|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,420
|
5,781
|
40,025
|
9,420
|
3,970
|
5,967
|
2,529
|
5,279
|
8,172
|
2,174
|
4,364
|
2,113
|
3,040
|
4,685
|
3,110
|
7,020
|
5,602
|
1,585
|
5,640
|
10,503
|
10,980
|
10,008
|
8,766
|
5,330
|
2,743
|
2,784
|
3,868
|
3,501
|
3,595
|
4,176
|
7,104
|
4,765
|
6,372
|
6,170
|
6,053
|
5,640
|
7,375
|
6,921
|
5,889
|
9,529
|
13,475
|
9,820
|
5,893
|
3,791
|
2,820
|
2,852
|
1,828
|
805
|
2,146
|
689
|
1,583
|
2,435
|
1,868
|
1,317
|
3,344
|
2,775
|
|
有価証券
|
20,374
|
12,524
|
9,413
|
23,368
|
26,343
|
30,208
|
30,798
|
25,180
|
31,813
|
33,409
|
32,192
|
32,739
|
27,994
|
21,917
|
20,439
|
26,066
|
26,384
|
21,597
|
14,598
|
10,382
|
5,543
|
2,750
|
1,002
|
240
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,564
|
1,072
|
650
|
300
|
-
|
-
|
-
|
-
|
1,610
|
6,091
|
8,213
|
9,267
|
5,993
|
2,094
|
1,071
|
1,078
|
587
|
594
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
24,794
|
18,305
|
49,438
|
32,788
|
30,313
|
36,175
|
33,327
|
30,459
|
39,985
|
35,583
|
36,556
|
34,852
|
31,034
|
26,602
|
23,549
|
33,086
|
31,986
|
23,182
|
20,238
|
20,885
|
16,523
|
12,758
|
9,768
|
5,570
|
2,743
|
2,784
|
3,868
|
3,501
|
3,595
|
4,176
|
7,104
|
6,329
|
7,444
|
6,820
|
6,353
|
5,640
|
7,375
|
6,921
|
5,889
|
11,139
|
19,566
|
18,033
|
15,160
|
9,784
|
4,914
|
3,923
|
2,906
|
1,392
|
2,740
|
689
|
1,583
|
2,435
|
1,868
|
1,317
|
3,344
|
2,775
|
|
売掛金
|
546
|
602
|
969
|
308
|
326
|
1
|
287
|
68
|
81
|
54
|
148
|
353
|
307
|
175
|
177
|
82
|
420
|
426
|
729
|
798
|
1,062
|
626
|
559
|
710
|
522
|
1,719
|
1,681
|
1,505
|
1,474
|
2,503
|
1,622
|
2,171
|
1,355
|
893
|
1,175
|
539
|
601
|
790
|
701
|
375
|
632
|
749
|
2,436
|
2,106
|
3,227
|
1,636
|
3,244
|
2,881
|
1,497
|
3,064
|
731
|
1,482
|
1,460
|
791
|
682
|
773
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
924
|
628
|
846
|
881
|
1,177
|
1,260
|
1,264
|
1,597
|
1,468
|
1,369
|
1,424
|
1,451
|
1,055
|
1,048
|
1,246
|
1,766
|
1,900
|
2,294
|
1,371
|
1,148
|
902
|
601
|
1,215
|
968
|
1,105
|
1,016
|
713
|
599
|
862
|
1,026
|
1,153
|
3,824
|
4,521
|
4,385
|
5,271
|
5,348
|
4,853
|
5,160
|
5,696
|
2,606
|
2,756
|
2,606
|
2,503
|
2,079
|
1,772
|
|
流動資産合計
|
28,508
|
21,999
|
52,003
|
35,095
|
32,414
|
38,268
|
34,976
|
32,037
|
41,689
|
37,405
|
38,375
|
37,181
|
33,295
|
28,632
|
25,494
|
35,365
|
34,656
|
26,241
|
23,265
|
24,054
|
19,685
|
15,372
|
12,251
|
7,656
|
5,437
|
7,564
|
8,662
|
8,161
|
7,791
|
8,465
|
10,797
|
10,573
|
10,344
|
9,524
|
8,968
|
7,851
|
9,303
|
8,783
|
7,857
|
12,910
|
21,612
|
20,629
|
23,678
|
18,861
|
15,042
|
13,424
|
12,713
|
9,868
|
10,126
|
10,230
|
5,540
|
7,458
|
6,744
|
5,246
|
6,293
|
5,959
|
|
有形固定資産
|
1,898
|
1,654
|
1,382
|
1,149
|
924
|
1,034
|
1,238
|
1,118
|
915
|
780
|
706
|
697
|
613
|
961
|
854
|
830
|
698
|
860
|
1,630
|
1,567
|
1,704
|
1,492
|
1,274
|
1,078
|
885
|
748
|
827
|
658
|
512
|
386
|
279
|
255
|
223
|
193
|
197
|
162
|
127
|
86
|
121
|
105
|
96
|
89
|
2,349
|
2,042
|
2,047
|
2,058
|
2,225
|
2,078
|
1,850
|
1,624
|
1,156
|
981
|
807
|
643
|
512
|
445
|
|
投資有価証券
|
6,526
|
8,061
|
8,537
|
21,908
|
18,626
|
9,089
|
7,383
|
6,849
|
18,951
|
17,671
|
13,926
|
10,824
|
9,106
|
7,055
|
2,245
|
7,597
|
3,286
|
2,269
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,484
|
3,203
|
2,928
|
2,399
|
1,082
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
36,684
|
37,471
|
37,634
|
50,090
|
46,015
|
36,343
|
34,558
|
33,650
|
45,293
|
43,626
|
39,614
|
36,264
|
34,212
|
32,255
|
27,132
|
32,192
|
27,734
|
27,019
|
25,427
|
25,447
|
25,240
|
25,000
|
14,894
|
14,672
|
14,451
|
14,231
|
14,477
|
14,280
|
14,106
|
10,944
|
959
|
1,232
|
1,153
|
535
|
431
|
289
|
208
|
455
|
441
|
377
|
3,802
|
3,465
|
24,273
|
23,087
|
21,910
|
20,117
|
9,773
|
8,940
|
7,824
|
6,601
|
5,174
|
4,090
|
3,015
|
1,949
|
913
|
770
|
|
総資産
|
65,192
|
59,470
|
89,637
|
85,185
|
78,429
|
74,611
|
69,534
|
65,687
|
86,982
|
81,031
|
77,989
|
73,445
|
67,507
|
60,887
|
52,626
|
67,557
|
62,390
|
53,260
|
48,692
|
49,501
|
44,925
|
40,372
|
27,145
|
22,328
|
19,888
|
21,795
|
23,139
|
22,441
|
21,897
|
19,409
|
11,756
|
11,805
|
11,497
|
10,059
|
9,399
|
8,140
|
9,511
|
9,238
|
8,298
|
13,287
|
25,414
|
24,094
|
47,951
|
41,948
|
36,952
|
33,541
|
22,486
|
18,808
|
17,950
|
16,831
|
10,714
|
11,548
|
9,759
|
7,195
|
7,206
|
6,729
|
|
買掛金
|
500
|
1,114
|
336
|
757
|
623
|
847
|
393
|
1,645
|
445
|
195
|
276
|
825
|
764
|
797
|
495
|
311
|
464
|
378
|
940
|
358
|
684
|
261
|
561
|
402
|
165
|
203
|
170
|
233
|
228
|
140
|
236
|
215
|
88
|
131
|
218
|
107
|
48
|
80
|
76
|
81
|
89
|
144
|
1,937
|
1,941
|
2,385
|
1,744
|
1,844
|
1,364
|
1,142
|
2,583
|
2,448
|
2,221
|
2,318
|
1,705
|
1,036
|
1,261
|
|
流動負債合計
|
5,598
|
5,058
|
4,035
|
5,696
|
3,752
|
3,433
|
4,821
|
4,022
|
2,791
|
2,042
|
2,355
|
2,825
|
2,895
|
3,193
|
2,845
|
2,598
|
2,669
|
2,435
|
3,604
|
2,583
|
3,459
|
2,451
|
3,334
|
2,315
|
3,532
|
13,772
|
6,615
|
4,821
|
3,791
|
3,540
|
1,911
|
1,779
|
1,502
|
1,723
|
1,705
|
1,670
|
1,611
|
1,685
|
1,836
|
2,022
|
1,787
|
2,031
|
5,594
|
5,097
|
5,149
|
4,463
|
4,680
|
3,553
|
2,942
|
3,694
|
4,534
|
4,407
|
5,600
|
4,873
|
3,503
|
2,962
|
|
固定負債合計
|
55
|
108
|
109
|
126
|
144
|
158
|
171
|
185
|
197
|
208
|
216
|
224
|
232
|
238
|
241
|
245
|
248
|
249
|
247
|
8,124
|
8,133
|
8,478
|
233
|
8,925
|
9,093
|
296
|
9,178
|
9,653
|
9,665
|
10,054
|
2,688
|
2,864
|
2,816
|
2,877
|
2,858
|
2,970
|
3,354
|
3,652
|
3,530
|
202
|
10
|
0
|
288
|
411
|
722
|
554
|
2,549
|
1,825
|
3,967
|
1,382
|
2,097
|
435
|
599
|
296
|
237
|
174
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,707
|
11,592
|
10,929
|
11,817
|
11,240
|
12,625
|
14,068
|
15,793
|
14,474
|
13,456
|
13,594
|
4,599
|
4,643
|
4,318
|
4,600
|
4,563
|
4,640
|
4,965
|
5,337
|
5,366
|
2,224
|
1,797
|
2,031
|
5,882
|
5,508
|
5,871
|
5,017
|
7,229
|
5,378
|
6,909
|
5,076
|
6,631
|
4,842
|
6,199
|
5,169
|
3,740
|
3,136
|
|
資本金及び資本剰余金
|
380
|
383
|
384
|
385
|
390
|
398
|
401
|
405
|
480
|
483
|
489
|
495
|
496
|
498
|
498
|
646
|
652
|
655
|
7
|
660
|
660
|
663
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
2
|
43
|
43
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
8
|
9
|
159,268
|
22
|
22
|
13
|
164,893
|
166,186
|
167,876
|
169,209
|
170,475
|
175,129
|
176,408
|
177,586
|
179,393
|
179,991
|
|
利益剰余金
|
-88,336
|
-95,199
|
-65,399
|
-72,614
|
-79,167
|
-85,240
|
-93,013
|
-98,010
|
-104,406
|
-111,351
|
-117,807
|
-125,894
|
-133,055
|
-141,538
|
-150,489
|
-158,454
|
-165,360
|
-175,465
|
-181,972
|
-188,837
|
-194,841
|
-199,542
|
-214,020
|
-218,425
|
-222,419
|
-224,162
|
-224,688
|
-224,110
|
-223,795
|
-226,607
|
-235,867
|
-235,857
|
-235,960
|
-237,761
|
-238,447
|
-239,852
|
-240,883
|
-241,590
|
-242,619
|
-243,988
|
-245,193
|
-246,907
|
-117,199
|
-123,953
|
-131,000
|
-135,000
|
-149,597
|
-152,745
|
-156,831
|
-157,454
|
-166,392
|
-168,423
|
-172,848
|
-175,560
|
-177,100
|
-177,600
|
|
株主資本
|
59,539
|
54,304
|
85,493
|
79,363
|
74,533
|
71,020
|
64,542
|
61,480
|
83,994
|
78,781
|
75,418
|
70,396
|
64,380
|
57,456
|
49,540
|
64,714
|
59,473
|
50,576
|
44,841
|
38,794
|
33,333
|
29,443
|
15,328
|
11,088
|
7,263
|
7,727
|
7,346
|
7,967
|
8,441
|
5,815
|
7,157
|
7,162
|
7,179
|
5,459
|
4,836
|
3,500
|
4,546
|
3,901
|
2,932
|
11,063
|
23,617
|
22,063
|
42,069
|
36,440
|
31,081
|
28,524
|
15,257
|
13,430
|
11,041
|
11,755
|
4,083
|
6,706
|
3,560
|
2,026
|
3,466
|
3,593
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|