|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
606
|
535
|
505
|
313
|
259
|
406
|
59,249
|
38,211
|
27,000
|
25,143
|
13,285
|
13,375
|
4,235
|
|
現金 + 有価証券
|
606
|
535
|
505
|
313
|
259
|
406
|
59,249
|
38,211
|
27,000
|
25,143
|
13,285
|
13,375
|
4,235
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,572
|
2,207
|
1,831
|
1,841
|
1,791
|
1,246
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
484
|
649
|
395
|
629
|
520
|
312
|
181
|
|
流動資産合計
|
838
|
709
|
626
|
417
|
381
|
476
|
69,459
|
48,477
|
35,203
|
31,066
|
18,157
|
18,772
|
8,157
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
1,691
|
1,489
|
1,215
|
909
|
632
|
506
|
577
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
固定資産合計
|
174,251
|
174,259
|
174,262
|
174,266
|
176,009
|
12,831
|
10,400
|
12,697
|
13,407
|
15,621
|
15,983
|
12,094
|
12,275
|
|
総資産
|
175,089
|
174,969
|
174,888
|
174,683
|
176,391
|
13,307
|
79,859
|
61,174
|
48,610
|
46,687
|
34,140
|
30,866
|
20,432
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,982
|
3,267
|
3,295
|
1,951
|
3,596
|
4,106
|
|
流動負債合計
|
97
|
202
|
308
|
445
|
941
|
1,910
|
25,750
|
17,657
|
66,669
|
61,213
|
63,470
|
67,802
|
71,534
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
49,424
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,338
|
2,670
|
1,668
|
3,204
|
3,460
|
2,659
|
52,942
|
55,741
|
4,173
|
30,701
|
6,743
|
4,893
|
7,066
|
|
総負債
|
4,436
|
2,872
|
1,977
|
3,649
|
4,402
|
4,569
|
78,692
|
73,398
|
70,842
|
91,914
|
70,213
|
72,695
|
78,600
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
78,324
|
5
|
170,794
|
176,466
|
190,031
|
193,812
|
206,109
|
208,612
|
|
利益剰余金
|
2,096
|
3,540
|
-1,314
|
-3,192
|
-3,962
|
-4,071
|
-165,994
|
-183,023
|
-198,700
|
-235,300
|
-229,900
|
-247,945
|
-266,000
|
|
株主資本
|
5,000
|
5,000
|
-1,314
|
-3,192
|
-3,962
|
-4,070
|
1,167
|
-12,224
|
-22,232
|
-45,227
|
-36,073
|
-41,829
|
-58,168
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
49,424
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-9,825
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
4235.13
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|