
|
-1.07
|
-1.12
|
-2.34
|
-0.68
|
-0.4
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64,676
|
-65,358
|
-84,391
|
-40,011
|
-23,985
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3046.4
|
-2311.1
|
-1909.3
|
-1656.8
|
-114214.3
|